|
THE VIRTUAL BASEBALL LEAGUE
FINANCIAL REPORT
07/16/2032
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kansas City Scouts |
$20,691,800 |
2 |
Death Valley Buzzards |
$18,412,860 |
3 |
South Side Enforcers |
$18,163,688 |
4 |
Pacifica Pantalones |
$18,045,734 |
5 |
Stratford Cosmos |
$18,000,192 |
6 |
Kittanning Union |
$17,223,700 |
7 |
Daniel Brand A's |
$16,781,450 |
8 |
Hartford Whalers |
$16,339,395 |
9 |
Nashville Predators |
$16,299,400 |
10 |
Cooperstown Camels |
$15,811,000 |
11 |
Saint Louis Martins |
$15,521,150 |
12 |
Cleveland Spiders |
$15,497,145 |
13 |
Toronto Red Birds |
$15,324,060 |
14 |
Sausalito Meatballs |
$14,888,300 |
15 |
Cumberland Copperheads |
$14,784,950 |
16 |
Winnipeg Goldeyes |
$14,467,750 |
17 |
Kiawah Island Muckdogs |
$14,429,610 |
18 |
Puerto Rico Tropics |
$14,206,090 |
19 |
Bugaboo Creek Caribou |
$14,048,760 |
20 |
Omaha Bandits |
$13,715,105 |
21 |
Bonney Lake Karma |
$13,259,570 |
22 |
Brooklyn Bats |
$12,426,895 |
23 |
Oklahoma City Cyclones |
$12,229,830 |
24 |
Napoleon Dynamites |
$12,210,500 |
25 |
Border City Buck$ |
$11,922,069 |
26 |
Corpus Christi Honey Butter Chicken Biscuits |
$11,511,100 |
27 |
Shelbyville Reds |
$11,377,245 |
28 |
St. Paul Saints |
$10,614,030 |
29 |
Echo Park Lakers |
$10,587,400 |
30 |
D.C. Teddys |
$10,190,060 |
31 |
Austin BigStars |
$10,139,805 |
32 |
Vancouver Lynx |
$10,044,600 |
|
Rank |
Team |
Attendance |
1 |
Kittanning Union |
2,380,303 |
2 |
Kansas City Scouts |
2,199,205 |
3 |
Nashville Predators |
2,186,843 |
4 |
Bugaboo Creek Caribou |
2,163,965 |
5 |
Stratford Cosmos |
2,109,136 |
6 |
South Side Enforcers |
2,102,539 |
7 |
Pacifica Pantalones |
2,028,969 |
8 |
Toronto Red Birds |
1,998,542 |
9 |
Cumberland Copperheads |
1,996,848 |
10 |
Hartford Whalers |
1,990,352 |
11 |
Napoleon Dynamites |
1,871,557 |
12 |
Winnipeg Goldeyes |
1,835,990 |
13 |
Kiawah Island Muckdogs |
1,824,745 |
14 |
Saint Louis Martins |
1,824,550 |
15 |
Border City Buck$ |
1,747,313 |
16 |
Cleveland Spiders |
1,689,629 |
17 |
Oklahoma City Cyclones |
1,681,838 |
18 |
Death Valley Buzzards |
1,672,355 |
19 |
Cooperstown Camels |
1,524,567 |
20 |
Echo Park Lakers |
1,473,490 |
21 |
Omaha Bandits |
1,465,651 |
22 |
Shelbyville Reds |
1,422,662 |
23 |
Austin BigStars |
1,417,780 |
24 |
Puerto Rico Tropics |
1,415,246 |
25 |
St. Paul Saints |
1,361,968 |
26 |
Corpus Christi Honey Butter Chicken Biscuits |
1,340,196 |
27 |
Daniel Brand A's |
1,318,497 |
28 |
Bonney Lake Karma |
1,194,523 |
29 |
Sausalito Meatballs |
1,193,511 |
30 |
Brooklyn Bats |
1,083,874 |
31 |
D.C. Teddys |
954,359 |
32 |
Vancouver Lynx |
914,690 |
|
Rank |
Team |
Gate Revenue |
1 |
Nashville Predators |
$8,020,699 |
2 |
South Side Enforcers |
$7,208,091 |
3 |
Cooperstown Camels |
$6,946,429 |
4 |
Stratford Cosmos |
$6,320,136 |
5 |
Kansas City Scouts |
$6,102,987 |
6 |
Pacifica Pantalones |
$6,070,790 |
7 |
Kittanning Union |
$5,879,808 |
8 |
Cumberland Copperheads |
$5,357,812 |
9 |
Death Valley Buzzards |
$5,257,416 |
10 |
Bugaboo Creek Caribou |
$5,210,491 |
11 |
Border City Buck$ |
$4,896,114 |
12 |
Hartford Whalers |
$4,852,949 |
13 |
Saint Louis Martins |
$4,685,868 |
14 |
Winnipeg Goldeyes |
$4,621,024 |
15 |
Austin BigStars |
$4,241,662 |
16 |
Puerto Rico Tropics |
$4,146,756 |
17 |
Cleveland Spiders |
$3,856,146 |
18 |
Toronto Red Birds |
$3,706,737 |
19 |
Kiawah Island Muckdogs |
$3,537,438 |
20 |
Omaha Bandits |
$3,199,087 |
21 |
Shelbyville Reds |
$3,021,012 |
22 |
Sausalito Meatballs |
$3,011,745 |
23 |
Napoleon Dynamites |
$3,001,249 |
24 |
Daniel Brand A's |
$2,976,159 |
25 |
Corpus Christi Honey Butter Chicken Biscuits |
$2,604,984 |
26 |
Echo Park Lakers |
$2,566,620 |
27 |
St. Paul Saints |
$2,465,704 |
28 |
D.C. Teddys |
$2,463,550 |
29 |
Bonney Lake Karma |
$2,380,145 |
30 |
Vancouver Lynx |
$2,364,117 |
31 |
Oklahoma City Cyclones |
$2,320,236 |
32 |
Brooklyn Bats |
$1,980,316 |
|
|
Rank |
Team |
Season Tickets |
1 |
Kansas City Scouts |
$15,683,220 |
2 |
Pacifica Pantalones |
$14,691,194 |
3 |
Stratford Cosmos |
$13,521,895 |
4 |
South Side Enforcers |
$12,242,236 |
5 |
Nashville Predators |
$11,723,859 |
6 |
Kittanning Union |
$11,165,743 |
7 |
Saint Louis Martins |
$11,112,682 |
8 |
Death Valley Buzzards |
$11,102,084 |
9 |
Border City Buck$ |
$10,525,788 |
10 |
Cumberland Copperheads |
$10,514,404 |
11 |
Kiawah Island Muckdogs |
$10,467,788 |
12 |
Cleveland Spiders |
$10,317,258 |
13 |
Toronto Red Birds |
$9,515,911 |
14 |
Oklahoma City Cyclones |
$9,446,213 |
15 |
Daniel Brand A's |
$8,997,881 |
16 |
Winnipeg Goldeyes |
$8,964,223 |
17 |
Bugaboo Creek Caribou |
$8,924,616 |
18 |
Napoleon Dynamites |
$8,578,094 |
19 |
Puerto Rico Tropics |
$8,184,240 |
20 |
Hartford Whalers |
$8,101,967 |
21 |
Sausalito Meatballs |
$7,060,510 |
22 |
Cooperstown Camels |
$6,560,190 |
23 |
Echo Park Lakers |
$6,267,780 |
24 |
D.C. Teddys |
$5,974,053 |
25 |
Omaha Bandits |
$5,847,541 |
26 |
St. Paul Saints |
$5,751,324 |
27 |
Bonney Lake Karma |
$5,327,129 |
28 |
Corpus Christi Honey Butter Chicken Biscuits |
$4,960,440 |
29 |
Shelbyville Reds |
$4,845,951 |
30 |
Brooklyn Bats |
$4,535,108 |
31 |
Vancouver Lynx |
$4,455,731 |
32 |
Austin BigStars |
$4,121,786 |
|
Rank |
Team |
Media Revenue |
1 |
Pacifica Pantalones |
$1,800,000 |
2 |
Cooperstown Camels |
$1,750,000 |
3 |
Border City Buck$ |
$1,600,000 |
4 |
Toronto Red Birds |
$1,600,000 |
5 |
Kiawah Island Muckdogs |
$1,600,000 |
6 |
Cleveland Spiders |
$1,600,000 |
7 |
Kansas City Scouts |
$1,600,000 |
8 |
Cumberland Copperheads |
$1,600,000 |
9 |
South Side Enforcers |
$1,550,000 |
10 |
Stratford Cosmos |
$1,550,000 |
11 |
Daniel Brand A's |
$1,550,000 |
12 |
Bugaboo Creek Caribou |
$1,550,000 |
13 |
Winnipeg Goldeyes |
$1,490,000 |
14 |
Kittanning Union |
$1,490,000 |
15 |
Oklahoma City Cyclones |
$1,490,000 |
16 |
Puerto Rico Tropics |
$1,480,000 |
17 |
Saint Louis Martins |
$1,470,000 |
18 |
D.C. Teddys |
$1,450,000 |
19 |
Death Valley Buzzards |
$1,450,000 |
20 |
Nashville Predators |
$1,440,000 |
21 |
Austin BigStars |
$1,420,000 |
22 |
Napoleon Dynamites |
$1,400,000 |
23 |
St. Paul Saints |
$1,390,000 |
24 |
Hartford Whalers |
$1,380,000 |
25 |
Sausalito Meatballs |
$1,380,000 |
26 |
Shelbyville Reds |
$1,370,000 |
27 |
Echo Park Lakers |
$1,370,000 |
28 |
Omaha Bandits |
