GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $173,320 |
Player Payroll | $57,600 |
Current Budget | $580,000 |
Projected Balance | $569,356 |
| |
Average Player Salary | $2,400 |
League Average Salary | $2,400 |
| | |
Highest Paid Players: | |
1) Brayden Bonner | $2,400 |
2) Vincent Byrd Jr. | $2,400 |
3) Cal Carver | $2,400 |
4) Sean Cheely | $2,400 |
5) Sam Curtis | $2,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $229,823 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $239,323 |
| Total Expenses | $0 |
| BALANCE | $239,323 |
|
| LAST SEASON OVERVIEW |
| Attendance | 90,000 |
| Attendance per Game | 1,875 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $307,507 |
| Season Ticket Revenue | $196,492 |
| Playoff Revenue | $0 |
| Media Revenue | $9,500 |
| Merchandising Revenue | $6,384 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,600 |
| Staff Expenses | $173,320 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$288,963 |
| | |
| Total Revenue | $519,883 |
| Total Expenses | $230,920 |
| BALANCE | $0 |
|