|
PACIFIC BASEBALL FEDERATION
FINANCIAL REPORT
10/20/2065
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Lae Kumuls |
$5,757,450 |
2 |
Tafuna Clippers |
$5,730,300 |
3 |
Nadi Bati |
$4,894,175 |
4 |
Samoa Nautilus |
$4,446,860 |
5 |
Port Moresby Wigmen |
$4,418,767 |
6 |
Noumea Devils |
$4,074,296 |
7 |
Honiara Dragons |
$3,745,000 |
8 |
Suva Red Sox |
$3,696,550 |
9 |
Papeete Black Pearls |
$3,632,100 |
10 |
Tonga Kings |
$3,565,000 |
11 |
Vanuatu Vulcans |
$3,266,794 |
12 |
Avarua Kiore |
$2,997,325 |
|
Rank |
Team |
Attendance |
1 |
Lae Kumuls |
1,186,657 |
2 |
Port Moresby Wigmen |
1,112,841 |
3 |
Honiara Dragons |
1,070,388 |
4 |
Noumea Devils |
1,067,296 |
5 |
Nadi Bati |
1,050,907 |
6 |
Papeete Black Pearls |
949,335 |
7 |
Tonga Kings |
942,260 |
8 |
Suva Red Sox |
940,112 |
9 |
Samoa Nautilus |
925,280 |
10 |
Tafuna Clippers |
834,135 |
11 |
Vanuatu Vulcans |
829,994 |
12 |
Avarua Kiore |
813,350 |
|
Rank |
Team |
Gate Revenue |
1 |
Lae Kumuls |
$5,395,414 |
2 |
Port Moresby Wigmen |
$5,271,264 |
3 |
Nadi Bati |
$4,953,990 |
4 |
Honiara Dragons |
$4,882,266 |
5 |
Noumea Devils |
$4,644,257 |
6 |
Suva Red Sox |
$4,138,008 |
7 |
Papeete Black Pearls |
$4,106,008 |
8 |
Tonga Kings |
$4,059,971 |
9 |
Samoa Nautilus |
$3,711,929 |
10 |
Tafuna Clippers |
$3,623,654 |
11 |
Avarua Kiore |
$3,300,894 |
12 |
Vanuatu Vulcans |
$2,927,070 |
|
|
Rank |
Team |
Season Tickets |
1 |
Lae Kumuls |
$4,282,215 |
2 |
Noumea Devils |
$4,058,917 |
3 |
Honiara Dragons |
$3,847,146 |
4 |
Vanuatu Vulcans |
$3,838,193 |
5 |
Samoa Nautilus |
$3,832,045 |
6 |
Port Moresby Wigmen |
$3,805,127 |
7 |
Papeete Black Pearls |
$3,635,252 |
8 |
Tonga Kings |
$3,623,375 |
9 |
Nadi Bati |
$3,617,266 |
10 |
Suva Red Sox |
$3,527,332 |
11 |
Avarua Kiore |
$3,330,362 |
12 |
Tafuna Clippers |
$3,178,121 |
|
Rank |
Team |
Media Revenue |
1 |
Tonga Kings |
$97,822 |
2 |
Lae Kumuls |
$97,822 |
3 |
Nadi Bati |
$97,822 |
4 |
Noumea Devils |
$97,822 |
5 |
Port Moresby Wigmen |
$97,822 |
6 |
Vanuatu Vulcans |
$97,822 |
7 |
Avarua Kiore |
$97,822 |
8 |
Papeete Black Pearls |
$97,822 |
9 |
Samoa Nautilus |
$97,822 |
10 |
Suva Red Sox |
$97,822 |
11 |
Tafuna Clippers |
$97,822 |
12 |
Honiara Dragons |
$97,822 |
|
Rank |
Team |
Merchandising |
1 |
Tafuna Clippers |
$35,550 |
2 |
Lae Kumuls |
$34,501 |
3 |
Avarua Kiore |
$32,700 |
4 |
Tonga Kings |
$32,165 |
5 |
Samoa Nautilus |
$31,694 |
6 |
Honiara Dragons |
$30,868 |
7 |
Noumea Devils |
$30,540 |
8 |
Papeete Black Pearls |
$30,516 |
9 |
Port Moresby Wigmen |
$29,025 |
10 |
Nadi Bati |
$28,823 |
11 |
Vanuatu Vulcans |
$28,492 |
12 |
Suva Red Sox |
$26,664 |
|
|
Rank |
Team |
Total Revenue |
1 |
Lae Kumuls |
$11,503,893 |
2 |
Honiara Dragons |
$9,723,822 |
3 |
Port Moresby Wigmen |
$9,035,627 |
4 |
Noumea Devils |
$8,884,753 |
5 |
Tafuna Clippers |
$8,760,624 |
6 |
Nadi Bati |
$8,573,072 |
7 |
Papeete Black Pearls |
$8,487,383 |
8 |
Samoa Nautilus |
$7,753,541 |
9 |
Tonga Kings |
$7,704,646 |
10 |
Suva Red Sox |
$7,683,526 |
11 |
Vanuatu Vulcans |
$7,484,925 |
12 |
Avarua Kiore |
$6,919,768 |
|
Rank |
Team |
Total Expenses |
1 |
Lae Kumuls |
$11,294,546 |
2 |
Honiara Dragons |
$10,693,342 |
3 |
Port Moresby Wigmen |
$8,648,685 |
4 |
Tonga Kings |
$8,592,047 |
5 |
Papeete Black Pearls |
$8,395,550 |
6 |
Nadi Bati |
$8,330,286 |
7 |
Noumea Devils |
$8,052,319 |
8 |
Tafuna Clippers |
$8,048,772 |
9 |
Suva Red Sox |
$7,924,140 |
10 |
Samoa Nautilus |
$7,854,545 |
11 |
Vanuatu Vulcans |
$7,849,526 |
12 |
Avarua Kiore |
$5,626,584 |
|
Rank |
Team |
Current Budget |
1 |
Port Moresby Wigmen |
$9,200,000 |
2 |
Lae Kumuls |
$9,100,000 |
3 |
Noumea Devils |
$9,000,000 |
4 |
Honiara Dragons |
$8,900,000 |
5 |
Nadi Bati |
$8,200,000 |
6 |
Papeete Black Pearls |
$7,900,000 |
7 |
Samoa Nautilus |
$7,900,000 |
8 |
Tonga Kings |
$7,800,000 |
9 |
Suva Red Sox |
$7,800,000 |
10 |
Vanuatu Vulcans |
$7,600,000 |
11 |