$1,360,000 |
29 |
Brooklyn Bats |
$1,360,000 |
30 |
Vancouver Lynx |
$1,350,000 |
31 |
Bonney Lake Karma |
$1,350,000 |
32 |
Corpus Christi Honey Butter Chicken Biscuits |
$1,290,000 |
|
Rank |
Team |
Merchandising |
1 |
Kansas City Scouts |
$303,743 |
2 |
Kittanning Union |
$297,115 |
3 |
Nashville Predators |
$285,706 |
4 |
Cumberland Copperheads |
$282,211 |
5 |
Pacifica Pantalones |
$279,972 |
6 |
South Side Enforcers |
$274,956 |
7 |
Oklahoma City Cyclones |
$270,736 |
8 |
Border City Buck$ |
$269,901 |
9 |
Stratford Cosmos |
$268,707 |
10 |
Cleveland Spiders |
$265,169 |
11 |
Napoleon Dynamites |
$265,046 |
12 |
Toronto Red Birds |
$262,394 |
13 |
Saint Louis Martins |
$260,963 |
14 |
Kiawah Island Muckdogs |
$258,681 |
15 |
Death Valley Buzzards |
$256,070 |
16 |
Winnipeg Goldeyes |
$254,639 |
17 |
Hartford Whalers |
$251,638 |
18 |
Daniel Brand A's |
$241,076 |
19 |
Bugaboo Creek Caribou |
$238,784 |
20 |
Cooperstown Camels |
$228,272 |
21 |
Puerto Rico Tropics |
$215,814 |
22 |
Echo Park Lakers |
$214,520 |
23 |
St. Paul Saints |
$212,563 |
24 |
Sausalito Meatballs |
$203,041 |
25 |
Shelbyville Reds |
$202,203 |
26 |
Omaha Bandits |
$187,840 |
27 |
Corpus Christi Honey Butter Chicken Biscuits |
$179,670 |
28 |
D.C. Teddys |
$170,750 |
29 |
Bonney Lake Karma |
$163,131 |
30 |
Brooklyn Bats |
$157,144 |
31 |
Vancouver Lynx |
$155,976 |
32 |
Austin BigStars |
$138,370 |
|
|
Rank |
Team |
Total Revenue |
1 |
Pacifica Pantalones |
$20,840,311 |
2 |
Kansas City Scouts |
$20,827,620 |
3 |
Stratford Cosmos |
$19,752,232 |
4 |
South Side Enforcers |
$19,451,399 |
5 |
Nashville Predators |
$18,739,372 |
6 |
Death Valley Buzzards |
$17,287,092 |
7 |
Saint Louis Martins |
$16,994,149 |
8 |
Kittanning Union |
$16,933,824 |
9 |
Border City Buck$ |
$16,749,647 |
10 |
Cumberland Copperheads |
$16,525,366 |
11 |
Kiawah Island Muckdogs |
$15,895,556 |
12 |
Cleveland Spiders |
$15,702,268 |
13 |
Bugaboo Creek Caribou |
$15,377,773 |
14 |
Toronto Red Birds |
$14,904,937 |
15 |
Puerto Rico Tropics |
$14,893,116 |
16 |
Cooperstown Camels |
$14,857,940 |
17 |
Winnipeg Goldeyes |
$14,629,562 |
18 |
Hartford Whalers |
$14,541,690 |
19 |
Oklahoma City Cyclones |
$14,334,450 |
20 |
Daniel Brand A's |
$14,091,125 |
21 |
Napoleon Dynamites |
$13,937,746 |
22 |
Sausalito Meatballs |
$12,416,126 |
23 |
Echo Park Lakers |
$11,881,235 |
24 |
D.C. Teddys |
$11,806,624 |
25 |
Omaha Bandits |
$11,593,545 |
26 |
St. Paul Saints |
$11,494,647 |
27 |
Bonney Lake Karma |
$11,471,685 |
28 |
Austin BigStars |
$11,083,050 |
29 |
Shelbyville Reds |
$10,610,970 |
30 |
Corpus Christi Honey Butter Chicken Biscuits |
$10,255,713 |
31 |
Vancouver Lynx |
$10,101,862 |
32 |
Brooklyn Bats |
$9,827,285 |
|
Rank |
Team |
Total Expenses |
1 |
Kansas City Scouts |
$15,518,726 |
2 |
Pacifica Pantalones |
$14,875,119 |
3 |
Stratford Cosmos |
$14,802,123 |
4 |
South Side Enforcers |
$14,621,221 |
5 |
Bugaboo Creek Caribou |
$13,275,532 |
6 |
Death Valley Buzzards |
$12,913,661 |
7 |
Kittanning Union |
$12,648,070 |
8 |
Nashville Predators |
$12,452,367 |
9 |
Cumberland Copperheads |
$11,885,718 |
10 |
Kiawah Island Muckdogs |
$11,717,398 |
11 |
Saint Louis Martins |
$11,702,577 |
12 |
Daniel Brand A's |
$11,531,826 |
13 |
Puerto Rico Tropics |
$11,338,170 |
14 |
Toronto Red Birds |
$11,216,527 |
15 |
Winnipeg Goldeyes |
$10,986,964 |
16 |
Border City Buck$ |
$10,969,575 |
17 |
Cleveland Spiders |
$10,875,731 |
18 |
Cooperstown Camels |
$10,751,372 |
19 |
Napoleon Dynamites |
$10,378,677 |
20 |
Sausalito Meatballs |
$10,275,665 |
21 |
Hartford Whalers |
$9,893,889 |
22 |
Bonney Lake Karma |
$9,624,894 |
23 |
D.C. Teddys |
$9,610,458 |
24 |
Oklahoma City Cyclones |
$9,477,139 |
25 |
Brooklyn Bats |
$9,405,712 |
26 |
Omaha Bandits |
$9,345,275 |
27 |
Corpus Christi Honey Butter Chicken Biscuits |
$8,749,102 |
28 |
Vancouver Lynx |
$8,596,149 |
29 |
St. Paul Saints |
$7,935,717 |
30 |
Echo Park Lakers |
$7,638,247 |
31 |
Austin BigStars |
$7,461,497 |
32 |
Shelbyville Reds |
$7,362,960 |
|
Rank |
Team |
Current Budget |
1 |
Kansas City Scouts |
$25,200,000 |
2 |
Pacifica Pantalones |
$24,600,000 |
3 |
Stratford Cosmos |
$24,000,000 |
4 |
South Side Enforcers |
$23,000,000 |
5 |
Kittanning Union |
$22,000,000 |
6 |
Nashville Predators |
$22,000,000 |
7 |
Daniel Brand A's |
$21,400,000 |
8 |
Kiawah Island Muckdogs |
$21,000,000 |
9 |
Bugaboo Creek Caribou |
$21,000,000 |
10 |
Saint Louis Martins |
$21,000,000 |
11 |
Cumberland Copperheads |
$20,800,000 |
12 |
Cleveland Spiders |
$20,400,000 |
13 |
Cooperstown Camels |
$20,000,000 |
14 |
Death Valley Buzzards |
$20,000,000 |
15 |
Border City Buck$ |
$20,000,000 |
16 |
Oklahoma City Cyclones |
$19,000,000 |
17 |
Winnipeg Goldeyes |
$19,000,000 |
18 |
Puerto Rico Tropics |
$19,000,000 |
19 |
Toronto Red Birds |
$18,600,000 |
20 |
Napoleon Dynamites |
$18,000,000 |
21 |
Sausalito Meatballs |
$17,000,000 |
22 |
St. Paul Saints |
$17,000,000 |
23 |
Hartford Whalers |
$16,800,000 |
24 |
D.C. Teddys |
$16,000,000 |
25 |
Omaha Bandits |
$16,000,000 |
26 |
Echo Park Lakers |
$16,000,000 |
27 |
Brooklyn Bats |
$15,600,000 |
28 |
Austin BigStars |
$15,400,000 |
29 |
Shelbyville Reds |
$15,000,000 |
30 |
Bonney Lake Karma |
$14,800,000 |
31 |
Vancouver Lynx |
$14,500,000 |
32 |
Corpus Christi Honey Butter Chicken Biscuits |
$14,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jaime Vázquez |
Kansas City |
$3,380,000 |
|
2 |
Matt Chapman |
South Side |
$2,592,088 |
|
3 |
Steve Bailey |
Kittanning |
$2,550,000 |
|
4 |
Fernando Tatis Jr. |
Brooklyn |
$2,550,000 |
|
5 |
Dorian Bunch |
Daniel |
$2,500,000 |
|
6 |
Jeff Shoemaker |
Pacifica |
$2,450,000 |
|
7 |
Francisco Lindor |
Cooperstown |
$2,440,000 |
|
8 |
Carlos Correa |
Oklahoma City |
$2,280,000 |
|
9 |
César Chávez |
Omaha |
$2,260,000 |
|
10 |
Pablo Martínez |
Omaha |
$2,260,000 |
|
11 |
Terence Brown |
Pacifica |
$2,200,000 |
|
12 |
Tim Benton |
Bugaboo Creek |
$2,000,000 |
|
13 |
Carlos Durán |
South Side |
$2,000,000 |
|
14 |
Richard Verhoeve |
South Side |
$2,000,000 |
|
15 |
Red Turner |
Cooperstown |
$1,980,000 |
|
16 |
Jorge Flores |
Toronto |
$1,950,000 |
|
17 |
Jake Christensen |
Saint Louis |
$1,900,000 |
|
18 |
Bill Gill |
Hartford |
$1,900,000 |
|
19 |
Rob Heater |
Nashville |
$1,900,000 |
|
20 |
Jim Jones |
Napoleon |
