|
ATLANTIC LEAGUE
FINANCIAL REPORT
11/02/2030
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Lexington Legends |
$239,300 |
2 |
Frederick ALPB |
$223,800 |
3 |
Long Island Ducks |
$210,400 |
4 |
York Revolution |
$203,905 |
5 |
High Point Rockers |
$201,710 |
6 |
Southern Maryland Blue Crabs |
$196,170 |
7 |
Charleston Dirty Birds |
$195,240 |
8 |
Gastonia Honey Hunters |
$190,100 |
9 |
Lancaster Barnstormers |
$174,600 |
10 |
Staten Island FerryHawks |
$165,900 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Southern Maryland Blue Crabs |
$1,222,725 |
2 |
Gastonia Honey Hunters |
$1,198,008 |
3 |
Long Island Ducks |
$1,160,320 |
4 |
High Point Rockers |
$1,133,902 |
5 |
Lexington Legends |
$1,103,368 |
6 |
York Revolution |
$1,054,312 |
7 |
Lancaster Barnstormers |
$1,030,862 |
8 |
Staten Island FerryHawks |
$1,005,550 |
9 |
Frederick ALPB |
$981,890 |
10 |
Charleston Dirty Birds |
$976,430 |
|
Rank |
Team |
Media Revenue |
1 |
Long Island Ducks |
$28,000 |
2 |
Southern Maryland Blue Crabs |
$23,000 |
3 |
York Revolution |
$23,000 |
4 |
Staten Island FerryHawks |
$23,000 |
5 |
High Point Rockers |
$23,000 |
6 |
Lexington Legends |
$23,000 |
7 |
Gastonia Honey Hunters |
$23,000 |
8 |
Charleston Dirty Birds |
$23,000 |
9 |
Lancaster Barnstormers |
$23,000 |
10 |
Frederick ALPB |
$23,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Southern Maryland Blue Crabs |
$1,245,725 |
2 |
Gastonia Honey Hunters |
$1,221,008 |
3 |
Long Island Ducks |
$1,188,320 |
4 |
High Point Rockers |
$1,156,902 |
5 |
Lexington Legends |
$1,126,368 |
6 |
York Revolution |
$1,077,312 |
7 |
Lancaster Barnstormers |
$1,053,862 |
8 |
Staten Island FerryHawks |
$1,028,550 |
9 |
Frederick ALPB |
$1,004,890 |
10 |
Charleston Dirty Birds |
$999,430 |
|
Rank |
Team |
Total Expenses |
1 |
Staten Island FerryHawks |
$608,800 |
2 |
Long Island Ducks |
$548,640 |
3 |
Gastonia Honey Hunters |
$546,200 |
4 |
York Revolution |
$450,300 |
5 |
Southern Maryland Blue Crabs |
$434,900 |
6 |
Frederick ALPB |
$396,100 |
7 |
High Point Rockers |
$379,300 |
8 |
Charleston Dirty Birds |
$378,800 |
9 |
Lancaster Barnstormers |
$342,360 |
10 |
Lexington Legends |
$341,000 |
|
Rank |
Team |
Current Budget |
1 |
Long Island Ducks |
$1,300,000 |
2 |
High Point Rockers |
$1,200,000 |
3 |
York Revolution |
$1,100,000 |
4 |
Lancaster Barnstormers |
$1,100,000 |
5 |
Southern Maryland Blue Crabs |
$1,100,000 |
6 |
Staten Island FerryHawks |
$950,000 |
7 |
Gastonia Honey Hunters |
$950,000 |
8 |
Lexington Legends |
$850,000 |
9 |
Frederick ALPB |
$800,000 |
10 |
Charleston Dirty Birds |
$750,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jorge Alberto Martinez |
Lexington |
$22,400 |
|
2 |
Kolton Mahoney |
York |
$21,400 |
|
3 |
Logan Morrison |
Charleston |
$20,800 |
|
4 |
Zach McKinstry |
York |
$18,800 |
|
5 |
Eury Perez |
Frederick |
$18,600 |
|
6 |
Trey Lipscomb |
Frederick |
$18,400 |
|
7 |
Roberto Pena |
Lexington |
$18,400 |
|
8 |
Jose Tabata |
Lancaster |
$18,200 |
|
9 |
Hector Sanchez |
Staten Island |
$17,200 |
|
10 |
Jim Dickey |
Frederick |
$17,000 |
|
11 |
Alejandro De Aza |
Lexington |
$16,800 |
|
12 |
Adeiny HechavarrÃa |
Long Island |
$15,400 |
|
13 |
Jason Rogers |
Lexington |
$15,400 |
|
14 |
Daniel Murphy |
Long Island |
$15,000 |
|
15 |
Luke Barrow |
Southern Maryland |
$14,800 |
|
16 |
Ivan Arias |
Lexington |
$14,400 |
|
17 |
Sebastian Perez |
Frederick |
$14,400 |
|
18 |
Nick Bush |
Lancaster |
$13,800 |
|
19 |
Austin Cox |
Long Island |
$13,800 |
|
20 |
Mason Chelmy |
Lexington |
$13,400 |
|
21 |
Habtamu Boshoso |
High Point |
$13,200 |
|
22 |
Sarsa-Dengal Kwachum |
High Point |
$13,200 |
|
23 |
Yalew Njiru |
Long Island |
$13,200 |
|
24 |
Iraten Onipede |
Lancaster |
$13,200 |
|
25 |
Louie Sahiri |
Long Island |
$13,200 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $195,240 |
Current Budget | $750,000 |
Projected Balance | $2,538,085 |
| |
Average Player Salary | $10,455 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Logan Morrison | $20,800 |
2) Tyler Palm | $12,000 |
3) Alan Rangel | $11,400 |
4) Brandon Pfaadt | $11,200 |
5) Jerad Eickhoff | $10,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $976,430 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $378,800 |
| | |
| Misc Expenses | $499,580 |
| | |
| Total Revenue | $999,430 |
| Total Expenses | $378,800 |
| BALANCE | $1,120,210 |
|
| LAST SEASON OVERVIEW |
| Attendance | 180,110 |
| Attendance per Game | 2,573 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $749,385 |
| Season Ticket Revenue | $421,330 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $13,790 |
| Other Revenue | $0 |
| | |
| Player Expenses | $133,600 |
| Staff Expenses | $107,670 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$966,235 |
| | |
| Total Revenue | $1,207,505 |
