THE VIRTUAL BASEBALL LEAGUE
FINANCIAL REPORT
07/16/2032
 
Rank Team Payroll
1 Kansas City Scouts $20,691,800
2 Death Valley Buzzards $18,412,860
3 South Side Enforcers $18,163,688
4 Pacifica Pantalones $18,045,734
5 Stratford Cosmos $18,000,192
6 Kittanning Union $17,223,700
7 Daniel Brand A's $16,781,450
8 Hartford Whalers $16,339,395
9 Nashville Predators $16,299,400
10 Cooperstown Camels $15,811,000
11 Saint Louis Martins $15,521,150
12 Cleveland Spiders $15,497,145
13 Toronto Red Birds $15,324,060
14 Sausalito Meatballs $14,888,300
15 Cumberland Copperheads $14,784,950
16 Winnipeg Goldeyes $14,467,750
17 Kiawah Island Muckdogs $14,429,610
18 Puerto Rico Tropics $14,206,090
19 Bugaboo Creek Caribou $14,048,760
20 Omaha Bandits $13,715,105
21 Bonney Lake Karma $13,259,570
22 Brooklyn Bats $12,426,895
23 Oklahoma City Cyclones $12,229,830
24 Napoleon Dynamites $12,210,500
25 Border City Buck$ $11,922,069
26 Corpus Christi Honey Butter Chicken Biscuits $11,511,100
27 Shelbyville Reds $11,377,245
28 St. Paul Saints $10,614,030
29 Echo Park Lakers $10,587,400
30 D.C. Teddys $10,190,060
31 Austin BigStars $10,139,805
32 Vancouver Lynx $10,044,600
Rank Team Attendance
1 Kittanning Union 2,380,303
2 Kansas City Scouts 2,199,205
3 Nashville Predators 2,186,843
4 Bugaboo Creek Caribou 2,163,965
5 Stratford Cosmos 2,109,136
6 South Side Enforcers 2,102,539
7 Pacifica Pantalones 2,028,969
8 Toronto Red Birds 1,998,542
9 Cumberland Copperheads 1,996,848
10 Hartford Whalers 1,990,352
11 Napoleon Dynamites 1,871,557
12 Winnipeg Goldeyes 1,835,990
13 Kiawah Island Muckdogs 1,824,745
14 Saint Louis Martins 1,824,550
15 Border City Buck$ 1,747,313
16 Cleveland Spiders 1,689,629
17 Oklahoma City Cyclones 1,681,838
18 Death Valley Buzzards 1,672,355
19 Cooperstown Camels 1,524,567
20 Echo Park Lakers 1,473,490
21 Omaha Bandits 1,465,651
22 Shelbyville Reds 1,422,662
23 Austin BigStars 1,417,780
24 Puerto Rico Tropics 1,415,246
25 St. Paul Saints 1,361,968
26 Corpus Christi Honey Butter Chicken Biscuits 1,340,196
27 Daniel Brand A's 1,318,497
28 Bonney Lake Karma 1,194,523
29 Sausalito Meatballs 1,193,511
30 Brooklyn Bats 1,083,874
31 D.C. Teddys 954,359
32 Vancouver Lynx 914,690
Rank Team Gate Revenue
1 Nashville Predators $8,020,699
2 South Side Enforcers $7,208,091
3 Cooperstown Camels $6,946,429
4 Stratford Cosmos $6,320,136
5 Kansas City Scouts $6,102,987
6 Pacifica Pantalones $6,070,790
7 Kittanning Union $5,879,808
8 Cumberland Copperheads $5,357,812
9 Death Valley Buzzards $5,257,416
10 Bugaboo Creek Caribou $5,210,491
11 Border City Buck$ $4,896,114
12 Hartford Whalers $4,852,949
13 Saint Louis Martins $4,685,868
14 Winnipeg Goldeyes $4,621,024
15 Austin BigStars $4,241,662
16 Puerto Rico Tropics $4,146,756
17 Cleveland Spiders $3,856,146
18 Toronto Red Birds $3,706,737
19 Kiawah Island Muckdogs $3,537,438
20 Omaha Bandits $3,199,087
21 Shelbyville Reds $3,021,012
22 Sausalito Meatballs $3,011,745
23 Napoleon Dynamites $3,001,249
24 Daniel Brand A's $2,976,159
25 Corpus Christi Honey Butter Chicken Biscuits $2,604,984
26 Echo Park Lakers $2,566,620
27 St. Paul Saints $2,465,704
28 D.C. Teddys $2,463,550
29 Bonney Lake Karma $2,380,145
30 Vancouver Lynx $2,364,117
31 Oklahoma City Cyclones $2,320,236
32 Brooklyn Bats $1,980,316
Rank Team Season Tickets
1 Kansas City Scouts $15,683,220
2 Pacifica Pantalones $14,691,194
3 Stratford Cosmos $13,521,895
4 South Side Enforcers $12,242,236
5 Nashville Predators $11,723,859
6 Kittanning Union $11,165,743
7 Saint Louis Martins $11,112,682
8 Death Valley Buzzards $11,102,084
9 Border City Buck$ $10,525,788
10 Cumberland Copperheads $10,514,404
11 Kiawah Island Muckdogs $10,467,788
12 Cleveland Spiders $10,317,258
13 Toronto Red Birds $9,515,911
14 Oklahoma City Cyclones $9,446,213
15 Daniel Brand A's $8,997,881
16 Winnipeg Goldeyes $8,964,223
17 Bugaboo Creek Caribou $8,924,616
18 Napoleon Dynamites $8,578,094
19 Puerto Rico Tropics $8,184,240
20 Hartford Whalers $8,101,967
21 Sausalito Meatballs $7,060,510
22 Cooperstown Camels $6,560,190
23 Echo Park Lakers $6,267,780
24 D.C. Teddys $5,974,053
25 Omaha Bandits $5,847,541
26 St. Paul Saints $5,751,324
27 Bonney Lake Karma $5,327,129
28 Corpus Christi Honey Butter Chicken Biscuits $4,960,440
29 Shelbyville Reds $4,845,951
30 Brooklyn Bats $4,535,108
31 Vancouver Lynx $4,455,731
32 Austin BigStars $4,121,786
Rank Team Media Revenue
1 Pacifica Pantalones $1,800,000
2 Cooperstown Camels $1,750,000
3 Border City Buck$ $1,600,000
4 Toronto Red Birds $1,600,000
5 Kiawah Island Muckdogs $1,600,000
6 Cleveland Spiders $1,600,000
7 Kansas City Scouts $1,600,000
8 Cumberland Copperheads $1,600,000
9 South Side Enforcers $1,550,000
10 Stratford Cosmos $1,550,000
11 Daniel Brand A's $1,550,000
12 Bugaboo Creek Caribou $1,550,000
13 Winnipeg Goldeyes $1,490,000
14 Kittanning Union $1,490,000
15 Oklahoma City Cyclones $1,490,000
16 Puerto Rico Tropics $1,480,000
17 Saint Louis Martins $1,470,000
18 D.C. Teddys $1,450,000
19 Death Valley Buzzards $1,450,000
20 Nashville Predators $1,440,000
21 Austin BigStars $1,420,000
22 Napoleon Dynamites $1,400,000
23 St. Paul Saints $1,390,000
24 Hartford Whalers $1,380,000
25 Sausalito Meatballs $1,380,000
26 Shelbyville Reds $1,370,000
27 Echo Park Lakers $1,370,000
28 Omaha Bandits $1,360,000
29 Brooklyn Bats $1,360,000
30 Vancouver Lynx $1,350,000
31 Bonney Lake Karma $1,350,000
32 Corpus Christi Honey Butter Chicken Biscuits $1,290,000
Rank Team Merchandising
