|
ENGLISH PREMIER LEAGUE
FINANCIAL REPORT
05/03/2057
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Manchester City |
$163,006,830 |
2 |
Arsenal |
$162,740,572 |
3 |
Aston Villa |
$153,030,490 |
4 |
Tottenham Hotspur |
$142,874,430 |
5 |
Newcastle United |
$126,031,428 |
6 |
Manchester United |
$125,797,510 |
7 |
West Ham United |
$114,730,630 |
8 |
Chelsea |
$91,162,410 |
9 |
Everton |
$74,602,500 |
10 |
Liverpool |
$67,763,694 |
|
Rank |
Team |
Attendance |
1 |
Manchester City |
403,167 |
2 |
Aston Villa |
268,852 |
3 |
Arsenal |
261,535 |
4 |
Everton |
260,308 |
5 |
Tottenham Hotspur |
259,351 |
6 |
Manchester United |
245,443 |
7 |
Newcastle United |
226,977 |
8 |
West Ham United |
225,312 |
9 |
Liverpool |
108,780 |
10 |
Chelsea |
94,665 |
|
Rank |
Team |
Gate Revenue |
1 |
Manchester City |
$6,541,266 |
2 |
Aston Villa |
$5,616,316 |
3 |
Arsenal |
$4,851,612 |
4 |
Tottenham Hotspur |
$4,678,243 |
5 |
Manchester United |
$4,656,953 |
6 |
Everton |
$4,309,900 |
7 |
West Ham United |
$4,156,646 |
8 |
Newcastle United |
$3,866,343 |
9 |
Chelsea |
$1,646,715 |
10 |
Liverpool |
$1,421,443 |
|
|
Rank |
Team |
Season Tickets |
1 |
Aston Villa |
$53,498,880 |
2 |
Manchester City |
$47,231,485 |
3 |
Tottenham Hotspur |
$44,259,696 |
4 |
Arsenal |
$41,072,832 |
5 |
West Ham United |
$24,438,089 |
6 |
Newcastle United |
$19,847,299 |
7 |
Chelsea |
$18,427,392 |
8 |
Manchester United |
$14,968,678 |
9 |
Everton |
$13,186,800 |
10 |
Liverpool |
$11,725,386 |
|
Rank |
Team |
Media Revenue |
1 |
Arsenal |
$63,000,000 |
2 |
West Ham United |
$60,000,000 |
3 |
Tottenham Hotspur |
$59,000,000 |
4 |
Newcastle United |
$58,000,000 |
5 |
Aston Villa |
$56,000,000 |
6 |
Manchester City |
$56,000,000 |
7 |
Manchester United |
$55,000,000 |
8 |
Chelsea |
$53,000,000 |
9 |
Liverpool |
$52,000,000 |
10 |
Everton |
$52,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Manchester City |
$3,249,999 |
2 |
Tottenham Hotspur |
$2,083,644 |
3 |
Aston Villa |
$2,083,332 |
4 |
Arsenal |
$1,998,294 |
5 |
West Ham United |
$1,559,760 |
6 |
Everton |
$1,527,129 |
7 |
Newcastle United |
$1,321,464 |
8 |
Manchester United |
$1,154,718 |
9 |
Chelsea |
$780,834 |
10 |
Liverpool |
$547,500 |
|
|
Rank |
Team |
Total Revenue |
1 |
Aston Villa |
$123,674,948 |
2 |
Tottenham Hotspur |
$115,818,212 |
3 |
Arsenal |
$113,456,668 |
4 |
Manchester City |
$112,082,851 |
5 |
West Ham United |
$90,276,626 |
6 |
Newcastle United |
$85,754,536 |
7 |
Manchester United |
$78,445,723 |
8 |
Chelsea |
$74,712,850 |
9 |
Everton |
$70,626,865 |
10 |
Liverpool |
$68,985,778 |
|
Rank |
Team |
Total Expenses |
1 |
Aston Villa |
$92,420,443 |
2 |
Chelsea |
$55,763,601 |
3 |
Everton |
$54,465,277 |
4 |
Newcastle United |
$54,146,753 |
5 |
West Ham United |
$40,829,515 |
6 |
Tottenham Hotspur |
$40,050,270 |
7 |
Arsenal |
$34,160,619 |
8 |
Manchester City |
$34,136,101 |
9 |
Manchester United |
$28,217,389 |
10 |
Liverpool |
$17,614,854 |
|
Rank |
Team |
Current Budget |
1 |
Aston Villa |
$189,000,000 |
2 |
Tottenham Hotspur |
$179,000,000 |
3 |
Arsenal |
$171,000,000 |
4 |
Manchester City |
$158,000,000 |
5 |
West Ham United |
$136,000,000 |
6 |
Newcastle United |
$127,000,000 |
7 |
Manchester United |
$119,000,000 |
8 |
Chelsea |
$118,000,000 |
9 |
Liverpool |
$107,000,000 |
10 |
Everton |
$100,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Stanley Bernard |