$1,885,000 |
|
21 |
Rubén Rivera |
Border City |
$1,860,899 |
|
22 |
Bruce Parker |
Hartford |
$1,840,000 |
|
23 |
Mauro Sánchez |
Border City |
$1,828,500 |
|
24 |
Raimondo Amberezzio |
Stratford |
$1,804,142 |
|
25 |
Willson Contreras |
Death Valley |
$1,800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,144,400 |
Player Payroll | $10,139,805 |
Current Budget | $15,400,000 |
Projected Balance | $2,602,686 |
| |
Average Player Salary | $269,654 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Rick Cederberg | $1,700,000 |
2) Bob Jones | $1,100,000 |
3) Sergio Guerrero | $1,000,000 |
4) Rick Snow | $876,000 |
5) Dong-hoon Hwang | $659,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,417,780 |
| Attendance per Game | 32,972 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,241,662 |
| Season Ticket Revenue | $4,121,786 |
| Playoff Revenue | $0 |
| Media Revenue | $1,420,000 |
| Merchandising Revenue | $138,370 |
| Other Revenue | $1,161,232 |
| | |
| Player Expenses | $5,432,783 |
| Staff Expenses | $628,714 |
| Other Expenses | $1,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,083,050 |
| Total Expenses | $7,461,497 |
| BALANCE | $4,121,553 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,547,285 |
| Attendance per Game | 31,448 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $7,204,656 |
| Season Ticket Revenue | $4,220,943 |
| Playoff Revenue | $0 |
| Media Revenue | $1,410,000 |
| Merchandising Revenue | $305,442 |
| Other Revenue | $1,161,232 |
| | |
| Player Expenses | $9,944,539 |
| Staff Expenses | $1,479,399 |
| Other Expenses | $1,520,000 |
| | |
| Misc Expenses | -$2,406,534 |
| | |
| Total Revenue | $15,350,472 |
| Total Expenses | $12,943,938 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,565,000 |
Player Payroll | $13,259,570 |
Current Budget | $14,800,000 |
Projected Balance | -$993,994 |
| |
Average Player Salary | $346,718 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Ronald Moyer | $1,680,000 |
2) Nakazo Goto | $1,227,600 |
3) Marx Altena | $1,182,500 |
4) Mitsuharu Suzuki | $1,100,000 |
5) Allen Campbell | $1,023,300 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,194,523 |
| Attendance per Game | 29,135 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,380,145 |
| Season Ticket Revenue | $5,327,129 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $163,131 |
| Other Revenue | $2,251,280 |
| | |
| Player Expenses | $7,523,430 |
| Staff Expenses | $859,784 |
| Other Expenses | $1,241,680 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,471,685 |
| Total Expenses | $9,624,894 |
| BALANCE | $2,346,791 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,642,711 |
| Attendance per Game | 32,626 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,866,642 |
| Season Ticket Revenue | $5,364,700 |
| Playoff Revenue | $2,500,809 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $324,382 |
| Other Revenue | $2,251,280 |
| | |
| Player Expenses | $10,521,772 |
| Staff Expenses | $1,657,499 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | -$4,421,159 |
| | |
| Total Revenue | $17,290,430 |
| Total Expenses | $12,869,271 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,217,500 |
Player Payroll | $11,922,069 |
Current Budget | $20,000,000 |
Projected Balance | $3,468,839 |
| |
Average Player Salary | $394,280 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Rubén Rivera | $1,860,899 |
2) Mauro Sánchez | $1,828,500 |
3) Fernando Martínez | $960,000 |
4) Juan Soto | $950,000 |
5) Jerry Pittman | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,747,313 |
| Attendance per Game | 40,635 |
| Starting Balance | -$366,000 |
| | |
| Gate Revenue | $4,896,114 |
| Season Ticket Revenue | $10,525,788 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $269,901 |
| Other Revenue | -$542,156 |
| | |
| Player Expenses | $7,115,702 |
| Staff Expenses | $853,873 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,749,647 |
| Total Expenses | $10,969,575 |
| BALANCE | $5,414,072 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,535,266 |
| Attendance per Game | 31,300 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,214,576 |
| Season Ticket Revenue | $9,997,020 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $457,767 |
| Other Revenue | -$542,156 |
| | |
| Player Expenses | $13,751,922 |
| Staff Expenses | $1,901,666 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4 |
| | |
| Total Revenue | $17,787,592 |
| Total Expenses | $18,653,588 |
| BALANCE | -$366,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $686,000 |
Player Payroll | $12,426,895 |
Current Budget | $15,600,000 |
Projected Balance | -$1,567,039 |
| |
Average Player Salary | $354,878 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Fernando Tatis Jr. | $2,550,000 |
2) William Pierce | $1,500,000 |
3) Dave Paterson | $1,437,725 |
4) John Lambert | $1,400,000 |
5) Kazuma Yamaguchi | $1,148,550 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,083,874 |
| Attendance per Game | 24,634 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $1,980,316 |
| Season Ticket Revenue | $4,535,108 |
| Playoff Revenue | $0 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $157,144 |
| Other Revenue | $1,794,717 |
| | |
| Player Expenses | $6,922,910 |
| Staff Expenses | $376,876 |
| Other Expenses | $2,105,926 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $9,827,285 |
| Total Expenses | $9,405,712 |
| BALANCE | $921,573 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,889,290 |
| Attendance per Game | 35,670 |
| Starting Balance | -$117,842 |
| | |
| Gate Revenue | $6,825,464 |
| Season Ticket Revenue | $4,731,696 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $304,649 |
| Other Revenue | $1,794,717 |
| | |
| Player Expenses | $11,056,468 |
| Staff Expenses | $1,156,499 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | -$583,830 |
| | |
| Total Revenue | $15,414,639 |
| Total Expenses | $14,212,967 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,369,000 |
Player Payroll | $14,048,760 |
Current Budget | $21,000,000 |
Projected Balance | -$672,177 |
| |
Average Player Salary | $385,917 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Tim Benton | $2,000,000 |
2) Lee Myers | $1,500,000 |
