| Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Revenue Sharing |
Cash |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BOS | $128,443,000 | $126,000,000 | $93,980,924 | $14,742,520 | $31,834,620 | $0 | $20,506,156 | $27,000,000 | $0 | $0 | |
| BRI | $116,277,000 | $124,000,000 | $96,994,714 | $17,420,300 | $31,922,100 | $0 | $21,438,254 | $27,000,000 | $1,420,916 | $1,557,770 | |
| MON | $110,063,000 | $120,000,000 | $97,964,541 | $18,475,800 | $31,899,420 | $0 | $21,829,277 | $27,000,000 | $43 | $0 | |
| NY | $128,518,000 | $130,000,000 | $99,453,220 | $19,771,480 | $31,758,480 | $0 | $22,370,352 | $27,000,000 | $48 | $0 | |
| CGY | $142,726,000 | $136,000,000 | $95,552,848 | $16,501,940 | $31,794,120 | $0 | $20,506,156 | $27,000,000 | $0 | $24,473,599 | |
| MIA | $134,728,750 | $136,000,000 | $98,694,559 | $18,878,940 | $31,834,620 | $0 | $21,904,303 | $27,000,000 | $63 | $25,000,000 | |
| TEX | $128,612,500 | $136,000,000 | $100,508,467 | $20,921,920 | $32,045,220 | $0 | $21,904,303 | $27,000,000 | $1,420,812 | $11,128,385 | |
| TOR | $109,507,000 | $132,000,000 | $99,762,000 | $19,265,140 | $31,926,960 | $0 | $22,370,352 | $27,000,000 | $1,420,794 | $25,000,000 | |
| ASH | $150,841,000 | $122,000,000 | $92,577,441 | $14,129,300 | $31,836,240 | $0 | $19,108,009 | $27,000,000 | $-6,907,884 |
$0 | |
| RC | $137,228,500 | $130,000,000 | $94,544,816 | $17,174,900 | $31,860,540 | $0 | $18,641,960 | $27,000,000 | $1,420,794 | $10,119,839 | |
| ROC | $138,537,000 | $126,000,000 | $95,760,862 | $17,556,600 | $31,952,880 | $0 | $19,574,058 | $27,000,000 | $0 | $1,943,288 | |
| STP | $134,837,250 | $130,000,000 | $96,579,627 | $18,210,240 | $31,881,600 | $0 | $20,040,107 | $27,000,000 | $0 | $18,377,696 | |
| CHI | $127,933,500 | $128,000,000 | $91,294,199 | $15,598,420 | $31,837,860 | $0 | $16,311,715 | $27,000,000 | $0 | $0 | |
| KNX | $117,870,500 | $136,000,000 | $92,740,498 | $14,355,320 | $31,800,600 | $0 | $19,574,058 | $27,000,000 | $1,420,794 | $25,000,000 | |
| IND | $146,192,000 | $126,000,000 | $92,514,135 | $14,729,720 | $31,975,560 | $0 | $18,175,911 | $27,000,000 | $-10,141,638 |
$0 | |
| CLE | $116,014,000 | $120,000,000 | $93,450,292 | $14,006,920 | $31,839,480 | $0 | $20,506,156 | $27,000,000 | $1,420,794 | $25,000,000 | |
| BEN | $161,798,500 | $132,000,000 | $96,956,759 | $18,452,000 | $31,957,740 | $0 | $20,040,107 | $27,000,000 | $0 | $25,000,000 | |
| HAW | $95,187,000 | $132,000,000 | $87,953,099 | $13,614,780 | $31,823,280 | $0 | $14,447,519 | $27,000,000 | $1,420,794 | $25,000,000 | |
| AKC | $107,053,000 | $126,000,000 | $86,891,850 | $11,149,580 | $31,841,100 | $0 | $15,845,666 | $27,000,000 | $1,420,794 | $17,080,087 | |
| SAC | $112,660,500 | $132,000,000 | $86,158,552 | $10,617,500 | $31,915,620 | $0 | $14,913,568 | $27,000,000 | $1,420,794 | $15,000,000 | |