Avarua Kiore |
$7,000,000 |
12 |
Tafuna Clippers |
$6,900,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Uigaese Keyser |
Tafuna |
$940,000 |
|
2 |
Dean Taumoefolau |
Tafuna |
$572,000 |
|
3 |
Nick Solomons |
Tonga |
$570,000 |
|
4 |
Rainui Haumani |
Lae |
$560,000 |
|
5 |
Galhega Fido |
Nadi |
$520,000 |
|
6 |
Alusio Veidreyaki |
Papeete |
$504,000 |
|
7 |
Semo Mika |
Samoa |
$493,695 |
|
8 |
Nicky Schmidt |
Nadi |
$480,000 |
|
9 |
Joeli Lovodua |
Honiara |
$470,000 |
|
10 |
George Rasolea |
Port Moresby |
$466,000 |
|
11 |
Sikai Anderson |
Port Moresby |
$464,721 |
|
12 |
Liam Enesi |
Samoa |
$462,098 |
|
13 |
Micah Ropati |
Suva |
$450,000 |
|
14 |
Max David |
Tafuna |
$448,000 |
|
15 |
Doug Dabbs |
Nadi |
$432,000 |
|
16 |
Laifai'i Fa'aoso |
Nadi |
$432,000 |
|
17 |
Shekar Jafferbhoy |
Suva |
$432,000 |
|
18 |
Apakuki Latianara |
Noumea |
$408,000 |
|
19 |
Glen Sikalu |
Lae |
$402,300 |
|
20 |
Siosaia Guttenbeil |
Honiara |
$400,000 |
|
21 |
Micah Moli |
Vanuatu |
$400,000 |
|
22 |
Jayden Ah Chong |
Tafuna |
$392,000 |
|
23 |
Totilini Tuakoi |
Tafuna |
$390,000 |
|
24 |
Jayden Harry |
Nadi |
$380,000 |
|
25 |
Riley Pham |
Lae |
$378,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $27,000 |
Player Payroll | $2,997,325 |
Current Budget | $7,000,000 |
Projected Balance | $1,472,063 |
| |
Average Player Salary | $92,421 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Jordan Taalitua | $219,450 |
2) Oscar Viali | $200,000 |
3) Mason Batty | $185,000 |
4) Gabirieli Bolakoro | $180,000 |
5) Alexandre Michel | $174,080 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $414,336 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,063,343 |
|
| LAST SEASON OVERVIEW |
| Attendance | 813,350 |
| Attendance per Game | 13,556 |
| | |
| Gate Revenue | $3,300,894 |
| Season Ticket Revenue | $3,330,362 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $32,700 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $2,944,235 |
| Staff Expenses | $27,000 |
| | |
| BALANCE | $4,159,387 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $124,000 |
Player Payroll | $3,745,000 |
Current Budget | $8,900,000 |
Projected Balance | -$2,268,572 |
| |
Average Player Salary | $112,188 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Joeli Lovodua | $470,000 |
2) Siosaia Guttenbeil | $400,000 |
3) Joshua Gadolo | $300,000 |
4) Shane Ranuku | $250,000 |
5) Ross Ali | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $474,153 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$3,029,117 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,070,388 |
| Attendance per Game | 17,840 |
| | |
| Gate Revenue | $4,882,266 |
| Season Ticket Revenue | $3,847,146 |
| Playoff Revenue | $968,108 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $30,868 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,748,942 |
| Staff Expenses | $124,000 |
| | |
| BALANCE | $2,928,561 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $260,000 |
Player Payroll | $5,757,450 |
Current Budget | $9,100,000 |
Projected Balance | -$2,001,220 |
| |
Average Player Salary | $168,711 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Rainui Haumani | $560,000 |
2) Glen Sikalu | $402,300 |
3) Riley Pham | $378,000 |
4) Jacob Lene | $368,000 |
5) Andrew Bainivalu | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $534,339 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$2,141,811 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,186,657 |
| Attendance per Game | 19,778 |
| | |
| Gate Revenue | $5,395,414 |
| Season Ticket Revenue | $4,282,215 |
| Playoff Revenue | $1,945,678 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $34,501 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,775,820 |
| Staff Expenses | $340,000 |
| | |
| BALANCE | $2,402,407 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $183,000 |
