PACIFIC BASEBALL FEDERATION
FINANCIAL REPORT
10/20/2065
 
Rank Team Payroll
1 Lae Kumuls $5,757,450
2 Tafuna Clippers $5,730,300
3 Nadi Bati $4,894,175
4 Samoa Nautilus $4,446,860
5 Port Moresby Wigmen $4,418,767
6 Noumea Devils $4,074,296
7 Honiara Dragons $3,745,000
8 Suva Red Sox $3,696,550
9 Papeete Black Pearls $3,632,100
10 Tonga Kings $3,565,000
11 Vanuatu Vulcans $3,266,794
12 Avarua Kiore $2,997,325
Rank Team Attendance
1 Lae Kumuls 1,186,657
2 Port Moresby Wigmen 1,112,841
3 Honiara Dragons 1,070,388
4 Noumea Devils 1,067,296
5 Nadi Bati 1,050,907
6 Papeete Black Pearls 949,335
7 Tonga Kings 942,260
8 Suva Red Sox 940,112
9 Samoa Nautilus 925,280
10 Tafuna Clippers 834,135
11 Vanuatu Vulcans 829,994
12 Avarua Kiore 813,350
Rank Team Gate Revenue
1 Lae Kumuls $5,395,414
2 Port Moresby Wigmen $5,271,264
3 Nadi Bati $4,953,990
4 Honiara Dragons $4,882,266
5 Noumea Devils $4,644,257
6 Suva Red Sox $4,138,008
7 Papeete Black Pearls $4,106,008
8 Tonga Kings $4,059,971
9 Samoa Nautilus $3,711,929
10 Tafuna Clippers $3,623,654
11 Avarua Kiore $3,300,894
12 Vanuatu Vulcans $2,927,070
Rank Team Season Tickets
1 Lae Kumuls $4,282,215
2 Noumea Devils $4,058,917
3 Honiara Dragons $3,847,146
4 Vanuatu Vulcans $3,838,193
5 Samoa Nautilus $3,832,045
6 Port Moresby Wigmen $3,805,127
7 Papeete Black Pearls $3,635,252
8 Tonga Kings $3,623,375
9 Nadi Bati $3,617,266
10 Suva Red Sox $3,527,332
11 Avarua Kiore $3,330,362
12 Tafuna Clippers $3,178,121
Rank Team Media Revenue
1 Tonga Kings $97,822
2 Lae Kumuls $97,822
3 Nadi Bati $97,822
4 Noumea Devils $97,822
5 Port Moresby Wigmen $97,822
6 Vanuatu Vulcans $97,822
7 Avarua Kiore $97,822
8 Papeete Black Pearls $97,822
9 Samoa Nautilus $97,822
10 Suva Red Sox $97,822
11 Tafuna Clippers $97,822
12 Honiara Dragons $97,822
Rank Team Merchandising
1 Tafuna Clippers $35,550
2 Lae Kumuls $34,501
3 Avarua Kiore $32,700
4 Tonga Kings $32,165
5 Samoa Nautilus $31,694
6 Honiara Dragons $30,868
7 Noumea Devils $30,540
8 Papeete Black Pearls $30,516
9 Port Moresby Wigmen $29,025
10 Nadi Bati $28,823
11 Vanuatu Vulcans $28,492
12 Suva Red Sox $26,664
Rank Team Total Revenue
1 Lae Kumuls $11,503,893
2 Honiara Dragons $9,723,822
3 Port Moresby Wigmen $9,035,627
4 Noumea Devils $8,884,753
5 Tafuna Clippers $8,760,624
6 Nadi Bati $8,573,072
7 Papeete Black Pearls $8,487,383
8 Samoa Nautilus $7,753,541
9 Tonga Kings $7,704,646
10 Suva Red Sox $7,683,526
11 Vanuatu Vulcans $7,484,925
12 Avarua Kiore $6,919,768
Rank Team Total Expenses
1 Lae Kumuls $11,294,546
2 Honiara Dragons $10,693,342
3 Port Moresby Wigmen $8,648,685
4 Tonga Kings $8,592,047
5 Papeete Black Pearls $8,395,550
6 Nadi Bati $8,330,286
7 Noumea Devils $8,052,319
8 Tafuna Clippers $8,048,772
9 Suva Red Sox $7,924,140
10 Samoa Nautilus $7,854,545
11 Vanuatu Vulcans $7,849,526
12 Avarua Kiore $5,626,584
Rank Team Current Budget
1 Port Moresby Wigmen $9,200,000
2 Lae Kumuls $9,100,000
3 Noumea Devils $9,000,000
4 Honiara Dragons $8,900,000
5 Nadi Bati $8,200,000
6 Papeete Black Pearls $7,900,000
7 Samoa Nautilus $7,900,000
8 Tonga Kings $7,800,000
9 Suva Red Sox $7,800,000
10 Vanuatu Vulcans $7,600,000
11 Avarua Kiore $7,000,000
12 Tafuna Clippers $6,900,000
Rank Player Team Salary  
1 Uigaese Keyser Tafuna $940,000  
2 Dean Taumoefolau Tafuna $572,000  
3 Nick Solomons Tonga $570,000  
4 Rainui Haumani Lae $560,000  
5 Galhega Fido Nadi $520,000  
6 Alusio Veidreyaki Papeete $504,000  
7 Semo Mika Samoa $493,695  
8 Nicky Schmidt Nadi $480,000  
9 Joeli Lovodua Honiara $470,000  
10 George Rasolea Port Moresby $466,000  
11 Sikai Anderson Port Moresby $464,721  
12 Liam Enesi Samoa $462,098  
13 Micah Ropati Suva $450,000  
14 Max David Tafuna $448,000  
15 Doug Dabbs Nadi $432,000  
16 Laifai'i Fa'aoso Nadi $432,000  
17 Shekar Jafferbhoy Suva $432,000  
18 Apakuki Latianara Noumea $408,000  
19 Glen Sikalu Lae $402,300  
20 Siosaia Guttenbeil Honiara $400,000  
21 Micah Moli Vanuatu $400,000  
22 Jayden Ah Chong Tafuna $392,000  
23 Totilini Tuakoi Tafuna $390,000  
24 Jayden Harry Nadi $380,000  
25 Riley Pham Lae $378,000  
AVARUA KIORE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$27,000
Player Payroll$2,997,325
Current Budget$7,000,000
Projected Balance$1,472,063
  