3) Alistair Loveybond | $1,400,000 |
4) Jerry Burrell | $1,200,000 |
5) Alec Allison | $840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,163,965 |
| Attendance per Game | 47,043 |
| Starting Balance | $98,665 |
| | |
| Gate Revenue | $5,210,491 |
| Season Ticket Revenue | $8,924,616 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $238,784 |
| Other Revenue | -$546,118 |
| | |
| Player Expenses | $7,929,430 |
| Staff Expenses | $751,164 |
| Other Expenses | $4,594,938 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,377,773 |
| Total Expenses | $13,275,532 |
| BALANCE | $2,200,906 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,928,485 |
| Attendance per Game | 48,500 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $9,597,342 |
| Season Ticket Revenue | $8,176,240 |
| Playoff Revenue | $1,018,194 |
| Media Revenue | $1,430,000 |
| Merchandising Revenue | $462,572 |
| Other Revenue | -$546,118 |
| | |
| Player Expenses | $16,054,818 |
| Staff Expenses | $1,443,999 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $20,097,482 |
| Total Expenses | $20,498,817 |
| BALANCE | $98,665 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,643,250 |
Player Payroll | $15,497,145 |
Current Budget | $20,400,000 |
Projected Balance | $653,141 |
| |
Average Player Salary | $333,336 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Steve Roberts | $1,600,000 |
2) Donny van Zelst | $1,500,000 |
3) Eduard Fotachi | $1,200,000 |
4) Ron Jorisse | $1,144,000 |
5) Gilberto Martínez | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,689,629 |
| Attendance per Game | 36,731 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,856,146 |
| Season Ticket Revenue | $10,317,258 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $265,169 |
| Other Revenue | -$336,305 |
| | |
| Player Expenses | $8,032,958 |
| Staff Expenses | $942,773 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,702,268 |
| Total Expenses | $10,875,731 |
| BALANCE | $5,326,537 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,439,553 |
| Attendance per Game | 42,464 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $8,102,479 |
| Season Ticket Revenue | $10,986,955 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $518,446 |
| Other Revenue | -$336,305 |
| | |
| Player Expenses | $13,092,826 |
| Staff Expenses | $1,539,650 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | -$3,220,337 |
| | |
| Total Revenue | $20,302,813 |
| Total Expenses | $16,532,476 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,571,000 |
Player Payroll | $15,811,000 |
Current Budget | $20,000,000 |
Projected Balance | $1,063,469 |
| |
Average Player Salary | $437,174 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Francisco Lindor | $2,440,000 |
2) Red Turner | $1,980,000 |
3) Ronald Acuna Jr. | $1,524,000 |
4) Cody Bellinger | $1,128,000 |
5) John Fletcher | $969,850 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,524,567 |
| Attendance per Game | 33,143 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,946,429 |
| Season Ticket Revenue | $6,560,190 |
| Playoff Revenue | $0 |
| Media Revenue | $1,750,000 |
| Merchandising Revenue | $228,272 |
| Other Revenue | -$626,951 |
| | |
| Player Expenses | $8,940,737 |
| Staff Expenses | $863,080 |
| Other Expenses | $947,555 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,857,940 |
| Total Expenses | $10,751,372 |
| BALANCE | $4,606,568 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,576,684 |
| Attendance per Game | 44,157 |
| Starting Balance | $113,067 |
| | |
| Gate Revenue | $15,864,996 |
| Season Ticket Revenue | $9,171,792 |
| Playoff Revenue | $2,318,043 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $456,586 |
| Other Revenue | -$626,951 |
| | |
| Player Expenses | $15,259,548 |
| Staff Expenses | $2,555,499 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4,931,017 |
| | |
| Total Revenue | $26,132,997 |
| Total Expenses | $20,815,047 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,039,500 |
Player Payroll | $11,511,100 |
Current Budget | $14,400,000 |
Projected Balance | -$648,236 |
| |
Average Player Salary | $312,529 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Gerrit Cole | $1,300,000 |
2) Dennis Morris | $950,000 |
3) José Ortíz | $950,000 |
4) Edward Villalobos | $950,000 |
5) Leland Hart | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,340,196 |
| Attendance per Game | 29,782 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,604,984 |
| Season Ticket Revenue | $4,960,440 |
| Playoff Revenue | $0 |
| Media Revenue | $1,290,000 |
| Merchandising Revenue | $179,670 |
| Other Revenue | $1,220,619 |
| | |
| Player Expenses | $6,382,308 |
| Staff Expenses | $571,083 |
| Other Expenses | $1,795,711 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,255,713 |
| Total Expenses | $8,749,102 |
| BALANCE | $2,006,611 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,485,772 |
| Attendance per Game | 30,689 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,773,020 |
| Season Ticket Revenue | $5,170,068 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $325,267 |
| Other Revenue | $1,220,619 |
| | |
| Player Expenses | $9,306,237 |
| Staff Expenses | $1,090,750 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$968,806 |
| | |
| Total Revenue | $14,365,793 |
| Total Expenses | $13,396,987 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,252,000 |
Player Payroll | $14,784,950 |
Current Budget | $20,800,000 |
Projected Balance | $1,008,970 |
| |
Average Player Salary | $358,442 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Héctor Bernal | $1,700,000 |
2) Joshua Stevens | $1,440,000 |
3) Lawrence Conley | $1,020,000 |
4) Miguel Sánchez | $1,000,000 |
5) Miguel Quintana | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,996,848 |
| Attendance per Game | 44,374 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,357,812 |
| Season Ticket Revenue | $10,514,404 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $282,211 |
| Other Revenue | -$1,229,061 |
| | |
| Player Expenses | $7,706,841 |
| Staff Expenses | $687,827 |
| Other Expenses | $3,491,050 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,525,366 |
| Total Expenses | $11,885,718 |