Aston Villa |
$33,000,000 |
|
2 |
Dean Roozen |
Everton |
$30,000,000 |
|
3 |
Daniel Camaño |
Newcastle United |
$28,200,000 |
|
4 |
Harvey Roseveare |
Manchester City |
$27,200,000 |
|
5 |
Miguel Velasco |
Manchester United |
$26,200,000 |
|
6 |
Ronnie Brown |
Tottenham |
$25,000,000 |
|
7 |
Kai-shek Kwan |
Manchester United |
$25,000,000 |
|
8 |
Kutsal Yazîcî |
Manchester City |
$23,400,000 |
|
9 |
Brenden Allbutt |
West Ham United |
$23,000,000 |
|
10 |
Miguel Velásquez |
Tottenham |
$23,000,000 |
|
11 |
Alex Calazzo |
Manchester City |
$22,400,000 |
|
12 |
Javier Aguirre |
Manchester City |
$22,200,000 |
|
13 |
Harold Sealey |
Arsenal |
$20,000,000 |
|
14 |
Juan Alarcon |
Aston Villa |
$18,800,000 |
|
15 |
Rafael Pérez |
Liverpool |
$18,000,000 |
|
16 |
Nelis Wichers |
Arsenal |
$18,000,000 |
|
17 |
Miguel Montaño |
Aston Villa |
$17,810,000 |
|
18 |
Jorge García |
Aston Villa |
$17,800,000 |
|
19 |
José López |
Newcastle United |
$17,000,000 |
|
20 |
Kian Holdom |
Newcastle United |
$16,800,000 |
|
21 |
Hayati Baykurt |
Newcastle United |
$16,200,000 |
|
22 |
Gian-Carlo Sperafico |
Aston Villa |
$15,570,000 |
|
23 |
Xun Liao |
Arsenal |
$15,000,000 |
|
24 |
Fernando Ramos |
Arsenal |
$15,000,000 |
|
25 |
Ric Terragni |
Manchester City |
$14,700,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $705,000 |
Player Payroll | $162,740,572 |
Current Budget | $171,000,000 |
Projected Balance | -$12,712,739 |
| |
Average Player Salary | $4,944,235 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Harold Sealey | $20,000,000 |
2) Nelis Wichers | $18,000,000 |
3) Xun Liao | $15,000,000 |
4) Fernando Ramos | $15,000,000 |
5) José Moreno | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 261,535 |
| Attendance per Game | 43,589 |
| Starting Balance | $14,031,602 |
| | |
| Gate Revenue | $4,851,612 |
| Season Ticket Revenue | $41,072,832 |
| Playoff Revenue | $2,822,934 |
| Media Revenue | $63,000,000 |
| Merchandising Revenue | $1,998,294 |
| Other Revenue | -$289,004 |
| | |
| Player Expenses | $18,082,286 |
| Staff Expenses | $78,333 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $5,600,000 |
| | |
| Total Revenue | $113,456,668 |
| Total Expenses | $34,160,619 |
| BALANCE | $98,927,651 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,300,807 |
| Attendance per Game | 42,608 |
| Starting Balance | $30,285,373 |
| | |
| Gate Revenue | $40,146,588 |
| Season Ticket Revenue | $42,682,464 |
| Playoff Revenue | $11,601,170 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $18,098,133 |
| Other Revenue | -$289,004 |
| | |
| Player Expenses | $178,285,553 |
| Staff Expenses | $704,999 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $5,600,000 |
| | |
| Total Revenue | $173,136,781 |
| Total Expenses | $194,990,552 |
| BALANCE | $14,031,602 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $350,000 |
Player Payroll | $153,030,490 |
Current Budget | $189,000,000 |
Projected Balance | -$49,082,383 |
| |
Average Player Salary | $4,408,229 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Stanley Bernard | $33,000,000 |
2) Juan Alarcon | $18,800,000 |
3) Miguel Montaño | $17,810,000 |
4) Jorge García | $17,800,000 |
5) Gian-Carlo Sperafico | $15,570,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 268,852 |