Average Player Salary$92,421
League Average Salary$140,509
  
Highest Paid Players: 
 1) Jordan Taalitua$219,450
 2) Oscar Viali$200,000
 3) Mason Batty$185,000
 4) Gabirieli Bolakoro$180,000
 5) Alexandre Michel$174,080
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$414,336
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$2,063,343
LAST SEASON OVERVIEW
Attendance813,350
Attendance per Game13,556
  
Gate Revenue$3,300,894
Season Ticket Revenue$3,330,362
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$32,700
Revenue Sharing
CASH
  
Player Expenses$2,944,235
Staff Expenses$27,000
  
BALANCE$4,159,387
HONIARA DRAGONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$124,000
Player Payroll$3,745,000
Current Budget$8,900,000
Projected Balance-$2,268,572
  
Average Player Salary$112,188
League Average Salary$140,509
  
Highest Paid Players: 
 1) Joeli Lovodua$470,000
 2) Siosaia Guttenbeil$400,000
 3) Joshua Gadolo$300,000
 4) Shane Ranuku$250,000
 5) Ross Ali$200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$474,153
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$3,029,117
LAST SEASON OVERVIEW
Attendance1,070,388
Attendance per Game17,840
  
Gate Revenue$4,882,266
Season Ticket Revenue$3,847,146
Playoff Revenue$968,108
Media Revenue$97,822
Merchandising Revenue$30,868
Revenue Sharing
CASH
  
Player Expenses$3,748,942
Staff Expenses$124,000
  
BALANCE$2,928,561
LAE KUMULS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$260,000
Player Payroll$5,757,450
Current Budget$9,100,000
Projected Balance-$2,001,220
  