1 Kansas City Scouts $303,743
2 Kittanning Union $297,115
3 Nashville Predators $285,706
4 Cumberland Copperheads $282,211
5 Pacifica Pantalones $279,972
6 South Side Enforcers $274,956
7 Oklahoma City Cyclones $270,736
8 Border City Buck$ $269,901
9 Stratford Cosmos $268,707
10 Cleveland Spiders $265,169
11 Napoleon Dynamites $265,046
12 Toronto Red Birds $262,394
13 Saint Louis Martins $260,963
14 Kiawah Island Muckdogs $258,681
15 Death Valley Buzzards $256,070
16 Winnipeg Goldeyes $254,639
17 Hartford Whalers $251,638
18 Daniel Brand A's $241,076
19 Bugaboo Creek Caribou $238,784
20 Cooperstown Camels $228,272
21 Puerto Rico Tropics $215,814
22 Echo Park Lakers $214,520
23 St. Paul Saints $212,563
24 Sausalito Meatballs $203,041
25 Shelbyville Reds $202,203
26 Omaha Bandits $187,840
27 Corpus Christi Honey Butter Chicken Biscuits $179,670
28 D.C. Teddys $170,750
29 Bonney Lake Karma $163,131
30 Brooklyn Bats $157,144
31 Vancouver Lynx $155,976
32 Austin BigStars $138,370
Rank Team Total Revenue
1 Pacifica Pantalones $20,840,311
2 Kansas City Scouts $20,827,620
3 Stratford Cosmos $19,752,232
4 South Side Enforcers $19,451,399
5 Nashville Predators $18,739,372
6 Death Valley Buzzards $17,287,092
7 Saint Louis Martins $16,994,149
8 Kittanning Union $16,933,824
9 Border City Buck$ $16,749,647
10 Cumberland Copperheads $16,525,366
11 Kiawah Island Muckdogs $15,895,556
12 Cleveland Spiders $15,702,268
13 Bugaboo Creek Caribou $15,377,773
14 Toronto Red Birds $14,904,937
15 Puerto Rico Tropics $14,893,116
16 Cooperstown Camels $14,857,940
17 Winnipeg Goldeyes $14,629,562
18 Hartford Whalers $14,541,690
19 Oklahoma City Cyclones $14,334,450
20 Daniel Brand A's $14,091,125
21 Napoleon Dynamites $13,937,746
22 Sausalito Meatballs $12,416,126
23 Echo Park Lakers $11,881,235
24 D.C. Teddys $11,806,624
25 Omaha Bandits $11,593,545
26 St. Paul Saints $11,494,647
27 Bonney Lake Karma $11,471,685
28 Austin BigStars $11,083,050
29 Shelbyville Reds $10,610,970
30 Corpus Christi Honey Butter Chicken Biscuits $10,255,713
31 Vancouver Lynx $10,101,862
32 Brooklyn Bats $9,827,285
Rank Team Total Expenses
1 Kansas City Scouts $15,518,726
2 Pacifica Pantalones $14,875,119
3 Stratford Cosmos $14,802,123
4 South Side Enforcers $14,621,221
5 Bugaboo Creek Caribou $13,275,532
6 Death Valley Buzzards $12,913,661
7 Kittanning Union $12,648,070
8 Nashville Predators $12,452,367
9 Cumberland Copperheads $11,885,718
10 Kiawah Island Muckdogs $11,717,398
11 Saint Louis Martins $11,702,577
12 Daniel Brand A's $11,531,826
13 Puerto Rico Tropics $11,338,170
14 Toronto Red Birds $11,216,527
15 Winnipeg Goldeyes $10,986,964
16 Border City Buck$ $10,969,575
17 Cleveland Spiders $10,875,731
18 Cooperstown Camels $10,751,372
19 Napoleon Dynamites $10,378,677
20 Sausalito Meatballs $10,275,665
21 Hartford Whalers $9,893,889
22 Bonney Lake Karma $9,624,894
23 D.C. Teddys $9,610,458
24 Oklahoma City Cyclones $9,477,139
25 Brooklyn Bats $9,405,712
26 Omaha Bandits $9,345,275
27 Corpus Christi Honey Butter Chicken Biscuits $8,749,102
28 Vancouver Lynx $8,596,149
29 St. Paul Saints $7,935,717
30 Echo Park Lakers $7,638,247
31 Austin BigStars $7,461,497
32 Shelbyville Reds $7,362,960
Rank Team Current Budget
1 Kansas City Scouts $25,200,000
2 Pacifica Pantalones $24,600,000
3 Stratford Cosmos $24,000,000
4 South Side Enforcers $23,000,000
5 Kittanning Union $22,000,000
6 Nashville Predators $22,000,000
7 Daniel Brand A's $21,400,000
8 Kiawah Island Muckdogs $21,000,000
9 Bugaboo Creek Caribou $21,000,000
10 Saint Louis Martins $21,000,000
11 Cumberland Copperheads $20,800,000
12 Cleveland Spiders $20,400,000
13 Cooperstown Camels $20,000,000
14 Death Valley Buzzards $20,000,000
15 Border City Buck$ $20,000,000
16 Oklahoma City Cyclones $19,000,000
17 Winnipeg Goldeyes $19,000,000
18 Puerto Rico Tropics $19,000,000
19 Toronto Red Birds $18,600,000
20 Napoleon Dynamites $18,000,000
21 Sausalito Meatballs $17,000,000
22 St. Paul Saints $17,000,000
23 Hartford Whalers $16,800,000
24 D.C. Teddys $16,000,000
25 Omaha Bandits $16,000,000
26 Echo Park Lakers $16,000,000
27 Brooklyn Bats $15,600,000
28 Austin BigStars $15,400,000
29 Shelbyville Reds $15,000,000
30 Bonney Lake Karma $14,800,000
31 Vancouver Lynx $14,500,000
32 Corpus Christi Honey Butter Chicken Biscuits $14,400,000
Rank Player Team Salary  
1 Jaime Vázquez Kansas City $3,380,000  
2 Matt Chapman South Side $2,592,088  
3 Steve Bailey Kittanning $2,550,000  
4 Fernando Tatis Jr. Brooklyn $2,550,000  
5 Dorian Bunch Daniel $2,500,000  
6 Jeff Shoemaker Pacifica $2,450,000  
7 Francisco Lindor Cooperstown $2,440,000  
8 Carlos Correa Oklahoma City $2,280,000  
9 César Chávez Omaha $2,260,000  
10 Pablo Martínez Omaha $2,260,000  
11 Terence Brown Pacifica $2,200,000  
12 Tim Benton Bugaboo Creek $2,000,000  
13 Carlos Durán South Side $2,000,000  
14 Richard Verhoeve South Side $2,000,000  
15 Red Turner Cooperstown $1,980,000  
16 Jorge Flores Toronto $1,950,000  
17 Jake Christensen Saint Louis $1,900,000  
18 Bill Gill Hartford $1,900,000  
19 Rob Heater Nashville $1,900,000  
20 Jim Jones Napoleon $1,885,000  
21 Rubén Rivera Border City $1,860,899  
22 Bruce Parker Hartford $1,840,000  
23 Mauro Sánchez Border City $1,828,500  
24 Raimondo Amberezzio Stratford $1,804,142  
25 Willson Contreras Death Valley $1,800,000  
AUSTIN BIGSTARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,144,400
Player Payroll$10,139,805
Current Budget$15,400,000
Projected Balance$2,602,686
  