| BALANCE | $5,139,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,554,875 |
| Attendance per Game | 43,887 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $9,229,652 |
| Season Ticket Revenue | $10,522,243 |
| Playoff Revenue | $570,806 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $508,895 |
| Other Revenue | -$1,229,061 |
| | |
| Player Expenses | $15,533,800 |
| Staff Expenses | $1,510,790 |
| Other Expenses | $3,240,000 |
| | |
| Misc Expenses | -$336,010 |
| | |
| Total Revenue | $21,170,600 |
| Total Expenses | $20,284,590 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,202,500 |
Player Payroll | $10,190,060 |
Current Budget | $16,000,000 |
Projected Balance | -$109,121 |
| |
Average Player Salary | $269,601 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Dan Woods | $1,680,000 |
2) Domingo Garza | $1,380,000 |
3) Pedro Franco | $1,300,000 |
4) Clarence Burch | $1,200,000 |
5) Ronald Young | $533,450 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 954,359 |
| Attendance per Game | 23,277 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $2,463,550 |
| Season Ticket Revenue | $5,974,053 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $170,750 |
| Other Revenue | $1,748,271 |
| | |
| Player Expenses | $6,485,906 |
| Staff Expenses | $833,132 |
| Other Expenses | $2,291,420 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,806,624 |
| Total Expenses | $9,610,458 |
| BALANCE | $1,696,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,230,591 |
| Attendance per Game | 27,538 |
| Starting Balance | $239,437 |
| | |
| Gate Revenue | $3,378,571 |
| Season Ticket Revenue | $9,447,174 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $430,489 |
| Other Revenue | $1,748,271 |
| | |
| Player Expenses | $14,003,631 |
| Staff Expenses | $1,931,634 |
| Other Expenses | $2,044,136 |
| | |
| Misc Expenses | $887,184 |
| | |
| Total Revenue | $16,352,780 |
| Total Expenses | $17,979,401 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,760,500 |
Player Payroll | $16,781,450 |
Current Budget | $21,400,000 |
Projected Balance | -$1,732,895 |
| |
Average Player Salary | $467,986 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Dorian Bunch | $2,500,000 |
2) Nick Glenn | $1,500,000 |
3) José Díaz | $1,344,000 |
4) Dan Wilkerson | $1,305,000 |
5) Kevin Smith | $1,010,700 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,318,497 |
| Attendance per Game | 29,966 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,976,159 |
| Season Ticket Revenue | $8,997,881 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $241,076 |
| Other Revenue | $326,009 |
| | |
| Player Expenses | $9,564,638 |
| Staff Expenses | $967,188 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,091,125 |
| Total Expenses | $11,531,826 |
| BALANCE | $3,059,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,531,012 |
| Attendance per Game | 43,593 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $12,630,814 |
| Season Ticket Revenue | $8,429,295 |
| Playoff Revenue | $578,344 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $435,195 |
| Other Revenue | $326,009 |
| | |
| Player Expenses | $13,038,225 |
| Staff Expenses | $1,957,999 |
| Other Expenses | $1,099,259 |
| | |
| Misc Expenses | -$5,195,125 |
| | |
| Total Revenue | $21,840,608 |
| Total Expenses | $16,095,483 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,485,000 |
Player Payroll | $18,412,860 |
Current Budget | $20,000,000 |
Projected Balance | -$1,087,421 |
| |
Average Player Salary | $456,169 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Willson Contreras | $1,800,000 |
2) Jeremy Townsend | $1,480,000 |
3) José Álvarez | $1,400,000 |
4) Xander Bogaerts | $1,010,000 |
5) Bart De La Garza | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,672,355 |
| Attendance per Game | 38,008 |
| Starting Balance | $244,121 |
| | |
| Gate Revenue | $5,257,416 |
| Season Ticket Revenue | $11,102,084 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $256,070 |
| Other Revenue | -$778,478 |
| | |
| Player Expenses | $10,097,828 |
| Staff Expenses | $815,833 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $17,287,092 |
| Total Expenses | $12,913,661 |
| BALANCE | $4,617,552 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,556,478 |
| Attendance per Game | 19,216 |
| Starting Balance | -$200,000 |
| | |
| Gate Revenue | $4,067,089 |
| Season Ticket Revenue | $6,438,986 |
| Playoff Revenue | $0 |
| Media Revenue | $1,450,000 |
| Merchandising Revenue | $390,532 |
| Other Revenue | -$778,478 |
| | |
| Player Expenses | $11,892,722 |
| Staff Expenses | $1,612,500 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | -$8 |
| | |
| Total Revenue | $14,449,351 |
| Total Expenses | $14,005,222 |
| BALANCE | $244,121 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,100,000 |
Player Payroll | $10,587,400 |
Current Budget | $16,000,000 |
Projected Balance | $2,605,832 |
| |
Average Player Salary | $283,095 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Eduardo Rivera | $1,470,000 |
2) Orlando Cabrera | $1,200,000 |
3) Howard Tinker | $950,000 |
4) Vicente Valdéz | $890,000 |
5) Rodney Sánchez | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,473,490 |
| Attendance per Game | 34,267 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,566,620 |
| Season Ticket Revenue | $6,267,780 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $214,520 |
| Other Revenue | $1,462,315 |
| | |
| Player Expenses | $5,533,926 |
| Staff Expenses | $604,321 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,881,235 |
| Total Expenses | $7,638,247 |
| BALANCE | $4,742,988 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,488,798 |
| Attendance per Game | 30,726 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,018,216 |
| Season Ticket Revenue | $5,936,976 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $378,872 |
| Other Revenue | $1,462,315 |
| | |
| Player Expenses | $8,040,392 |
| Staff Expenses | $1,317,499 |
| Other Expenses | $1,500,000 |
| | |
| Misc Expenses | -$3,689,935 |
| | |
| Total Revenue | $14,547,826 |
| Total Expenses | $10,857,891 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,312,500 |
Player Payroll | $16,339,395 |
Current Budget | $16,800,000 |