Average Player Salary$168,711
League Average Salary$140,509
  
Highest Paid Players: 
 1) Rainui Haumani$560,000
 2) Glen Sikalu$402,300
 3) Riley Pham$378,000
 4) Jacob Lene$368,000
 5) Andrew Bainivalu$332,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$534,339
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$2,141,811
LAST SEASON OVERVIEW
Attendance1,186,657
Attendance per Game19,778
  
Gate Revenue$5,395,414
Season Ticket Revenue$4,282,215
Playoff Revenue$1,945,678
Media Revenue$97,822
Merchandising Revenue$34,501
Revenue Sharing
CASH
  
Player Expenses$5,775,820
Staff Expenses$340,000
  
BALANCE$2,402,407
NADI BATI
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$183,000
Player Payroll$4,894,175
Current Budget$8,200,000
Projected Balance$1,381,766
  
Average Player Salary$164,972
League Average Salary$140,509
  
Highest Paid Players: 
 1) Galhega Fido$520,000
 2) Nicky Schmidt$480,000
 3) Doug Dabbs$432,000
 4) Laifai'i Fa'aoso$432,000
 5) Jayden Harry$380,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$449,235
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$1,533,368
LAST SEASON OVERVIEW
Attendance1,050,907
Attendance per Game17,515
  
Gate Revenue$4,953,990
Season Ticket Revenue$3,617,266
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$28,823
Revenue Sharing
CASH
  
Player Expenses$5,882,620
Staff Expenses$183,000
  
BALANCE-$22,106
NOUMEA DEVILS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$98,500
Player Payroll$4,074,296
Current Budget$9,000,000
Projected Balance$1,551,585
  
Average Player Salary$153,688
League Average Salary$140,509
  
Highest Paid Players: 
 1) Apakuki Latianara$408,000
 2) Logan Bogiwalu$340,000
 3) Evan van Adrichem$314,000
 4) Hsui-chuan Sang$300,000
 5) Carl Ponifasio$234,460
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$507,367
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$4,154,705
LAST SEASON OVERVIEW
Attendance1,067,296
Attendance per Game17,788
  
Gate Revenue$4,644,257
Season Ticket Revenue$4,058,917
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$30,540
Revenue Sharing
CASH
  
Player Expenses$4,498,519
Staff Expenses$39,400
  
BALANCE$7,047,169
PAPEETE BLACK PEARLS
GENERAL INFORMATION
Team Focus
Staff Payroll$80,500
Player Payroll$3,632,100
Current Budget$7,900,000
Projected Balance-$217,813
  
Average Player Salary$123,671
League Average Salary$140,509
  
Highest Paid Players: 
 1) Alusio Veidreyaki$504,000
 2) Max Moananu$333,720
 3) Pascal Gaillard$212,000
 4) Kata Yamamoto$200,000
 5) Matthew Vai$193,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$452,080
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$360,208
LAST SEASON OVERVIEW
Attendance949,335
Attendance per Game15,822
  
Gate Revenue$4,106,008
Season Ticket Revenue$3,635,252
Playoff Revenue$744,373
Media Revenue$97,822
Merchandising Revenue$30,516
Revenue Sharing
CASH
  
Player Expenses$3,943,051
Staff Expenses$80,499
  
BALANCE$2,653,543
PORT MORESBY WIGMEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$4,418,767
Current Budget$9,200,000
Projected Balance$385,565
  
Average Player Salary$154,833
League Average Salary$140,509
  
Highest Paid Players: 
 1) George Rasolea$466,000
 2) Sikai Anderson$464,721
 3) Micah Kuper$295,750
 4) Shane Tohi$264,040
 5) Carlton Wara$212,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$482,022
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$1,564,745
LAST SEASON OVERVIEW
Attendance1,112,841
Attendance per Game18,547
  
Gate Revenue$5,271,264
Season Ticket Revenue$3,805,127
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$29,025
Revenue Sharing
CASH
  
Player Expenses$4,392,186
Staff Expenses$56,499
  
BALANCE$2,053,064
SAMOA NAUTILUS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$27,000
Player Payroll$4,446,860
Current Budget$7,900,000
Projected Balance-$497,043
  