Average Player Salary$269,654
League Average Salary$377,673
  
Highest Paid Players: 
 1) Rick Cederberg$1,700,000
 2) Bob Jones$1,100,000
 3) Sergio Guerrero$1,000,000
 4) Rick Snow$876,000
 5) Dong-hoon Hwang$659,400
CURRENT FINANCIAL OVERVIEW
Attendance1,417,780
Attendance per Game32,972
Starting Balance$500,000
  
Gate Revenue$4,241,662
Season Ticket Revenue$4,121,786
Playoff Revenue$0
Media Revenue$1,420,000
Merchandising Revenue$138,370
Other Revenue$1,161,232
  
Player Expenses$5,432,783
Staff Expenses$628,714
Other Expenses$1,400,000
  
Misc Expenses$0
  
Total Revenue$11,083,050
Total Expenses$7,461,497
BALANCE$4,121,553
LAST SEASON OVERVIEW
Attendance2,547,285
Attendance per Game31,448
Starting Balance$500,000
  
Gate Revenue$7,204,656
Season Ticket Revenue$4,220,943
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$305,442
Other Revenue$1,161,232
  
Player Expenses$9,944,539
Staff Expenses$1,479,399
Other Expenses$1,520,000
  
Misc Expenses-$2,406,534
  
Total Revenue$15,350,472
Total Expenses$12,943,938
BALANCE$500,000
BONNEY LAKE KARMA
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,565,000
Player Payroll$13,259,570
Current Budget$14,800,000
Projected Balance-$993,994
  
Average Player Salary$346,718
League Average Salary$377,673
  
Highest Paid Players: 
 1) Ronald Moyer$1,680,000
 2) Nakazo Goto$1,227,600
 3) Marx Altena$1,182,500
 4) Mitsuharu Suzuki$1,100,000
 5) Allen Campbell$1,023,300
CURRENT FINANCIAL OVERVIEW
Attendance1,194,523
Attendance per Game29,135
Starting Balance$500,000
  
Gate Revenue$2,380,145
Season Ticket Revenue$5,327,129
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$163,131
Other Revenue$2,251,280
  
Player Expenses$7,523,430
Staff Expenses$859,784
Other Expenses$1,241,680
  
Misc Expenses$0
  
Total Revenue$11,471,685
Total Expenses$9,624,894
BALANCE$2,346,791
LAST SEASON OVERVIEW
Attendance2,642,711
Attendance per Game32,626
Starting Balance$500,000
  
Gate Revenue$5,866,642
Season Ticket Revenue$5,364,700
Playoff Revenue$2,500,809
Media Revenue$1,360,000
Merchandising Revenue$324,382
Other Revenue$2,251,280
  
Player Expenses$10,521,772
Staff Expenses$1,657,499
Other Expenses$690,000
  
Misc Expenses-$4,421,159
  
Total Revenue$17,290,430
Total Expenses$12,869,271
BALANCE$500,000
BORDER CITY BUCK$
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,217,500
Player Payroll$11,922,069
Current Budget$20,000,000
Projected Balance$3,468,839
  
Average Player Salary$394,280
League Average Salary$377,673
  
Highest Paid Players: 
 1) Rubén Rivera$1,860,899
 2) Mauro Sánchez$1,828,500
 3) Fernando Martínez$960,000
 4) Juan Soto$950,000
 5) Jerry Pittman$850,000
CURRENT FINANCIAL OVERVIEW
Attendance1,747,313
Attendance per Game40,635
Starting Balance-$366,000
  
Gate Revenue$4,896,114
Season Ticket Revenue$10,525,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$269,901
Other Revenue-$542,156
  
Player Expenses$7,115,702
Staff Expenses$853,873
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$16,749,647
Total Expenses$10,969,575
BALANCE$5,414,072
LAST SEASON OVERVIEW
Attendance2,535,266
Attendance per Game31,300
Starting Balance$500,000
  
Gate Revenue$5,214,576
Season Ticket Revenue$9,997,020
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$457,767
Other Revenue-$542,156
  
Player Expenses$13,751,922
Staff Expenses$1,901,666
Other Expenses$3,000,000
  
Misc Expenses-$4
  
Total Revenue$17,787,592
Total Expenses$18,653,588
BALANCE-$366,000
BROOKLYN BATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$686,000
Player Payroll$12,426,895
Current Budget$15,600,000
Projected Balance-$1,567,039
  
Average Player Salary$354,878
League Average Salary$377,673
  
Highest Paid Players: 
 1) Fernando Tatis Jr.$2,550,000
 2) William Pierce$1,500,000
 3) Dave Paterson$1,437,725
 4) John Lambert$1,400,000
 5) Kazuma Yamaguchi$1,148,550
CURRENT FINANCIAL OVERVIEW
Attendance1,083,874
Attendance per Game24,634
Starting Balance$500,000
  
Gate Revenue$1,980,316
Season Ticket Revenue$4,535,108
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$157,144
Other Revenue$1,794,717
  
Player Expenses$6,922,910
Staff Expenses$376,876
Other Expenses$2,105,926
  
Misc Expenses$0
  
Total Revenue$9,827,285
Total Expenses$9,405,712
BALANCE$921,573
LAST SEASON OVERVIEW
Attendance2,889,290
Attendance per Game35,670
Starting Balance-$117,842
  
Gate Revenue$6,825,464
Season Ticket Revenue$4,731,696
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$304,649
Other Revenue$1,794,717
  
Player Expenses$11,056,468
Staff Expenses$1,156,499
Other Expenses$2,000,000
  
Misc Expenses-$583,830
  
Total Revenue$15,414,639
Total Expenses$14,212,967
BALANCE$500,000
BUGABOO CREEK CARIBOU
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,369,000
Player Payroll$14,048,760
Current Budget$21,000,000
Projected Balance-$672,177
  
Average Player Salary$385,917
League Average Salary$377,673
  
Highest Paid Players: 
 1) Tim Benton$2,000,000
 2) Lee Myers$1,500,000
 3) Alistair Loveybond$1,400,000
 4) Jerry Burrell$1,200,000
 5) Alec Allison$840,000
CURRENT FINANCIAL OVERVIEW
Attendance2,163,965
Attendance per Game47,043
Starting Balance$98,665
  
Gate Revenue$5,210,491
Season Ticket Revenue$8,924,616
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$238,784
Other Revenue-$546,118
  
Player Expenses$7,929,430
Staff Expenses$751,164
Other Expenses$4,594,938
  
Misc Expenses$0
  
Total Revenue$15,377,773
Total Expenses$13,275,532
BALANCE$2,200,906
LAST SEASON OVERVIEW
Attendance3,928,485
Attendance per Game48,500
Starting Balance$500,000
  
Gate Revenue$9,597,342
Season Ticket Revenue$8,176,240
Playoff Revenue$1,018,194
Media Revenue$1,430,000
Merchandising Revenue$462,572
Other Revenue-$546,118
  
Player Expenses$16,054,818
Staff Expenses$1,443,999
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$20,097,482
Total Expenses$20,498,817
BALANCE$98,665
CLEVELAND SPIDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,643,250
Player Payroll$15,497,145
Current Budget$20,400,000
Projected Balance$653,141
  
Average Player Salary$333,336
League Average Salary$377,673
  
Highest Paid Players: 
 1) Steve Roberts$1,600,000
 2) Donny van Zelst$1,500,000
 3) Eduard Fotachi$1,200,000
 4) Ron Jorisse$1,144,000
 5) Gilberto Martínez$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance1,689,629
Attendance per Game36,731
Starting Balance$500,000
  