| Attendance per Game | 44,809 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $5,616,316 |
| Season Ticket Revenue | $53,498,880 |
| Playoff Revenue | $6,916,033 |
| Media Revenue | $56,000,000 |
| Merchandising Revenue | $2,083,332 |
| Other Revenue | -$439,613 |
| | |
| Player Expenses | $61,381,554 |
| Staff Expenses | $38,889 |
| Other Expenses | $31,000,000 |
| | |
| Misc Expenses | $5,000,000 |
| | |
| Total Revenue | $123,674,948 |
| Total Expenses | $92,420,443 |
| BALANCE | $86,254,505 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,366,359 |
| Attendance per Game | 43,821 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $49,278,559 |
| Season Ticket Revenue | $52,474,878 |
| Playoff Revenue | $61,346,027 |
| Media Revenue | $56,000,000 |
| Merchandising Revenue | $18,749,988 |
| Other Revenue | -$439,613 |
| | |
| Player Expenses | $204,813,704 |
| Staff Expenses | $349,999 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | -$9,093,409 |
| | |
| Total Revenue | $234,257,112 |
| Total Expenses | $225,163,703 |
| BALANCE | $50,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $960,000 |
Player Payroll | $91,162,410 |
Current Budget | $118,000,000 |
Projected Balance | $2,072,191 |
| |
Average Player Salary | $3,157,986 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Ricardo Rodríguez | $14,000,000 |
2) Luis Manuel Romero | $13,600,000 |
3) Giovannino Galatti | $12,600,000 |
4) Young-tae Kim | $10,000,000 |
5) Kyung-nam Park | $6,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 94,665 |
| Attendance per Game | 31,555 |
| Starting Balance | $19,962,870 |
| | |
| Gate Revenue | $1,646,715 |
| Season Ticket Revenue | $18,427,392 |
| Playoff Revenue | $0 |
| Media Revenue | $53,000,000 |
| Merchandising Revenue | $780,834 |
| Other Revenue | $857,909 |
| | |
| Player Expenses | $10,656,935 |
| Staff Expenses | $106,666 |
| Other Expenses | $45,000,000 |
| | |
| Misc Expenses | $2,900,000 |
| | |
| Total Revenue | $74,712,850 |
| Total Expenses | $55,763,601 |
| BALANCE | $41,812,119 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,008,098 |
| Attendance per Game | 37,187 |
| Starting Balance | $18,076,055 |
| | |
| Gate Revenue | $33,582,780 |
| Season Ticket Revenue | $17,988,911 |
| Playoff Revenue | $13,246,614 |
| Media Revenue | $54,000,000 |
| Merchandising Revenue | $11,430,006 |
| Other Revenue | $857,909 |
| | |
| Player Expenses | $85,196,930 |
| Staff Expenses | $959,999 |
| Other Expenses | $46,888,056 |
| | |
| Misc Expenses | $4,504,537 |
| | |
| Total Revenue | $130,427,263 |
| Total Expenses | $133,044,985 |
| BALANCE | $19,962,870 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $685,000 |
Player Payroll | $74,602,500 |
Current Budget | $100,000,000 |
Projected Balance | -$19,954,506 |
| |
Average Player Salary | $2,763,056 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Dean Roozen | $30,000,000 |
2) Nick Breayley | $12,253,500 |
3) Bertrand Evison | $3,280,000 |
4) Keith Merrick | $3,214,400 |
5) Dae-ki Kang | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 260,308 |
| Attendance per Game | 28,923 |
| Starting Balance | $21,114,104 |
| | |
| Gate Revenue | $4,309,900 |
| Season Ticket Revenue | $13,186,800 |
| Playoff Revenue | $0 |
| Media Revenue | $52,000,000 |
| Merchandising Revenue | $1,527,129 |
| Other Revenue | -$396,964 |
| | |
| Player Expenses | $30,389,166 |