Projected Balance | $548,415 |
| |
Average Player Salary | $412,890 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Bill Gill | $1,900,000 |
2) Bruce Parker | $1,840,000 |
3) Mitch Craft | $1,462,500 |
4) Roberto Anaya | $1,175,000 |
5) Trea Turner | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,990,352 |
| Attendance per Game | 43,269 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $4,852,949 |
| Season Ticket Revenue | $8,101,967 |
| Playoff Revenue | $0 |
| Media Revenue | $1,380,000 |
| Merchandising Revenue | $251,638 |
| Other Revenue | -$44,864 |
| | |
| Player Expenses | $8,182,656 |
| Staff Expenses | $721,064 |
| Other Expenses | $990,169 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,541,690 |
| Total Expenses | $9,893,889 |
| BALANCE | $4,147,801 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,965,741 |
| Attendance per Game | 36,614 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $5,114,101 |
| Season Ticket Revenue | $8,973,097 |
| Playoff Revenue | $0 |
| Media Revenue | $1,390,000 |
| Merchandising Revenue | $432,526 |
| Other Revenue | -$44,864 |
| | |
| Player Expenses | $19,210,383 |
| Staff Expenses | $1,657,499 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $4,640,830 |
| | |
| Total Revenue | $16,777,052 |
| Total Expenses | $21,867,882 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,551,000 |
Player Payroll | $20,691,800 |
Current Budget | $25,200,000 |
Projected Balance | -$610,162 |
| |
Average Player Salary | $558,821 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jaime Vázquez | $3,380,000 |
2) Edward Hinchy | $1,620,000 |
3) Stan Combs | $1,404,000 |
4) Luis Arraez | $1,350,000 |
5) MacKenzie Gore | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,199,205 |
| Attendance per Game | 45,817 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,102,987 |
| Season Ticket Revenue | $15,683,220 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $303,743 |
| Other Revenue | -$2,862,330 |
| | |
| Player Expenses | $11,504,596 |
| Staff Expenses | $852,093 |
| Other Expenses | $3,162,037 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $20,827,620 |
| Total Expenses | $15,518,726 |
| BALANCE | $5,808,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,081,824 |
| Attendance per Game | 50,393 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $15,594,252 |
| Season Ticket Revenue | $12,515,154 |
| Playoff Revenue | $4,382,981 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $509,247 |
| Other Revenue | -$2,862,330 |
| | |
| Player Expenses | $17,946,388 |
| Staff Expenses | $2,043,005 |
| Other Expenses | $4,057,315 |
| | |
| Misc Expenses | -$4,925,778 |
| | |
| Total Revenue | $29,522,486 |
| Total Expenses | $24,046,708 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,005,000 |
Player Payroll | $14,429,610 |
Current Budget | $21,000,000 |
Projected Balance | $219,417 |
| |
Average Player Salary | $428,656 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Raúl Mateo | $1,740,000 |
2) Mookie Betts | $1,700,000 |
3) Nolan Arenado | $1,620,000 |
4) George Williams | $1,280,000 |
5) Javier Yzazaga | $1,149,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,824,745 |
| Attendance per Game | 42,436 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,537,438 |
| Season Ticket Revenue | $10,467,788 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $258,681 |
| Other Revenue | $31,649 |
| | |
| Player Expenses | $8,056,380 |
| Staff Expenses | $552,129 |
| Other Expenses | $3,108,889 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,895,556 |
| Total Expenses | $11,717,398 |
| BALANCE | $4,678,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,630,161 |
| Attendance per Game | 44,817 |
| Starting Balance | $490,860 |
| | |
| Gate Revenue | $6,943,869 |
| Season Ticket Revenue | $10,803,024 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $528,650 |
| Other Revenue | $31,649 |
| | |
| Player Expenses | $14,039,042 |
| Staff Expenses | $1,420,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$968,394 |
| | |
| Total Revenue | $19,436,576 |
| Total Expenses | $18,459,042 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,262,000 |
Player Payroll | $17,223,700 |
Current Budget | $22,000,000 |
Projected Balance | -$105,679 |
| |
Average Player Salary | $439,115 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Steve Bailey | $2,550,000 |
2) Keith McCoy | $1,500,000 |
3) Manuel Vázquez | $1,500,000 |
4) Adley Rutschman | $1,400,000 |
5) William Haines | $1,092,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,380,303 |
| Attendance per Game | 49,590 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,879,808 |
| Season Ticket Revenue | $11,165,743 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $297,115 |
| Other Revenue | -$1,898,842 |
| | |
| Player Expenses | $9,963,638 |
| Staff Expenses | $693,321 |
| Other Expenses | $1,991,111 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,933,824 |
| Total Expenses | $12,648,070 |
| BALANCE | $4,785,754 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,942,247 |
| Attendance per Game | 48,670 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $10,083,797 |
| Season Ticket Revenue | $10,415,816 |
| Playoff Revenue | $2,979,993 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $460,260 |
| Other Revenue | -$1,898,842 |
| | |
| Player Expenses | $14,022,832 |
| Staff Expenses | $1,472,759 |
| Other Expenses | $1,605,185 |
| | |
| Misc Expenses | -$6,825,749 |
| | |
| Total Revenue | $23,926,525 |
| Total Expenses | $17,100,776 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,019,021 |
Player Payroll | $12,210,500 |
Current Budget | $18,000,000 |
Projected Balance | $1,386,292 |
| |
Average Player Salary | $279,867 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jim Jones | $1,885,000 |
2) Chris Reid | $1,480,000 |
3) Dave LaChance | $830,000 |
4) Jason Heller | $800,000 |
5) Julián Rosa | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,871,557 |
| Attendance per Game | 41,590 |
| Starting Balance | $399,873 |
| | |
| Gate Revenue | $3,001,249 |
| Season Ticket Revenue | $8,578,094 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $265,046 |
| Other Revenue | $693,357 |
| | |