Gate Revenue$3,856,146
Season Ticket Revenue$10,317,258
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$265,169
Other Revenue-$336,305
  
Player Expenses$8,032,958
Staff Expenses$942,773
Other Expenses$1,900,000
  
Misc Expenses$0
  
Total Revenue$15,702,268
Total Expenses$10,875,731
BALANCE$5,326,537
LAST SEASON OVERVIEW
Attendance3,439,553
Attendance per Game42,464
Starting Balance-$50,000
  
Gate Revenue$8,102,479
Season Ticket Revenue$10,986,955
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$518,446
Other Revenue-$336,305
  
Player Expenses$13,092,826
Staff Expenses$1,539,650
Other Expenses$1,900,000
  
Misc Expenses-$3,220,337
  
Total Revenue$20,302,813
Total Expenses$16,532,476
BALANCE$500,000
COOPERSTOWN CAMELS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,571,000
Player Payroll$15,811,000
Current Budget$20,000,000
Projected Balance$1,063,469
  
Average Player Salary$437,174
League Average Salary$377,673
  
Highest Paid Players: 
 1) Francisco Lindor$2,440,000
 2) Red Turner$1,980,000
 3) Ronald Acuna Jr.$1,524,000
 4) Cody Bellinger$1,128,000
 5) John Fletcher$969,850
CURRENT FINANCIAL OVERVIEW
Attendance1,524,567
Attendance per Game33,143
Starting Balance$500,000
  
Gate Revenue$6,946,429
Season Ticket Revenue$6,560,190
Playoff Revenue$0
Media Revenue$1,750,000
Merchandising Revenue$228,272
Other Revenue-$626,951
  
Player Expenses$8,940,737
Staff Expenses$863,080
Other Expenses$947,555
  
Misc Expenses$0
  
Total Revenue$14,857,940
Total Expenses$10,751,372
BALANCE$4,606,568
LAST SEASON OVERVIEW
Attendance3,576,684
Attendance per Game44,157
Starting Balance$113,067
  
Gate Revenue$15,864,996
Season Ticket Revenue$9,171,792
Playoff Revenue$2,318,043
Media Revenue$1,800,000
Merchandising Revenue$456,586
Other Revenue-$626,951
  
Player Expenses$15,259,548
Staff Expenses$2,555,499
Other Expenses$3,000,000
  
Misc Expenses-$4,931,017
  
Total Revenue$26,132,997
Total Expenses$20,815,047
BALANCE$500,000
CORPUS CHRISTI HONEY BUTTER CHICKEN BISCUITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,039,500
Player Payroll$11,511,100
Current Budget$14,400,000
Projected Balance-$648,236
  
Average Player Salary$312,529
League Average Salary$377,673
  
Highest Paid Players: 
 1) Gerrit Cole$1,300,000
 2) Dennis Morris$950,000
 3) José Ortíz$950,000
 4) Edward Villalobos$950,000
 5) Leland Hart$750,000
CURRENT FINANCIAL OVERVIEW
Attendance1,340,196
Attendance per Game29,782
Starting Balance$500,000
  
Gate Revenue$2,604,984
Season Ticket Revenue$4,960,440
Playoff Revenue$0
Media Revenue$1,290,000
Merchandising Revenue$179,670
Other Revenue$1,220,619
  
Player Expenses$6,382,308
Staff Expenses$571,083
Other Expenses$1,795,711
  
Misc Expenses$0
  
Total Revenue$10,255,713
Total Expenses$8,749,102
BALANCE$2,006,611
LAST SEASON OVERVIEW
Attendance2,485,772
Attendance per Game30,689
Starting Balance$500,000
  
Gate Revenue$4,773,020
Season Ticket Revenue$5,170,068
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,267
Other Revenue$1,220,619
  
Player Expenses$9,306,237
Staff Expenses$1,090,750
Other Expenses$3,000,000
  
Misc Expenses-$968,806
  
Total Revenue$14,365,793
Total Expenses$13,396,987
BALANCE$500,000
CUMBERLAND COPPERHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,252,000
Player Payroll$14,784,950
Current Budget$20,800,000
Projected Balance$1,008,970
  
Average Player Salary$358,442
League Average Salary$377,673
  
Highest Paid Players: 
 1) Héctor Bernal$1,700,000
 2) Joshua Stevens$1,440,000
 3) Lawrence Conley$1,020,000
 4) Miguel Sánchez$1,000,000
 5) Miguel Quintana$800,000
CURRENT FINANCIAL OVERVIEW
Attendance1,996,848
Attendance per Game44,374
Starting Balance$500,000
  
Gate Revenue$5,357,812
Season Ticket Revenue$10,514,404
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$282,211
Other Revenue-$1,229,061
  
Player Expenses$7,706,841
Staff Expenses$687,827
Other Expenses$3,491,050
  
Misc Expenses$0
  
Total Revenue$16,525,366
Total Expenses$11,885,718
BALANCE$5,139,648
LAST SEASON OVERVIEW
Attendance3,554,875
Attendance per Game43,887
Starting Balance-$50,000
  
Gate Revenue$9,229,652
Season Ticket Revenue$10,522,243
Playoff Revenue$570,806
Media Revenue$1,600,000
Merchandising Revenue$508,895
Other Revenue-$1,229,061
  
Player Expenses$15,533,800
Staff Expenses$1,510,790
Other Expenses$3,240,000
  
Misc Expenses-$336,010
  
Total Revenue$21,170,600
Total Expenses$20,284,590
BALANCE$500,000
D.C. TEDDYS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,202,500
Player Payroll$10,190,060
Current Budget$16,000,000
Projected Balance-$109,121
  
Average Player Salary$269,601
League Average Salary$377,673
  
Highest Paid Players: 
 1) Dan Woods$1,680,000
 2) Domingo Garza$1,380,000
 3) Pedro Franco$1,300,000
 4) Clarence Burch$1,200,000
 5) Ronald Young$533,450
CURRENT FINANCIAL OVERVIEW
Attendance954,359
Attendance per Game23,277
Starting Balance-$500,000
  
Gate Revenue$2,463,550
Season Ticket Revenue$5,974,053
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$170,750
Other Revenue$1,748,271
  
Player Expenses$6,485,906
Staff Expenses$833,132
Other Expenses$2,291,420
  
Misc Expenses$0
  
Total Revenue$11,806,624
Total Expenses$9,610,458
BALANCE$1,696,166
LAST SEASON OVERVIEW
Attendance2,230,591
Attendance per Game27,538
Starting Balance$239,437
  
Gate Revenue$3,378,571
Season Ticket Revenue$9,447,174
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$430,489
Other Revenue$1,748,271
  
Player Expenses$14,003,631
Staff Expenses$1,931,634
Other Expenses$2,044,136
  
Misc Expenses$887,184
  
Total Revenue$16,352,780
Total Expenses$17,979,401
BALANCE-$500,000
DANIEL BRAND A'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,760,500
Player Payroll$16,781,450
Current Budget$21,400,000
Projected Balance-$1,732,895
  
Average Player Salary$467,986
League Average Salary$377,673
  
Highest Paid Players: 
 1) Dorian Bunch$2,500,000
 2) Nick Glenn$1,500,000
 3) José Díaz$1,344,000
 4) Dan Wilkerson$1,305,000
 5) Kevin Smith$1,010,700
CURRENT FINANCIAL OVERVIEW
Attendance1,318,497
Attendance per Game29,966
Starting Balance$500,000
  