| Staff Expenses | $76,111 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $3,400,000 |
| | |
| Total Revenue | $70,626,865 |
| Total Expenses | $54,465,277 |
| BALANCE | $40,675,692 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,359,017 |
| Attendance per Game | 25,167 |
| Starting Balance | $14,026,733 |
| | |
| Gate Revenue | $20,279,675 |
| Season Ticket Revenue | $13,695,750 |
| Playoff Revenue | $25,429,222 |
| Media Revenue | $49,000,000 |
| Merchandising Revenue | $9,207,090 |
| Other Revenue | -$396,964 |
| | |
| Player Expenses | $97,574,435 |
| Staff Expenses | $684,999 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $4,803,425 |
| | |
| Total Revenue | $120,543,380 |
| Total Expenses | $118,259,434 |
| BALANCE | $21,114,104 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $770,000 |
Player Payroll | $67,763,694 |
Current Budget | $107,000,000 |
Projected Balance | $19,785,846 |
| |
Average Player Salary | $2,199,447 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Rafael Pérez | $18,000,000 |
2) Miguel Santiago | $14,200,000 |
3) Luca Battams | $7,700,000 |
4) Quentin Glasson | $3,102,400 |
5) Jesús Chapa | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 108,780 |
| Attendance per Game | 36,260 |
| Starting Balance | $9,690,109 |
| | |
| Gate Revenue | $1,421,443 |
| Season Ticket Revenue | $11,725,386 |
| Playoff Revenue | $2,351,672 |
| Media Revenue | $52,000,000 |
| Merchandising Revenue | $547,500 |
| Other Revenue | $939,777 |
| | |
| Player Expenses | $7,529,299 |
| Staff Expenses | $85,555 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $4,400,000 |
| | |
| Total Revenue | $68,985,778 |
| Total Expenses | $17,614,854 |
| BALANCE | $65,461,033 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,477,590 |
| Attendance per Game | 27,363 |
| Starting Balance | -$13,729,085 |
| | |
| Gate Revenue | $17,294,116 |
| Season Ticket Revenue | $10,862,100 |
| Playoff Revenue | $20,063,963 |
| Media Revenue | $52,000,000 |
| Merchandising Revenue | $10,671,669 |
| Other Revenue | $939,777 |
| | |
| Player Expenses | $84,565,497 |
| Staff Expenses | $769,999 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $4,405,648 |
| | |
| Total Revenue | $114,349,042 |
| Total Expenses | $95,335,496 |
| BALANCE | $9,690,109 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $960,000 |
Player Payroll | $163,006,830 |
Current Budget | $158,000,000 |
Projected Balance | -$11,526,318 |
| |
Average Player Salary | $5,447,533 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Harvey Roseveare | $27,200,000 |
2) Kutsal Yazîcî | $23,400,000 |
3) Alex Calazzo | $22,400,000 |
4) Javier Aguirre | $22,200,000 |
5) Ric Terragni | $14,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 403,167 |
| Attendance per Game | 44,796 |
| Starting Balance | $11,820,980 |
| | |
| Gate Revenue | $6,541,266 |
| Season Ticket Revenue | $47,231,485 |
| Playoff Revenue | $0 |
| Media Revenue | $56,000,000 |
| Merchandising Revenue | $3,249,999 |
| Other Revenue | -$939,899 |
| | |
| Player Expenses | $18,129,435 |
| Staff Expenses | $106,666 |
| Other Expenses | $15,900,000 |
| | |
| Misc Expenses | $9,663,695 |
| | |
| Total Revenue | $112,082,851 |
| Total Expenses | $34,136,101 |
| BALANCE | $99,431,425 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,320,262 |