Average Player Salary$140,368
League Average Salary$140,509
  
Highest Paid Players: 
 1) Semo Mika$493,695
 2) Liam Enesi$462,098
 3) Teu'imuli T.$367,250
 4) Loïc Olivier$312,500
 5) Joey Saki$235,830
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$474,515
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$3,483,483
LAST SEASON OVERVIEW
Attendance925,280
Attendance per Game15,421
  
Gate Revenue$3,711,929
Season Ticket Revenue$3,832,045
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$31,694
Revenue Sharing
CASH
  
Player Expenses$3,888,354
Staff Expenses$27,000
  
BALANCE-$118,976
SUVA RED SOX
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$0
Player Payroll$3,696,550
Current Budget$7,800,000
Projected Balance$288,039
  
Average Player Salary$137,593
League Average Salary$140,509
  
Highest Paid Players: 
 1) Micah Ropati$450,000
 2) Shekar Jafferbhoy$432,000
 3) Vesivesi Seru$332,000
 4) Nicolas Taerea$278,530
 5) Clement Laurent$270,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$434,915
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$1,087,187
LAST SEASON OVERVIEW
Attendance940,112
Attendance per Game15,669
  
Gate Revenue$4,138,008
Season Ticket Revenue$3,527,332
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$26,664
Revenue Sharing
CASH
  
Player Expenses$4,374,641
Staff Expenses$113,499
  
BALANCE$3,935,103
TAFUNA CLIPPERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$5,730,300
Current Budget$6,900,000
Projected Balance-$1,437,158
  
Average Player Salary$221,070
League Average Salary$140,509
  
Highest Paid Players: 
 1) Uigaese Keyser$940,000
 2) Dean Taumoefolau$572,000
 3) Max David$448,000
 4) Jayden Ah Chong$392,000
 5) Totilini Tuakoi$390,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$395,809
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$8,006,660
LAST SEASON OVERVIEW
Attendance834,135
Attendance per Game13,902
  
Gate Revenue$3,623,654
Season Ticket Revenue$3,178,121
Playoff Revenue$1,721,943
Media Revenue$97,822
Merchandising Revenue$35,550
Revenue Sharing
CASH
  
Player Expenses$5,557,773
Staff Expenses$74,499
  
BALANCE$9,946,682
TONGA KINGS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$131,500
Player Payroll$3,565,000
Current Budget$7,800,000
Projected Balance-$632,532
  
Average Player Salary$131,151
League Average Salary$140,509
  
Highest Paid Players: 
 1) Nick Solomons$570,000
 2) Shaun Vave$325,380
 3) Kyle Tuinagiagia$308,000
 4) Sakaio Niumata$260,000
 5) Jacob Baleinadogo$240,900
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$453,045
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$3,405,131
LAST SEASON OVERVIEW
Attendance942,260
Attendance per Game15,704
  
Gate Revenue$4,059,971
Season Ticket Revenue$3,623,375
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$32,165
Revenue Sharing
CASH
  
Player Expenses$3,782,548
Staff Expenses$131,499
  
BALANCE$41,655
VANUATU VULCANS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$185,000
Player Payroll$3,266,794
Current Budget$7,600,000
Projected Balance$233,494
  
Average Player Salary$116,863
League Average Salary$140,509
  
Highest Paid Players: 
 1) Micah Moli$400,000
 2) William Nabavu$250,000
 3) Afano Adams$248,400
 4) Raumatahi Lemaire$229,950
 5) Richard Rusa$210,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$471,941
Playoff Revenue$0
Media Revenue$100,169
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$3,511,799
LAST SEASON OVERVIEW
Attendance829,994
Attendance per Game13,833
  
Gate Revenue$2,927,070
Season Ticket Revenue$3,838,193
Playoff Revenue$0
Media Revenue$97,822
Merchandising Revenue$28,492
Revenue Sharing
CASH
  
Player Expenses$3,664,526
Staff Expenses$185,000
  
BALANCE-$83,909
Wednesday, April 3rd , 2024 - OOTP Baseball 24.9 Build 80