Gate Revenue$2,976,159
Season Ticket Revenue$8,997,881
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$241,076
Other Revenue$326,009
  
Player Expenses$9,564,638
Staff Expenses$967,188
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$14,091,125
Total Expenses$11,531,826
BALANCE$3,059,299
LAST SEASON OVERVIEW
Attendance3,531,012
Attendance per Game43,593
Starting Balance-$50,000
  
Gate Revenue$12,630,814
Season Ticket Revenue$8,429,295
Playoff Revenue$578,344
Media Revenue$1,600,000
Merchandising Revenue$435,195
Other Revenue$326,009
  
Player Expenses$13,038,225
Staff Expenses$1,957,999
Other Expenses$1,099,259
  
Misc Expenses-$5,195,125
  
Total Revenue$21,840,608
Total Expenses$16,095,483
BALANCE$500,000
DEATH VALLEY BUZZARDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,485,000
Player Payroll$18,412,860
Current Budget$20,000,000
Projected Balance-$1,087,421
  
Average Player Salary$456,169
League Average Salary$377,673
  
Highest Paid Players: 
 1) Willson Contreras$1,800,000
 2) Jeremy Townsend$1,480,000
 3) José Álvarez$1,400,000
 4) Xander Bogaerts$1,010,000
 5) Bart De La Garza$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,672,355
Attendance per Game38,008
Starting Balance$244,121
  
Gate Revenue$5,257,416
Season Ticket Revenue$11,102,084
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$256,070
Other Revenue-$778,478
  
Player Expenses$10,097,828
Staff Expenses$815,833
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$17,287,092
Total Expenses$12,913,661
BALANCE$4,617,552
LAST SEASON OVERVIEW
Attendance1,556,478
Attendance per Game19,216
Starting Balance-$200,000
  
Gate Revenue$4,067,089
Season Ticket Revenue$6,438,986
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$390,532
Other Revenue-$778,478
  
Player Expenses$11,892,722
Staff Expenses$1,612,500
Other Expenses$500,000
  
Misc Expenses-$8
  
Total Revenue$14,449,351
Total Expenses$14,005,222
BALANCE$244,121
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,100,000
Player Payroll$10,587,400
Current Budget$16,000,000
Projected Balance$2,605,832
  
Average Player Salary$283,095
League Average Salary$377,673
  
Highest Paid Players: 
 1) Eduardo Rivera$1,470,000
 2) Orlando Cabrera$1,200,000
 3) Howard Tinker$950,000
 4) Vicente Valdéz$890,000
 5) Rodney Sánchez$650,000
CURRENT FINANCIAL OVERVIEW
Attendance1,473,490
Attendance per Game34,267
Starting Balance$500,000
  
Gate Revenue$2,566,620
Season Ticket Revenue$6,267,780
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$214,520
Other Revenue$1,462,315
  
Player Expenses$5,533,926
Staff Expenses$604,321
Other Expenses$1,500,000
  
Misc Expenses$0
  
Total Revenue$11,881,235
Total Expenses$7,638,247
BALANCE$4,742,988
LAST SEASON OVERVIEW
Attendance2,488,798
Attendance per Game30,726
Starting Balance$500,000
  
Gate Revenue$4,018,216
Season Ticket Revenue$5,936,976
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$378,872
Other Revenue$1,462,315
  
Player Expenses$8,040,392
Staff Expenses$1,317,499
Other Expenses$1,500,000
  
Misc Expenses-$3,689,935
  
Total Revenue$14,547,826
Total Expenses$10,857,891
BALANCE$500,000
HARTFORD WHALERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,312,500
Player Payroll$16,339,395
Current Budget$16,800,000
Projected Balance$548,415
  
Average Player Salary$412,890
League Average Salary$377,673
  
Highest Paid Players: 
 1) Bill Gill$1,900,000
 2) Bruce Parker$1,840,000
 3) Mitch Craft$1,462,500
 4) Roberto Anaya$1,175,000
 5) Trea Turner$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance1,990,352
Attendance per Game43,269
Starting Balance-$500,000
  
Gate Revenue$4,852,949
Season Ticket Revenue$8,101,967
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$251,638
Other Revenue-$44,864
  
Player Expenses$8,182,656
Staff Expenses$721,064
Other Expenses$990,169
  
Misc Expenses$0
  
Total Revenue$14,541,690
Total Expenses$9,893,889
BALANCE$4,147,801
LAST SEASON OVERVIEW
Attendance2,965,741
Attendance per Game36,614
Starting Balance-$50,000
  
Gate Revenue$5,114,101
Season Ticket Revenue$8,973,097
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$432,526
Other Revenue-$44,864
  
Player Expenses$19,210,383
Staff Expenses$1,657,499
Other Expenses$1,000,000
  
Misc Expenses$4,640,830
  
Total Revenue$16,777,052
Total Expenses$21,867,882
BALANCE-$500,000
KANSAS CITY SCOUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,551,000
Player Payroll$20,691,800
Current Budget$25,200,000
Projected Balance-$610,162
  
Average Player Salary$558,821
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jaime Vázquez$3,380,000
 2) Edward Hinchy$1,620,000
 3) Stan Combs$1,404,000
 4) Luis Arraez$1,350,000
 5) MacKenzie Gore$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,199,205
Attendance per Game45,817
Starting Balance$500,000
  
Gate Revenue$6,102,987
Season Ticket Revenue$15,683,220
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$303,743
Other Revenue-$2,862,330
  
Player Expenses$11,504,596
Staff Expenses$852,093
Other Expenses$3,162,037
  
Misc Expenses$0
  
Total Revenue$20,827,620
Total Expenses$15,518,726
BALANCE$5,808,894
LAST SEASON OVERVIEW
Attendance4,081,824
Attendance per Game50,393
Starting Balance-$50,000
  
Gate Revenue$15,594,252
Season Ticket Revenue$12,515,154
Playoff Revenue$4,382,981
Media Revenue$1,600,000
Merchandising Revenue$509,247
Other Revenue-$2,862,330
  
Player Expenses$17,946,388
Staff Expenses$2,043,005
Other Expenses$4,057,315
  
Misc Expenses-$4,925,778
  
Total Revenue$29,522,486
Total Expenses$24,046,708
BALANCE$500,000
KIAWAH ISLAND MUCKDOGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,005,000
Player Payroll$14,429,610
Current Budget$21,000,000
Projected Balance$219,417
  
Average Player Salary$428,656
League Average Salary$377,673
  
Highest Paid Players: 
 1) Raúl Mateo$1,740,000
 2) Mookie Betts$1,700,000
 3) Nolan Arenado$1,620,000
 4) George Williams$1,280,000
 5) Javier Yzazaga$1,149,500
CURRENT FINANCIAL OVERVIEW
Attendance1,824,745
Attendance per Game42,436
Starting Balance$500,000
  
Gate Revenue$3,537,438
Season Ticket Revenue$10,467,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$258,681
Other Revenue$31,649
  
Player Expenses$8,056,380
Staff Expenses$552,129
Other Expenses$3,108,889
  
Misc Expenses$0
  
Total Revenue$15,895,556
Total Expenses$11,717,398
BALANCE$4,678,158
LAST SEASON OVERVIEW
Attendance3,630,161
Attendance per Game44,817
Starting Balance$490,860
  
Gate Revenue$6,943,869
Season Ticket Revenue$10,803,024
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$528,650
Other Revenue$31,649
  
