| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,640,000 |
| Player Payroll | $31,866,900 |
| Current Budget | $41,000,000 |
| Projected Balance | $5,306,039 |
| | |
| Average Player Salary | $849,239 |
| League Average Salary | $1,024,160 |
| | |
| Highest Paid Players: | |
| 1) Patrick Mehrtens | $4,600,000 |
| 2) John Fritz | $3,804,600 |
| 3) Jose Arias | $2,867,800 |
| 4) Dennis Burlingame | $2,800,000 |
| 5) Lee Stevens | $2,704,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $830,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $16,100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,774,764 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,100,000 |
| Total Expenses | $1,774,764 |
| BALANCE | $15,155,236 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 4,596,941 |
| Attendance per Game | 56,752 |
| Starting Balance | $800,000 |
| | |
| Gate Revenue | $8,998,568 |
| Season Ticket Revenue | $9,389,196 |
| Playoff Revenue | $0 |
| Media Revenue | $15,300,000 |
| Merchandising Revenue | $5,206,896 |
| Other Revenue | $0 |
| | |
| Player Expenses | $31,663,718 |
| Staff Expenses | $1,862,498 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | -$5,231,487 |
| | |
| Total Revenue | $39,787,703 |
| Total Expenses | $34,526,216 |
| BALANCE | $830,000 |
|