| Player Expenses | $6,818,844 |
| Staff Expenses | $559,833 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $13,937,746 |
| Total Expenses | $10,378,677 |
| BALANCE | $3,958,942 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,363,527 |
| Attendance per Game | 41,525 |
| Starting Balance | -$300,000 |
| | |
| Gate Revenue | $5,456,692 |
| Season Ticket Revenue | $8,501,855 |
| Playoff Revenue | $0 |
| Media Revenue | $1,410,000 |
| Merchandising Revenue | $444,126 |
| Other Revenue | $693,357 |
| | |
| Player Expenses | $12,141,130 |
| Staff Expenses | $1,068,320 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $4,074 |
| | |
| Total Revenue | $16,905,249 |
| Total Expenses | $16,209,450 |
| BALANCE | $399,873 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $908,000 |
Player Payroll | $16,299,400 |
Current Budget | $22,000,000 |
Projected Balance | $2,439,640 |
| |
Average Player Salary | $409,349 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Rob Heater | $1,900,000 |
2) Dioner Wright | $1,600,000 |
3) Jacob deGrom | $1,300,000 |
4) Eric Blue | $1,250,000 |
5) António Chávez | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,186,843 |
| Attendance per Game | 47,540 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $8,020,699 |
| Season Ticket Revenue | $11,723,859 |
| Playoff Revenue | $0 |
| Media Revenue | $1,440,000 |
| Merchandising Revenue | $285,706 |
| Other Revenue | -$2,730,892 |
| | |
| Player Expenses | $9,448,343 |
| Staff Expenses | $498,839 |
| Other Expenses | $2,505,185 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $18,739,372 |
| Total Expenses | $12,452,367 |
| BALANCE | $6,787,005 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,466,579 |
| Attendance per Game | 42,797 |
| Starting Balance | -$250,000 |
| | |
| Gate Revenue | $10,272,493 |
| Season Ticket Revenue | $13,993,560 |
| Playoff Revenue | $2,125,813 |
| Media Revenue | $1,420,000 |
| Merchandising Revenue | $488,468 |
| Other Revenue | -$2,730,892 |
| | |
| Player Expenses | $14,795,281 |
| Staff Expenses | $1,099,000 |
| Other Expenses | $3,629,629 |
| | |
| Misc Expenses | -$4,416,025 |
| | |
| Total Revenue | $24,689,935 |
| Total Expenses | $19,523,910 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $980,000 |
Player Payroll | $12,229,830 |
Current Budget | $19,000,000 |
Projected Balance | $2,387,195 |
| |
Average Player Salary | $346,985 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Carlos Correa | $2,280,000 |
2) Christian Yelich | $1,170,000 |
3) Pedro Delgado | $1,080,000 |
4) Alex Bregman | $990,000 |
5) Amedeo Scotti | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,681,838 |
| Attendance per Game | 37,374 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,320,236 |
| Season Ticket Revenue | $9,446,213 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $270,736 |
| Other Revenue | $807,265 |
| | |
| Player Expenses | $6,902,077 |
| Staff Expenses | $538,395 |
| Other Expenses | $2,036,667 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,334,450 |
| Total Expenses | $9,477,139 |
| BALANCE | $5,357,311 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,376,786 |
| Attendance per Game | 41,689 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,749,093 |
| Season Ticket Revenue | $9,446,293 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $517,210 |
| Other Revenue | $807,265 |
| | |
| Player Expenses | $11,343,455 |
| Staff Expenses | $1,102,499 |
| Other Expenses | $1,900,000 |
| | |
| Misc Expenses | -$3,075,854 |
| | |
| Total Revenue | $17,421,808 |
| Total Expenses | $14,345,954 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $972,500 |
Player Payroll | $13,715,105 |
Current Budget | $16,000,000 |
Projected Balance | -$986,144 |
| |
Average Player Salary | $382,500 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) César Chávez | $2,260,000 |
2) Pablo Martínez | $2,260,000 |
3) Gary Anderson | $1,290,000 |
4) Daniel Guerrero | $1,032,000 |
5) Hubert Long | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,465,651 |
| Attendance per Game | 33,310 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,199,087 |
| Season Ticket Revenue | $5,847,541 |
| Playoff Revenue | $0 |
| Media Revenue | $1,360,000 |
| Merchandising Revenue | $187,840 |
| Other Revenue | $999,077 |
| | |
| Player Expenses | $7,622,266 |
| Staff Expenses | $534,275 |
| Other Expenses | $1,188,734 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,593,545 |
| Total Expenses | $9,345,275 |
| BALANCE | $2,748,270 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,448 |
| Attendance per Game | 27,697 |
| Starting Balance | -$342,410 |
| | |
| Gate Revenue | $4,355,729 |
| Season Ticket Revenue | $5,178,854 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $325,632 |
| Other Revenue | $999,077 |
| | |
| Player Expenses | $10,500,706 |
| Staff Expenses | $1,545,000 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | -$560,097 |
| | |
| Total Revenue | $14,138,213 |
| Total Expenses | $12,735,706 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,609,500 |
Player Payroll | $18,045,734 |
Current Budget | $24,600,000 |
Projected Balance | $608,246 |
| |
Average Player Salary | $501,256 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jeff Shoemaker | $2,450,000 |
2) Terence Brown | $2,200,000 |
3) António García | $1,363,896 |
4) Tim Pulliam | $1,300,000 |
5) Brad Curry | $1,260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,028,969 |
| Attendance per Game | 46,113 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,070,790 |
| Season Ticket Revenue | $14,691,194 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $279,972 |
| Other Revenue | -$2,001,645 |
| | |
| Player Expenses | $10,695,981 |
| Staff Expenses | $884,231 |
| Other Expenses | $3,294,907 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $20,840,311 |
| Total Expenses | $14,875,119 |
| BALANCE | $6,465,192 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,818,044 |
| Attendance per Game | 47,136 |
| Starting Balance | -$22,744 |
| | |
| Gate Revenue | $11,575,202 |
| Season Ticket Revenue | $14,941,071 |
| Playoff Revenue | $5,161,559 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $581,028 |
| Other Revenue | -$2,001,645 |
| | |