Player Expenses$14,039,042
Staff Expenses$1,420,000
Other Expenses$3,000,000
  
Misc Expenses-$968,394
  
Total Revenue$19,436,576
Total Expenses$18,459,042
BALANCE$500,000
KITTANNING UNION
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,262,000
Player Payroll$17,223,700
Current Budget$22,000,000
Projected Balance-$105,679
  
Average Player Salary$439,115
League Average Salary$377,673
  
Highest Paid Players: 
 1) Steve Bailey$2,550,000
 2) Keith McCoy$1,500,000
 3) Manuel Vázquez$1,500,000
 4) Adley Rutschman$1,400,000
 5) William Haines$1,092,000
CURRENT FINANCIAL OVERVIEW
Attendance2,380,303
Attendance per Game49,590
Starting Balance$500,000
  
Gate Revenue$5,879,808
Season Ticket Revenue$11,165,743
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$297,115
Other Revenue-$1,898,842
  
Player Expenses$9,963,638
Staff Expenses$693,321
Other Expenses$1,991,111
  
Misc Expenses$0
  
Total Revenue$16,933,824
Total Expenses$12,648,070
BALANCE$4,785,754
LAST SEASON OVERVIEW
Attendance3,942,247
Attendance per Game48,670
Starting Balance$500,000
  
Gate Revenue$10,083,797
Season Ticket Revenue$10,415,816
Playoff Revenue$2,979,993
Media Revenue$1,480,000
Merchandising Revenue$460,260
Other Revenue-$1,898,842
  
Player Expenses$14,022,832
Staff Expenses$1,472,759
Other Expenses$1,605,185
  
Misc Expenses-$6,825,749
  
Total Revenue$23,926,525
Total Expenses$17,100,776
BALANCE$500,000
NAPOLEON DYNAMITES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,019,021
Player Payroll$12,210,500
Current Budget$18,000,000
Projected Balance$1,386,292
  
Average Player Salary$279,867
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jim Jones$1,885,000
 2) Chris Reid$1,480,000
 3) Dave LaChance$830,000
 4) Jason Heller$800,000
 5) Julián Rosa$700,000
CURRENT FINANCIAL OVERVIEW
Attendance1,871,557
Attendance per Game41,590
Starting Balance$399,873
  
Gate Revenue$3,001,249
Season Ticket Revenue$8,578,094
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$265,046
Other Revenue$693,357
  
Player Expenses$6,818,844
Staff Expenses$559,833
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$13,937,746
Total Expenses$10,378,677
BALANCE$3,958,942
LAST SEASON OVERVIEW
Attendance3,363,527
Attendance per Game41,525
Starting Balance-$300,000
  
Gate Revenue$5,456,692
Season Ticket Revenue$8,501,855
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$444,126
Other Revenue$693,357
  
Player Expenses$12,141,130
Staff Expenses$1,068,320
Other Expenses$3,000,000
  
Misc Expenses$4,074
  
Total Revenue$16,905,249
Total Expenses$16,209,450
BALANCE$399,873
NASHVILLE PREDATORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$908,000
Player Payroll$16,299,400
Current Budget$22,000,000
Projected Balance$2,439,640
  
Average Player Salary$409,349
League Average Salary$377,673
  
Highest Paid Players: 
 1) Rob Heater$1,900,000
 2) Dioner Wright$1,600,000
 3) Jacob deGrom$1,300,000
 4) Eric Blue$1,250,000
 5) António Chávez$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,186,843
Attendance per Game47,540
Starting Balance$500,000
  
Gate Revenue$8,020,699
Season Ticket Revenue$11,723,859
Playoff Revenue$0
Media Revenue$1,440,000
Merchandising Revenue$285,706
Other Revenue-$2,730,892
  
Player Expenses$9,448,343
Staff Expenses$498,839
Other Expenses$2,505,185
  
Misc Expenses$0
  
Total Revenue$18,739,372
Total Expenses$12,452,367
BALANCE$6,787,005
LAST SEASON OVERVIEW
Attendance3,466,579
Attendance per Game42,797
Starting Balance-$250,000
  
Gate Revenue$10,272,493
Season Ticket Revenue$13,993,560
Playoff Revenue$2,125,813
Media Revenue$1,420,000
Merchandising Revenue$488,468
Other Revenue-$2,730,892
  
Player Expenses$14,795,281
Staff Expenses$1,099,000
Other Expenses$3,629,629
  
Misc Expenses-$4,416,025
  
Total Revenue$24,689,935
Total Expenses$19,523,910
BALANCE$500,000
OKLAHOMA CITY CYCLONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$980,000
Player Payroll$12,229,830
Current Budget$19,000,000
Projected Balance$2,387,195
  
Average Player Salary$346,985
League Average Salary$377,673
  
Highest Paid Players: 
 1) Carlos Correa$2,280,000
 2) Christian Yelich$1,170,000
 3) Pedro Delgado$1,080,000
 4) Alex Bregman$990,000
 5) Amedeo Scotti$800,000
CURRENT FINANCIAL OVERVIEW
Attendance1,681,838
Attendance per Game37,374
Starting Balance$500,000
  
Gate Revenue$2,320,236
Season Ticket Revenue$9,446,213
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$270,736
Other Revenue$807,265
  
Player Expenses$6,902,077
Staff Expenses$538,395
Other Expenses$2,036,667
  
Misc Expenses$0
  
Total Revenue$14,334,450
Total Expenses$9,477,139
BALANCE$5,357,311
LAST SEASON OVERVIEW
Attendance3,376,786
Attendance per Game41,689
Starting Balance$500,000
  
Gate Revenue$5,749,093
Season Ticket Revenue$9,446,293
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$517,210
Other Revenue$807,265
  
Player Expenses$11,343,455
Staff Expenses$1,102,499
Other Expenses$1,900,000
  
Misc Expenses-$3,075,854
  
Total Revenue$17,421,808
Total Expenses$14,345,954
BALANCE$500,000
OMAHA BANDITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$972,500
Player Payroll$13,715,105
Current Budget$16,000,000
Projected Balance-$986,144
  
Average Player Salary$382,500
League Average Salary$377,673
  
Highest Paid Players: 
 1) César Chávez$2,260,000
 2) Pablo Martínez$2,260,000
 3) Gary Anderson$1,290,000
 4) Daniel Guerrero$1,032,000
 5) Hubert Long$700,000
CURRENT FINANCIAL OVERVIEW
Attendance1,465,651
Attendance per Game33,310
Starting Balance$500,000
  
Gate Revenue$3,199,087
Season Ticket Revenue$5,847,541
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$187,840
Other Revenue$999,077
  
Player Expenses$7,622,266
Staff Expenses$534,275
Other Expenses$1,188,734
  
Misc Expenses$0
  
Total Revenue$11,593,545
Total Expenses$9,345,275
BALANCE$2,748,270
LAST SEASON OVERVIEW
Attendance2,243,448
Attendance per Game27,697
Starting Balance-$342,410
  
Gate Revenue$4,355,729
Season Ticket Revenue$5,178,854
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,632
Other Revenue$999,077
  
Player Expenses$10,500,706
Staff Expenses$1,545,000
Other Expenses$690,000
  
Misc Expenses-$560,097
  
Total Revenue$14,138,213
Total Expenses$12,735,706
BALANCE$500,000
PACIFICA PANTALONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,609,500
Player Payroll$18,045,734
Current Budget$24,600,000
Projected Balance$608,246
  