| Attendance per Game | 42,968 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $38,659,767 |
| Season Ticket Revenue | $44,289,443 |
| Playoff Revenue | $17,853,647 |
| Media Revenue | $56,000,000 |
| Merchandising Revenue | $18,749,988 |
| Other Revenue | -$939,899 |
| | |
| Player Expenses | $193,701,530 |
| Staff Expenses | $959,999 |
| Other Expenses | $23,097,962 |
| | |
| Misc Expenses | $5,400,000 |
| | |
| Total Revenue | $174,180,471 |
| Total Expenses | $217,759,491 |
| BALANCE | $11,820,980 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $760,000 |
Player Payroll | $125,797,510 |
Current Budget | $119,000,000 |
Projected Balance | -$21,606,041 |
| |
Average Player Salary | $3,736,912 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Miguel Velasco | $26,200,000 |
2) Kai-shek Kwan | $25,000,000 |
3) Glen Chard | $12,000,000 |
4) Douglas Aylward | $9,000,000 |
5) Carlos Álvarez | $6,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 245,443 |
| Attendance per Game | 40,907 |
| Starting Balance | $26,039,315 |
| | |
| Gate Revenue | $4,656,953 |
| Season Ticket Revenue | $14,968,678 |
| Playoff Revenue | $2,602,873 |
| Media Revenue | $55,000,000 |
| Merchandising Revenue | $1,154,718 |
| Other Revenue | $62,501 |
| | |
| Player Expenses | $13,975,668 |
| Staff Expenses | $84,445 |
| Other Expenses | $14,157,276 |
| | |
| Misc Expenses | $5,400,000 |
| | |
| Total Revenue | $78,445,723 |
| Total Expenses | $28,217,389 |
| BALANCE | $81,667,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,853,884 |
| Attendance per Game | 34,331 |
| Starting Balance | $22,290,511 |
| | |
| Gate Revenue | $33,552,970 |
| Season Ticket Revenue | $14,184,442 |
| Playoff Revenue | $28,764,564 |
| Media Revenue | $55,000,000 |
| Merchandising Revenue | $9,508,581 |
| Other Revenue | $62,501 |
| | |
| Player Expenses | $129,186,285 |
| Staff Expenses | $760,000 |
| Other Expenses | $11,757,276 |
| | |
| Misc Expenses | $4,700,000 |
| | |
| Total Revenue | $140,752,365 |
| Total Expenses | $141,703,561 |
| BALANCE | $26,039,315 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $530,000 |
Player Payroll | $126,031,428 |
Current Budget | $127,000,000 |
Projected Balance | -$40,196,573 |
| |
Average Player Salary | $4,516,093 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Daniel Camaño | $28,200,000 |
2) José López | $17,000,000 |
3) Kian Holdom | $16,800,000 |
4) Hayati Baykurt | $16,200,000 |
5) Pat Aylwin | $12,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 226,977 |
| Attendance per Game | 37,830 |
| Starting Balance | $40,727,516 |
| | |
| Gate Revenue | $3,866,343 |
| Season Ticket Revenue | $19,847,299 |
| Playoff Revenue | $2,557,889 |
| Media Revenue | $58,000,000 |
| Merchandising Revenue | $1,321,464 |
| Other Revenue | $161,541 |
| | |
| Player Expenses | $14,158,422 |
| Staff Expenses | $58,889 |
| Other Expenses | $39,929,442 |
| | |
| Misc Expenses | $4,400,000 |
| | |
| Total Revenue | $85,754,536 |
| Total Expenses | $54,146,753 |
| BALANCE | $76,735,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,804,740 |
| Attendance per Game | 33,421 |
| Starting Balance | $33,224,487 |
| | |
| Gate Revenue | $30,665,308 |
| Season Ticket Revenue | $17,611,250 |
| Playoff Revenue | $41,085,225 |
| Media Revenue | $58,000,000 |
| Merchandising Revenue | $11,083,188 |