| ANN | $120,485,000 | $130,000,000 | $96,138,243 | $17,474,780 | $32,145,660 | $0 | $20,040,107 | $27,000,000 | $1,420,794 | $25,000,000 | |
| LV | $114,187,500 | $126,000,000 | $88,061,300 | $13,276,240 | $31,863,780 | $0 | $14,913,568 | $27,000,000 | $1,420,794 | $20,220,911 | |
| ORE | $133,138,500 | $130,000,000 | $91,479,041 | $10,657,840 | $31,794,120 | $0 | $20,972,205 | $27,000,000 | $0 | $0 | |
| SD | $114,053,500 | $130,000,000 | $88,559,177 | $12,984,260 | $31,949,640 | $0 | $15,379,617 | $27,000,000 | $1,420,794 | $11,232,502 | |
| Average | - | ||||||||||
| Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
|---|---|---|---|---|---|---|---|---|---|---|
| BOS | Above Avg | Very Good | $20.00 | 1,601,770 | 36,404 | 45,000 | 80.9% | 0 | 100 | |
| BRI | Above Avg | Very Good | $20.00 | 1,777,445 | 38,640 | 45,000 | 85.9% | 0 | 100 | |
| MON | Above Avg | Very Good | $20.00 | 1,849,267 | 39,346 | 45,000 | 87.4% | +1 | 100 | |
| NY | Above Avg | Very Good | $20.00 | 1,929,566 | 40,199 | 45,000 | 89.3% | 0 | 100 | |
| CGY | Above Avg | Very Good | $20.00 | 1,688,641 | 38,378 | 45,000 | 85.3% | 0 | 100 | |
| MIA | Above Avg | Very Good | $20.00 | 1,867,544 | 39,735 | 45,000 | 88.3% | 0 | 100 | |
| TEX | Above Avg | Very Good | $20.00 | 1,975,803 | 42,038 | 45,000 | 93.4% | 0 | 100 | |
| TOR | Above Avg | Very Good | $20.00 | 1,909,241 | 39,776 | 45,000 | 88.4% | 0 | 100 | |
| ASH | Above Avg | Very Good | $20.00 | 1,512,197 | 36,883 | 45,000 | 82.0% | 0 | 100 | |
| RC | Above Avg | Very Good | $20.00 | 1,645,425 | 41,136 | 45,000 | 91.4% | 0 | 100 | |
| ROC | Above Avg | Very Good | $20.00 | 1,706,238 | 40,625 | 45,000 | 90.3% | 0 | 100 | |
| STP | Above Avg | Very Good | $20.00 | 1,756,752 | 40,855 | 45,000 | 90.8% | 0 | 100 | |
| CHI | Above Avg | Very Good | $20.00 | 1,467,776 | 41,936 | 45,000 | 93.2% | 0 | 100 | |
| KNX | Above Avg | Very Good | $20.00 | 1,542,226 | 36,720 | 45,000 | 81.6% | 0 | 100 | |
| IND | Above Avg | Very Good | $20.00 | 1,506,268 | 38,622 | 45,000 | 85.8% | 0 | 100 | |
| CLE | Above Avg | Very Good | $20.00 | 1,565,122 | 35,571 | 45,000 | 79.0% | 0 | 100 | |
| BEN | Above Avg | Very Good | $20.00 | 1,770,861 | 41,183 | 45,000 | 91.5% | 0 | 100 | |
| HAW | Above Avg | Very Good | $20.00 | 1,289,703 | 41,603 | 45,000 | 92.5% | 0 | 100 | |
| AKC | Above Avg | Very Good | $20.00 | 1,225,749 | 36,051 | 45,000 | 80.1% | 0 | 100 | |
| SAC | Above Avg | Very Good | $20.00 | 1,161,307 | 36,291 | 45,000 | 80.6% | 0 | 100 | |
| ANN | Above Avg | Very Good | $20.00 | 1,726,988 | 40,163 | 45,000 | 89.3% | 0 | 100 | |
| LV | Above Avg | Very Good | $20.00 | 1,293,220 | 40,413 | 45,000 | 89.8% | 0 | 100 | |
| ORE | Above Avg | Very Good | $20.00 | 1,416,062 | 31,468 | 45,000 | 69.9% | 0 | 100 | |
| SD | Above Avg | Very Good | $20.00 | 1,300,039 | 39,395 | 45,000 | 87.5% | 0 | 100 | |
| Average | ||||||||||