Average Player Salary$501,256
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jeff Shoemaker$2,450,000
 2) Terence Brown$2,200,000
 3) António García$1,363,896
 4) Tim Pulliam$1,300,000
 5) Brad Curry$1,260,000
CURRENT FINANCIAL OVERVIEW
Attendance2,028,969
Attendance per Game46,113
Starting Balance$500,000
  
Gate Revenue$6,070,790
Season Ticket Revenue$14,691,194
Playoff Revenue$0
Media Revenue$1,800,000
Merchandising Revenue$279,972
Other Revenue-$2,001,645
  
Player Expenses$10,695,981
Staff Expenses$884,231
Other Expenses$3,294,907
  
Misc Expenses$0
  
Total Revenue$20,840,311
Total Expenses$14,875,119
BALANCE$6,465,192
LAST SEASON OVERVIEW
Attendance3,818,044
Attendance per Game47,136
Starting Balance-$22,744
  
Gate Revenue$11,575,202
Season Ticket Revenue$14,941,071
Playoff Revenue$5,161,559
Media Revenue$1,800,000
Merchandising Revenue$581,028
Other Revenue-$2,001,645
  
Player Expenses$18,762,562
Staff Expenses$1,888,499
Other Expenses$3,425,926
  
Misc Expenses-$5,095,339
  
Total Revenue$29,695,070
Total Expenses$24,076,987
BALANCE$500,000
PUERTO RICO TROPICS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$987,500
Player Payroll$14,206,090
Current Budget$19,000,000
Projected Balance$832,062
  
Average Player Salary$397,576
League Average Salary$377,673
  
Highest Paid Players: 
 1) Paul DeJong$1,700,000
 2) Joey Bart$1,400,000
 3) Francisco Castillo$1,293,000
 4) Marcos Morales$1,000,000
 5) Juan Vázquez$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,415,246
Attendance per Game32,913
Starting Balance$500,000
  
Gate Revenue$4,146,756
Season Ticket Revenue$8,184,240
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$215,814
Other Revenue$866,306
  
Player Expenses$8,085,882
Staff Expenses$580,015
Other Expenses$2,672,273
  
Misc Expenses$0
  
Total Revenue$14,893,116
Total Expenses$11,338,170
BALANCE$4,054,946
LAST SEASON OVERVIEW
Attendance3,415,437
Attendance per Game42,166
Starting Balance$79,343
  
Gate Revenue$9,674,729
Season Ticket Revenue$8,939,309
Playoff Revenue$417,532
Media Revenue$1,480,000
Merchandising Revenue$443,775
Other Revenue$866,306
  
Player Expenses$14,495,545
Staff Expenses$1,463,054
Other Expenses$710,000
  
Misc Expenses-$3,056,918
  
Total Revenue$20,146,174
Total Expenses$16,668,599
BALANCE$500,000
SAINT LOUIS MARTINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,230,500
Player Payroll$15,521,150
Current Budget$21,000,000
Projected Balance$1,893,660
  
Average Player Salary$429,546
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jake Christensen$1,900,000
 2) Larry Castillo$1,360,000
 3) Austin Martin$1,360,000
 4) Jorge Enríquez$1,320,000
 5) Paul Hale$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,824,550
Attendance per Game39,664
Starting Balance-$182,326
  
Gate Revenue$4,685,868
Season Ticket Revenue$11,112,682
Playoff Revenue$0
Media Revenue$1,470,000
Merchandising Revenue$260,963
Other Revenue-$535,364
  
Player Expenses$8,526,562
Staff Expenses$676,015
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$16,994,149
Total Expenses$11,702,577
BALANCE$5,109,246
LAST SEASON OVERVIEW
Attendance2,481,681
Attendance per Game30,638
Starting Balance-$50,000
  
Gate Revenue$6,435,283
Season Ticket Revenue$8,578,726
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$417,334
Other Revenue-$535,364
  
Player Expenses$13,984,394
Staff Expenses$1,391,210
Other Expenses$2,500,000
  
Misc Expenses$4,506
  
Total Revenue$17,738,772
Total Expenses$17,875,604
BALANCE-$182,326
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,972,000
Player Payroll$14,888,300
Current Budget$17,000,000
Projected Balance-$2,383,905
  
Average Player Salary$380,726
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jorge Flores$1,555,750
 2) Irving Townsend$1,495,750
 3) Felipe Herrera$1,400,000
 4) Manuel Torres$1,400,000
 5) Jimmy Tenace$1,322,500
CURRENT FINANCIAL OVERVIEW
Attendance1,193,511
Attendance per Game26,522
Starting Balance-$500,000
  
Gate Revenue$3,011,745
Season Ticket Revenue$7,060,510
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$203,041
Other Revenue$760,830
  
Player Expenses$8,309,876
Staff Expenses$1,083,382
Other Expenses$882,407
  
Misc Expenses$0
  
Total Revenue$12,416,126
Total Expenses$10,275,665
BALANCE$1,640,461
LAST SEASON OVERVIEW
Attendance2,980,794
Attendance per Game36,800
Starting Balance$500,000
  
Gate Revenue$6,601,100
Season Ticket Revenue$11,074,920
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$411,469
Other Revenue$760,830
  
Player Expenses$19,071,231
Staff Expenses$2,054,500
Other Expenses$690,000
  
Misc Expenses$2,026,409
  
Total Revenue$18,789,322
Total Expenses$21,815,731
BALANCE-$500,000
SHELBYVILLE REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,010,000
Player Payroll$11,377,245
Current Budget$15,000,000
Projected Balance$2,110,910
  
Average Player Salary$304,377
League Average Salary$377,673
  
Highest Paid Players: 
 1) Conan Howe$1,160,000
 2) Eloy Jimenez$1,100,000
 3) Dave Ayers$1,056,000
 4) António Grillo$780,000
 5) Rafael García$724,750
CURRENT FINANCIAL OVERVIEW
Attendance1,422,662
Attendance per Game30,269
Starting Balance$500,000
  
Gate Revenue$3,021,012
Season Ticket Revenue$4,845,951
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$202,203
Other Revenue$1,171,804
  
Player Expenses$6,199,195
Staff Expenses$554,876
Other Expenses$608,889
  
Misc Expenses$0
  
Total Revenue$10,610,970
Total Expenses$7,362,960
BALANCE$3,748,010
LAST SEASON OVERVIEW
Attendance2,006,738
Attendance per Game24,775
Starting Balance-$146,763
  
Gate Revenue$4,751,247
Season Ticket Revenue$4,178,649
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$289,363
Other Revenue$1,171,804
  
Player Expenses$8,617,049
Staff Expenses$1,097,499
Other Expenses$500,000
  
Misc Expenses-$2,681,639
  
Total Revenue$13,542,950
Total Expenses$10,214,548
BALANCE$500,000
SOUTH SIDE ENFORCERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,927,500
Player Payroll$18,163,688
Current Budget$23,000,000
Projected Balance$199,802
  
Average Player Salary$451,525
League Average Salary$377,673
  
Highest Paid Players: 
 1) Matt Chapman$2,592,088
 2) Carlos Durán$2,000,000
 3) Richard Verhoeve$2,000,000
 4) Collin Combs$1,600,000
 5) José Torres$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance2,102,539
Attendance per Game47,785
Starting Balance$500,000
  
Gate Revenue$7,208,091
Season Ticket Revenue$12,242,236
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$274,956
Other Revenue-$1,823,884
  
Player Expenses$10,537,286
Staff Expenses$1,083,935
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$19,451,399
Total Expenses$14,621,221
BALANCE$5,330,178
LAST SEASON OVERVIEW
Attendance3,724,990
Attendance per Game45,988
Starting Balance$500,000
  