Player Payroll | $4,894,175 |
Current Budget | $8,200,000 |
Projected Balance | $1,381,766 |
| |
Average Player Salary | $164,972 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Galhega Fido | $520,000 |
2) Nicky Schmidt | $480,000 |
3) Doug Dabbs | $432,000 |
4) Laifai'i Fa'aoso | $432,000 |
5) Jayden Harry | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $449,235 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$1,533,368 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,050,907 |
| Attendance per Game | 17,515 |
| | |
| Gate Revenue | $4,953,990 |
| Season Ticket Revenue | $3,617,266 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $28,823 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,882,620 |
| Staff Expenses | $183,000 |
| | |
| BALANCE | -$22,106 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $98,500 |
Player Payroll | $4,074,296 |
Current Budget | $9,000,000 |
Projected Balance | $1,551,585 |
| |
Average Player Salary | $153,688 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Apakuki Latianara | $408,000 |
2) Logan Bogiwalu | $340,000 |
3) Evan van Adrichem | $314,000 |
4) Hsui-chuan Sang | $300,000 |
5) Carl Ponifasio | $234,460 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $507,367 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,154,705 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,067,296 |
| Attendance per Game | 17,788 |
| | |
| Gate Revenue | $4,644,257 |
| Season Ticket Revenue | $4,058,917 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $30,540 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,498,519 |
| Staff Expenses | $39,400 |
| | |
| BALANCE | $7,047,169 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $80,500 |
Player Payroll | $3,632,100 |
Current Budget | $7,900,000 |
Projected Balance | -$217,813 |
| |
Average Player Salary | $123,671 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Alusio Veidreyaki | $504,000 |
2) Max Moananu | $333,720 |
3) Pascal Gaillard | $212,000 |
4) Kata Yamamoto | $200,000 |
5) Matthew Vai | $193,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $452,080 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$360,208 |
|
| LAST SEASON OVERVIEW |
| Attendance | 949,335 |
| Attendance per Game | 15,822 |
| | |
| Gate Revenue | $4,106,008 |
| Season Ticket Revenue | $3,635,252 |
| Playoff Revenue | $744,373 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $30,516 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,943,051 |
| Staff Expenses | $80,499 |
| | |
| BALANCE | $2,653,543 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,418,767 |
Current Budget | $9,200,000 |
Projected Balance | $385,565 |
| |
Average Player Salary | $154,833 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) George Rasolea | $466,000 |
2) Sikai Anderson | $464,721 |
3) Micah Kuper | $295,750 |
4) Shane Tohi | $264,040 |
5) Carlton Wara | $212,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $482,022 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$1,564,745 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,112,841 |
| Attendance per Game | 18,547 |
| | |
| Gate Revenue | $5,271,264 |
| Season Ticket Revenue | $3,805,127 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $29,025 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,392,186 |
| Staff Expenses | $56,499 |
| | |
| BALANCE | $2,053,064 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $27,000 |
Player Payroll | $4,446,860 |
Current Budget | $7,900,000 |
Projected Balance | -$497,043 |
| |
Average Player Salary | $140,368 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Semo Mika | $493,695 |
2) Liam Enesi | $462,098 |
3) Teu'imuli T. | $367,250 |
4) Loïc Olivier | $312,500 |
5) Joey Saki | $235,830 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $474,515 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$3,483,483 |