| Other Revenue | $161,541 |
| | |
| Player Expenses | $138,974,705 |
| Staff Expenses | $2,150,000 |
| Other Expenses | $15,992,007 |
| | |
| Misc Expenses | $5,305,092 |
| | |
| Total Revenue | $159,314,649 |
| Total Expenses | $157,116,712 |
| BALANCE | $40,727,516 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $550,000 |
Player Payroll | $142,874,430 |
Current Budget | $179,000,000 |
Projected Balance | -$782,130 |
| |
Average Player Salary | $4,477,925 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Ronnie Brown | $25,000,000 |
2) Miguel Velásquez | $23,000,000 |
3) Sang-your Lee | $15,000,000 |
4) Zak Askew | $13,000,000 |
5) Hirotsugu Tsuji | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 259,351 |
| Attendance per Game | 43,225 |
| Starting Balance | $9,189,996 |
| | |
| Gate Revenue | $4,678,243 |
| Season Ticket Revenue | $44,259,696 |
| Playoff Revenue | $5,875,008 |
| Media Revenue | $59,000,000 |
| Merchandising Revenue | $2,083,644 |
| Other Revenue | -$78,379 |
| | |
| Player Expenses | $29,989,159 |
| Staff Expenses | $61,111 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $5,600,000 |
| | |
| Total Revenue | $115,818,212 |
| Total Expenses | $40,050,270 |
| BALANCE | $90,557,938 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,348,058 |
| Attendance per Game | 43,483 |
| Starting Balance | $15,277,262 |
| | |
| Gate Revenue | $40,700,370 |
| Season Ticket Revenue | $46,177,776 |
| Playoff Revenue | $15,563,677 |
| Media Revenue | $63,000,000 |
| Merchandising Revenue | $18,414,972 |
| Other Revenue | -$78,379 |
| | |
| Player Expenses | $183,358,811 |
| Staff Expenses | $549,999 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $5,606,111 |
| | |
| Total Revenue | $182,215,433 |
| Total Expenses | $193,908,810 |
| BALANCE | $9,189,996 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $735,000 |
Player Payroll | $114,730,630 |
Current Budget | $136,000,000 |
Projected Balance | -$5,926,879 |
| |
Average Player Salary | $3,838,327 |
League Average Salary | $3,971,488 |
| | |
Highest Paid Players: | |
1) Brenden Allbutt | $23,000,000 |
2) Valdemar Eichel | $12,800,000 |
3) Gabriel Bauchennss | $10,600,000 |
4) Ernesto Díaz | $10,000,000 |
5) Katai Ishihara | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 225,312 |
| Attendance per Game | 37,552 |
| Starting Balance | $41,946,848 |
| | |
| Gate Revenue | $4,156,646 |
| Season Ticket Revenue | $24,438,089 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $1,559,760 |
| Other Revenue | $122,131 |
| | |
| Player Expenses | $14,247,848 |
| Staff Expenses | $81,667 |
| Other Expenses | $26,500,000 |
| | |
| Misc Expenses | $9,033,698 |
| | |
| Total Revenue | $90,276,626 |
| Total Expenses | $40,829,515 |
| BALANCE | $100,427,657 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,939,909 |
| Attendance per Game | 35,924 |
| Starting Balance | $35,461,855 |
| | |
| Gate Revenue | $30,267,207 |
| Season Ticket Revenue | $28,899,824 |
| Playoff Revenue | $11,618,149 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $14,913,747 |
| Other Revenue | $122,131 |
| | |
| Player Expenses | $128,885,454 |
| Staff Expenses | $3,885,000 |
| Other Expenses | $26,500,000 |
| | |
| Misc Expenses | $19,238,145 |
| | |
| Total Revenue | $146,517,302 |
| Total Expenses | $159,270,454 |
| BALANCE | $41,946,848 |
|
|
|