Gate Revenue$12,273,158
Season Ticket Revenue$13,344,570
Playoff Revenue$1,598,973
Media Revenue$1,550,000
Merchandising Revenue$521,073
Other Revenue-$1,823,884
  
Player Expenses$15,289,932
Staff Expenses$2,042,500
Other Expenses$3,000,000
  
Misc Expenses-$4,921,116
  
Total Revenue$25,253,548
Total Expenses$20,332,432
BALANCE$500,000
ST. PAUL SAINTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,107,500
Player Payroll$10,614,030
Current Budget$17,000,000
Projected Balance$2,424,588
  
Average Player Salary$290,401
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jason Graves$1,700,000
 2) Hirokichi Saikawa$1,200,000
 3) Ralph Penketh$1,100,000
 4) Avicenna bin Jafar$600,000
 5) Felipe Gutiérrez$470,000
CURRENT FINANCIAL OVERVIEW
Attendance1,361,968
Attendance per Game32,428
Starting Balance$500,000
  
Gate Revenue$2,465,704
Season Ticket Revenue$5,751,324
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$212,563
Other Revenue$1,675,056
  
Player Expenses$5,664,683
Staff Expenses$608,441
Other Expenses$1,662,593
  
Misc Expenses$0
  
Total Revenue$11,494,647
Total Expenses$7,935,717
BALANCE$4,058,930
LAST SEASON OVERVIEW
Attendance2,374,670
Attendance per Game29,317
Starting Balance$500,000
  
Gate Revenue$5,290,244
Season Ticket Revenue$4,208,436
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$381,811
Other Revenue$1,675,056
  
Player Expenses$8,934,100
Staff Expenses$1,192,500
Other Expenses$3,494,320
  
Misc Expenses-$375,358
  
Total Revenue$13,996,278
Total Expenses$13,620,920
BALANCE$500,000
STRATFORD COSMOS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$2,025,000
Player Payroll$18,000,192
Current Budget$24,000,000
Projected Balance-$276,529
  
Average Player Salary$472,550
League Average Salary$377,673
  
Highest Paid Players: 
 1) Raimondo Amberezzio$1,804,142
 2) Steve Reed$1,296,000
 3) Bob Hopper$1,200,000
 4) Chris Sharp$1,200,000
 5) Morgan Legh$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance2,109,136
Attendance per Game49,050
Starting Balance$500,000
  
Gate Revenue$6,320,136
Season Ticket Revenue$13,521,895
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$268,707
Other Revenue-$1,908,506
  
Player Expenses$10,083,526
Staff Expenses$1,112,500
Other Expenses$3,606,097
  
Misc Expenses$0
  
Total Revenue$19,752,232
Total Expenses$14,802,123
BALANCE$5,450,109
LAST SEASON OVERVIEW
Attendance4,067,672
Attendance per Game50,218
Starting Balance$500,000
  
Gate Revenue$11,903,652
Season Ticket Revenue$13,925,976
Playoff Revenue$5,633,841
Media Revenue$1,550,000
Merchandising Revenue$518,865
Other Revenue-$1,908,506
  
Player Expenses$16,550,611
Staff Expenses$2,092,499
Other Expenses$3,000,000
  
Misc Expenses-$7,910,485
  
Total Revenue$29,553,595
Total Expenses$21,643,110
BALANCE$500,000
TORONTO RED BIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,394,000
Player Payroll$15,324,060
Current Budget$18,600,000
Projected Balance-$604,132
  
Average Player Salary$429,633
League Average Salary$377,673
  
Highest Paid Players: 
 1) Jorge Flores$1,950,000
 2) Marc Nelson$1,700,000
 3) Jeffrey Hogan$1,600,000
 4) Rob Newman$1,600,000
 5) Steve Mills$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,998,542
Attendance per Game44,412
Starting Balance$500,000
  
Gate Revenue$3,706,737
Season Ticket Revenue$9,515,911
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$262,394
Other Revenue-$180,105
  
Player Expenses$8,685,898
Staff Expenses$765,839
Other Expenses$1,764,790
  
Misc Expenses$0
  
Total Revenue$14,904,937
Total Expenses$11,216,527
BALANCE$4,188,410
LAST SEASON OVERVIEW
Attendance3,666,112
Attendance per Game45,261
Starting Balance$500,000
  
Gate Revenue$6,659,261
Season Ticket Revenue$9,838,191
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$475,116
Other Revenue-$180,105
  
Player Expenses$14,045,076
Staff Expenses$1,514,076
Other Expenses$810,000
  
Misc Expenses-$2,116,054
  
Total Revenue$18,485,206
Total Expenses$16,369,152
BALANCE$500,000
VANCOUVER LYNX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,285,000
Player Payroll$10,044,600
Current Budget$14,500,000
Projected Balance-$144,417
  
Average Player Salary$265,400
League Average Salary$377,673
  
Highest Paid Players: 
 1) Bob Stoltzfus$1,750,000
 2) Jobu Speedboat$1,400,000
 3) Al Hammond$1,300,000
 4) Brent Gifford$480,900
 5) José Avilés$345,000
CURRENT FINANCIAL OVERVIEW
Attendance914,690
Attendance per Game21,778
Starting Balance$500,000
  
Gate Revenue$2,364,117
Season Ticket Revenue$4,455,731
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$155,976
Other Revenue$1,776,038
  
Player Expenses$5,672,970
Staff Expenses$1,817,994
Other Expenses$1,105,185
  
Misc Expenses$0
  
Total Revenue$10,101,862
Total Expenses$8,596,149
BALANCE$2,005,713
LAST SEASON OVERVIEW
Attendance1,408,061
Attendance per Game17,383
Starting Balance$500,000
  
Gate Revenue$3,268,644
Season Ticket Revenue$3,927,285
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$276,116
Other Revenue$1,776,038
  
Player Expenses$6,457,400
Staff Expenses$1,468,795
Other Expenses$1,248,518
  
Misc Expenses-$3,590,591
  
Total Revenue$12,765,304
Total Expenses$9,174,713
BALANCE$500,000
WINNIPEG GOLDEYES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,357,000
Player Payroll$14,467,750
Current Budget$19,000,000
Projected Balance$169,639
  
Average Player Salary$338,535
League Average Salary$377,673
  
Highest Paid Players: 
 1) Dale Stevenson$1,600,000
 2) Chris Adams$1,500,000
 3) Eric Davis$1,420,000
 4) Dave Gallagher$1,380,000
 5) Claudio Cruz$950,000
CURRENT FINANCIAL OVERVIEW
Attendance1,835,990
Attendance per Game39,064
Starting Balance-$500,000
  
Gate Revenue$4,621,024
Season Ticket Revenue$8,964,223
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$254,639
Other Revenue-$700,324
  
Player Expenses$7,887,656
Staff Expenses$744,808
Other Expenses$2,354,500
  
Misc Expenses$0
  
Total Revenue$14,629,562
Total Expenses$10,986,964
BALANCE$3,142,598
LAST SEASON OVERVIEW
Attendance2,814,339
Attendance per Game34,745
Starting Balance-$34,151
  
Gate Revenue$5,682,960
Season Ticket Revenue$9,204,718
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$420,082
Other Revenue-$700,324
  
Player Expenses$15,217,182
Staff Expenses$1,517,500
Other Expenses$2,382,648
  
Misc Expenses$1,068,179
  
Total Revenue$17,583,302
Total Expenses$19,117,330
BALANCE-$500,000
Wednesday, April 17th , 2024 - OOTP Baseball 24.9 Build 80