| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $321,085 |
| Player Payroll | $73,600 |
| Current Budget | $910,000 |
| Projected Balance | $373,580 |
| | |
| Average Player Salary | $3,200 |
| League Average Salary | $3,216 |
| | |
| Highest Paid Players: | |
| 1) Josh Allen | $3,200 |
| 2) Randy Bednar | $3,200 |
| 3) Nick Belzer | $3,200 |
| 4) Mike Brewer | $3,200 |
| 5) C.J. Carter | $3,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $356,580 |
| Playoff Revenue | $0 |
| Media Revenue | $17,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $373,580 |
| Total Expenses | $0 |
| BALANCE | $373,580 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 124,250 |
| Attendance per Game | 2,485 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $477,540 |
| Season Ticket Revenue | $305,235 |
| Playoff Revenue | $0 |
| Media Revenue | $18,000 |
| Merchandising Revenue | $12,300 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,600 |
| Staff Expenses | $321,085 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$418,390 |
| | |
| Total Revenue | $813,075 |
| Total Expenses | $394,685 |
| BALANCE | $0 |
|