| Total Expenses | $241,270 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $223,800 |
Current Budget | $800,000 |
Projected Balance | $1,873,890 |
| |
Average Player Salary | $11,175 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Eury Perez | $18,600 |
2) Trey Lipscomb | $18,400 |
3) Jim Dickey | $17,000 |
4) Sebastian Perez | $14,400 |
5) Thomas Pannone | $12,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $981,890 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $396,100 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,004,890 |
| Total Expenses | $396,100 |
| BALANCE | $608,790 |
|
| LAST SEASON OVERVIEW |
| Attendance | 180,110 |
| Attendance per Game | 2,573 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $749,385 |
| Season Ticket Revenue | $421,330 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $13,790 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,900 |
| Staff Expenses | $163,085 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$893,520 |
| | |
| Total Revenue | $1,207,505 |
| Total Expenses | $313,985 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $190,100 |
Current Budget | $950,000 |
Projected Balance | $2,054,290 |
| |
Average Player Salary | $10,008 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Gigi Hatari | $13,000 |
2) Kikpurui Naguib | $13,000 |
3) Yebrir Mwapacha | $11,400 |
4) Beyene Kiano | $10,800 |
5) Jack Payton | $10,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,198,008 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $546,200 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $1,221,008 |
| Total Expenses | $546,200 |
| BALANCE | $924,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 179,480 |
| Attendance per Game | 2,564 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $827,064 |
| Season Ticket Revenue | $465,192 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $13,790 |
| Other Revenue | $0 |
| | |
| Player Expenses | $135,800 |
| Staff Expenses | $421,600 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$771,646 |
| | |
| Total Revenue | $1,329,046 |
| Total Expenses | $557,400 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $201,710 |
Current Budget | $1,200,000 |
Projected Balance | $2,782,190 |
| |
Average Player Salary | $10,367 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Habtamu Boshoso | $13,200 |
2) Sarsa-Dengal Kwachum | $13,200 |
3) Kikaku Yajima | $13,200 |
4) Tamerat Wandaba | $11,600 |
5) Beau Taylor | $11,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,133,902 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $379,300 |
| | |
| Misc Expenses | $994,780 |
| | |
| Total Revenue | $1,156,902 |
| Total Expenses | $379,300 |
| BALANCE | $1,772,382 |
|
| LAST SEASON OVERVIEW |
| Attendance | 176,050 |
| Attendance per Game | 2,515 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $821,030 |
| Season Ticket Revenue | $481,740 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $14,420 |
| Other Revenue | $0 |
| | |
| Player Expenses | $145,400 |
| Staff Expenses | $890,580 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$304,210 |
| | |
| Total Revenue | $1,340,190 |
| Total Expenses | $1,035,980 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $174,600 |
Current Budget | $1,100,000 |
Projected Balance | $2,045,906 |
| |
Average Player Salary | $10,511 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Jose Tabata | $18,200 |
2) Nick Bush | $13,800 |
3) Iraten Onipede | $13,200 |
4) Curtis Terry | $11,400 |
5) Cesar Vargas | $8,700 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,030,862 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $342,360 |
| | |
| Misc Expenses | -$4,340 |
| | |
| Total Revenue | $1,053,862 |
| Total Expenses | $342,360 |
| BALANCE | $707,162 |
|
| LAST SEASON OVERVIEW |
| Attendance | 179,480 |
| Attendance per Game | 2,564 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $757,904 |
| Season Ticket Revenue | $444,612 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $14,420 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,500 |
| Staff Expenses | $794,635 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$318,801 |
| | |
| Total Revenue | $1,239,936 |
| Total Expenses | $921,135 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $239,300 |
Current Budget | $850,000 |
Projected Balance | $2,977,186 |
| |
Average Player Salary | $12,144 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Jorge Alberto Martinez | $22,400 |
2) Roberto Pena | $18,400 |
3) Alejandro De Aza | $16,800 |
4) Jason Rogers | $15,400 |
5) Ivan Arias | $14,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,103,368 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $341,000 |
| | |
| Misc Expenses | $750,000 |
| | |
| Total Revenue | $1,126,368 |
| Total Expenses | $341,000 |
| BALANCE | $1,535,368 |
