| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $185,500 |
| Player Payroll | $2,068,043 |
| Current Budget | $3,360,000 |
| Projected Balance | $1,023,307 |
| | |
| Average Player Salary | $91,629 |
| League Average Salary | $84,038 |
| | |
| Highest Paid Players: | |
| 1) Paul Kardow | $700,000 |
| 2) Jesse Williams | $328,000 |
| 3) Charles McDonald | $232,600 |
| 4) Johnny Lipon | $141,840 |
| 5) Terry Martell | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $44,112 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $1,750,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $80,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,750,000 |
| Total Expenses | $80,800 |
| BALANCE | $1,713,312 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,198,373 |
| Attendance per Game | 14,795 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $620,843 |
| Season Ticket Revenue | $498,957 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $454,102 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,943,978 |
| Staff Expenses | $185,499 |
| Other Expenses | $120,000 |
| | |
| Misc Expenses | -$84,600 |
| | |
| Total Revenue | $3,078,189 |
| Total Expenses | $3,249,477 |
| BALANCE | $44,112 |
|