|
| LAST SEASON OVERVIEW |
| Attendance | 925,280 |
| Attendance per Game | 15,421 |
| | |
| Gate Revenue | $3,711,929 |
| Season Ticket Revenue | $3,832,045 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $31,694 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,888,354 |
| Staff Expenses | $27,000 |
| | |
| BALANCE | -$118,976 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $3,696,550 |
Current Budget | $7,800,000 |
Projected Balance | $288,039 |
| |
Average Player Salary | $137,593 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Micah Ropati | $450,000 |
2) Shekar Jafferbhoy | $432,000 |
3) Vesivesi Seru | $332,000 |
4) Nicolas Taerea | $278,530 |
5) Clement Laurent | $270,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $434,915 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,087,187 |
|
| LAST SEASON OVERVIEW |
| Attendance | 940,112 |
| Attendance per Game | 15,669 |
| | |
| Gate Revenue | $4,138,008 |
| Season Ticket Revenue | $3,527,332 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $26,664 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $4,374,641 |
| Staff Expenses | $113,499 |
| | |
| BALANCE | $3,935,103 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,730,300 |
Current Budget | $6,900,000 |
Projected Balance | -$1,437,158 |
| |
Average Player Salary | $221,070 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Uigaese Keyser | $940,000 |
2) Dean Taumoefolau | $572,000 |
3) Max David | $448,000 |
4) Jayden Ah Chong | $392,000 |
5) Totilini Tuakoi | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $395,809 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $8,006,660 |
|
| LAST SEASON OVERVIEW |
| Attendance | 834,135 |
| Attendance per Game | 13,902 |
| | |
| Gate Revenue | $3,623,654 |
| Season Ticket Revenue | $3,178,121 |
| Playoff Revenue | $1,721,943 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $35,550 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $5,557,773 |
| Staff Expenses | $74,499 |
| | |
| BALANCE | $9,946,682 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $131,500 |
Player Payroll | $3,565,000 |
Current Budget | $7,800,000 |
Projected Balance | -$632,532 |
| |
Average Player Salary | $131,151 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Nick Solomons | $570,000 |
2) Shaun Vave | $325,380 |
3) Kyle Tuinagiagia | $308,000 |
4) Sakaio Niumata | $260,000 |
5) Jacob Baleinadogo | $240,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $453,045 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$3,405,131 |
|
| LAST SEASON OVERVIEW |
| Attendance | 942,260 |
| Attendance per Game | 15,704 |
| | |
| Gate Revenue | $4,059,971 |
| Season Ticket Revenue | $3,623,375 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $32,165 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,782,548 |
| Staff Expenses | $131,499 |
| | |
| BALANCE | $41,655 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $185,000 |
Player Payroll | $3,266,794 |
Current Budget | $7,600,000 |
Projected Balance | $233,494 |
| |
Average Player Salary | $116,863 |
League Average Salary | $140,509 |
| | |
Highest Paid Players: | |
1) Micah Moli | $400,000 |
2) William Nabavu | $250,000 |
3) Afano Adams | $248,400 |
4) Raumatahi Lemaire | $229,950 |
5) Richard Rusa | $210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $471,941 |
| Playoff Revenue | $0 |
| Media Revenue | $100,169 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$3,511,799 |
|
| LAST SEASON OVERVIEW |
| Attendance | 829,994 |
| Attendance per Game | 13,833 |
| | |
| Gate Revenue | $2,927,070 |
| Season Ticket Revenue | $3,838,193 |
| Playoff Revenue | $0 |
| Media Revenue | $97,822 |
| Merchandising Revenue | $28,492 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $3,664,526 |
| Staff Expenses | $185,000 |
| | |
| BALANCE | -$83,909 |
|
|
|