|
| LAST SEASON OVERVIEW |
| Attendance | 179,480 |
| Attendance per Game | 2,564 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $756,840 |
| Season Ticket Revenue | $463,624 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $15,050 |
| Other Revenue | $0 |
| | |
| Player Expenses | $133,000 |
| Staff Expenses | $226,215 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$899,299 |
| | |
| Total Revenue | $1,258,514 |
| Total Expenses | $359,215 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $210,400 |
Current Budget | $1,300,000 |
Projected Balance | $3,361,952 |
| |
Average Player Salary | $11,100 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Adeiny HechavarrÃa | $15,400 |
2) Daniel Murphy | $15,000 |
3) Austin Cox | $13,800 |
4) Yalew Njiru | $13,200 |
5) Louie Sahiri | $13,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,160,320 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $548,640 |
| | |
| Misc Expenses | $1,004,340 |
| | |
| Total Revenue | $1,188,320 |
| Total Expenses | $548,640 |
| BALANCE | $1,644,020 |
|
| LAST SEASON OVERVIEW |
| Attendance | 193,830 |
| Attendance per Game | 2,769 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $918,414 |
| Season Ticket Revenue | $515,928 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000 |
| Merchandising Revenue | $14,840 |
| Other Revenue | $0 |
| | |
| Player Expenses | $179,500 |
| Staff Expenses | $858,480 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$439,202 |
| | |
| Total Revenue | $1,477,182 |
| Total Expenses | $1,037,980 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $196,170 |
Current Budget | $1,100,000 |
Projected Balance | $3,100,130 |
| |
Average Player Salary | $9,775 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Luke Barrow | $14,800 |
2) Goitom Azizi | $13,000 |
3) William Woods | $10,400 |
4) Mehret Njowga | $10,000 |
5) Kieron Smithe | $9,700 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,222,725 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $434,900 |
| | |
| Misc Expenses | $1,488,150 |
| | |
| Total Revenue | $1,245,725 |
| Total Expenses | $434,900 |
| BALANCE | $2,298,975 |
|
| LAST SEASON OVERVIEW |
| Attendance | 176,050 |
| Attendance per Game | 2,515 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $819,000 |
| Season Ticket Revenue | $501,375 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $15,050 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,000 |
| Staff Expenses | $723,715 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$509,710 |
| | |
| Total Revenue | $1,358,425 |
| Total Expenses | $848,715 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $165,900 |
Current Budget | $950,000 |
Projected Balance | $2,310,450 |
| |
Average Player Salary | $10,113 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Hector Sanchez | $17,200 |
2) Nelson Contreras | $12,600 |
3) Gizaw Theuri | $10,400 |
4) Carter Howell | $9,100 |
5) Harley Bonneviot | $8,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,005,550 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $608,800 |
| | |
| Misc Expenses | $481,250 |
| | |
| Total Revenue | $1,028,550 |
| Total Expenses | $608,800 |
| BALANCE | $901,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 180,110 |
| Attendance per Game | 2,573 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $749,385 |
| Season Ticket Revenue | $421,330 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $13,790 |
| Other Revenue | $0 |
| | |
| Player Expenses | $140,800 |
| Staff Expenses | $491,935 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$574,770 |
| | |
| Total Revenue | $1,207,505 |
| Total Expenses | $632,735 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $203,905 |
Current Budget | $1,100,000 |
Projected Balance | $2,056,315 |
| |
Average Player Salary | $10,991 |
League Average Salary | $10,752 |
| | |
Highest Paid Players: | |
1) Kolton Mahoney | $21,400 |
2) Zach McKinstry | $18,800 |
3) Brailin Rodriguez | $10,400 |
4) Conner Capel | $9,900 |
5) James Proctor | $9,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,054,312 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $450,300 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $1,077,312 |
| Total Expenses | $450,300 |
| BALANCE | $877,012 |
|
| LAST SEASON OVERVIEW |
| Attendance | 179,480 |
| Attendance per Game | 2,564 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $757,904 |
| Season Ticket Revenue | $444,612 |
| Playoff Revenue | $0 |
| Media Revenue | $23,000 |
| Merchandising Revenue | $14,420 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,000 |
| Staff Expenses | $783,620 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$331,316 |
| | |
| Total Revenue | $1,239,936 |
| Total Expenses | $908,620 |
| BALANCE | $0 |
|
|
|