| Player Expenses | $18,762,562 |
| Staff Expenses | $1,888,499 |
| Other Expenses | $3,425,926 |
| | |
| Misc Expenses | -$5,095,339 |
| | |
| Total Revenue | $29,695,070 |
| Total Expenses | $24,076,987 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $987,500 |
Player Payroll | $14,206,090 |
Current Budget | $19,000,000 |
Projected Balance | $832,062 |
| |
Average Player Salary | $397,576 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Paul DeJong | $1,700,000 |
2) Joey Bart | $1,400,000 |
3) Francisco Castillo | $1,293,000 |
4) Marcos Morales | $1,000,000 |
5) Juan Vázquez | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,415,246 |
| Attendance per Game | 32,913 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $4,146,756 |
| Season Ticket Revenue | $8,184,240 |
| Playoff Revenue | $0 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $215,814 |
| Other Revenue | $866,306 |
| | |
| Player Expenses | $8,085,882 |
| Staff Expenses | $580,015 |
| Other Expenses | $2,672,273 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,893,116 |
| Total Expenses | $11,338,170 |
| BALANCE | $4,054,946 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,415,437 |
| Attendance per Game | 42,166 |
| Starting Balance | $79,343 |
| | |
| Gate Revenue | $9,674,729 |
| Season Ticket Revenue | $8,939,309 |
| Playoff Revenue | $417,532 |
| Media Revenue | $1,480,000 |
| Merchandising Revenue | $443,775 |
| Other Revenue | $866,306 |
| | |
| Player Expenses | $14,495,545 |
| Staff Expenses | $1,463,054 |
| Other Expenses | $710,000 |
| | |
| Misc Expenses | -$3,056,918 |
| | |
| Total Revenue | $20,146,174 |
| Total Expenses | $16,668,599 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,230,500 |
Player Payroll | $15,521,150 |
Current Budget | $21,000,000 |
Projected Balance | $1,893,660 |
| |
Average Player Salary | $429,546 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jake Christensen | $1,900,000 |
2) Larry Castillo | $1,360,000 |
3) Austin Martin | $1,360,000 |
4) Jorge Enríquez | $1,320,000 |
5) Paul Hale | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,824,550 |
| Attendance per Game | 39,664 |
| Starting Balance | -$182,326 |
| | |
| Gate Revenue | $4,685,868 |
| Season Ticket Revenue | $11,112,682 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $260,963 |
| Other Revenue | -$535,364 |
| | |
| Player Expenses | $8,526,562 |
| Staff Expenses | $676,015 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,994,149 |
| Total Expenses | $11,702,577 |
| BALANCE | $5,109,246 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,481,681 |
| Attendance per Game | 30,638 |
| Starting Balance | -$50,000 |
| | |
| Gate Revenue | $6,435,283 |
| Season Ticket Revenue | $8,578,726 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $417,334 |
| Other Revenue | -$535,364 |
| | |
| Player Expenses | $13,984,394 |
| Staff Expenses | $1,391,210 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $4,506 |
| | |
| Total Revenue | $17,738,772 |
| Total Expenses | $17,875,604 |
| BALANCE | -$182,326 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,972,000 |
Player Payroll | $14,888,300 |
Current Budget | $17,000,000 |
Projected Balance | -$2,383,905 |
| |
Average Player Salary | $380,726 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jorge Flores | $1,555,750 |
2) Irving Townsend | $1,495,750 |
3) Felipe Herrera | $1,400,000 |
4) Manuel Torres | $1,400,000 |
5) Jimmy Tenace | $1,322,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,193,511 |
| Attendance per Game | 26,522 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $3,011,745 |
| Season Ticket Revenue | $7,060,510 |
| Playoff Revenue | $0 |
| Media Revenue | $1,380,000 |
| Merchandising Revenue | $203,041 |
| Other Revenue | $760,830 |
| | |
| Player Expenses | $8,309,876 |
| Staff Expenses | $1,083,382 |
| Other Expenses | $882,407 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $12,416,126 |
| Total Expenses | $10,275,665 |
| BALANCE | $1,640,461 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,980,794 |
| Attendance per Game | 36,800 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,601,100 |
| Season Ticket Revenue | $11,074,920 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $411,469 |
| Other Revenue | $760,830 |
| | |
| Player Expenses | $19,071,231 |
| Staff Expenses | $2,054,500 |
| Other Expenses | $690,000 |
| | |
| Misc Expenses | $2,026,409 |
| | |
| Total Revenue | $18,789,322 |
| Total Expenses | $21,815,731 |
| BALANCE | -$500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,010,000 |
Player Payroll | $11,377,245 |
Current Budget | $15,000,000 |
Projected Balance | $2,110,910 |
| |
Average Player Salary | $304,377 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Conan Howe | $1,160,000 |
2) Eloy Jimenez | $1,100,000 |
3) Dave Ayers | $1,056,000 |
4) António Grillo | $780,000 |
5) Rafael García | $724,750 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,422,662 |
| Attendance per Game | 30,269 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,021,012 |
| Season Ticket Revenue | $4,845,951 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $202,203 |
| Other Revenue | $1,171,804 |
| | |
| Player Expenses | $6,199,195 |
| Staff Expenses | $554,876 |
| Other Expenses | $608,889 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,610,970 |
| Total Expenses | $7,362,960 |
| BALANCE | $3,748,010 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,006,738 |
| Attendance per Game | 24,775 |
| Starting Balance | -$146,763 |
| | |
| Gate Revenue | $4,751,247 |
| Season Ticket Revenue | $4,178,649 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $289,363 |
| Other Revenue | $1,171,804 |
| | |
| Player Expenses | $8,617,049 |
| Staff Expenses | $1,097,499 |
| Other Expenses | $500,000 |
| | |
| Misc Expenses | -$2,681,639 |
| | |
| Total Revenue | $13,542,950 |
| Total Expenses | $10,214,548 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,927,500 |
Player Payroll | $18,163,688 |
Current Budget | $23,000,000 |
Projected Balance | $199,802 |
| |
Average Player Salary | $451,525 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Matt Chapman | $2,592,088 |
2) Carlos Durán | $2,000,000 |
3) Richard Verhoeve | $2,000,000 |
4) Collin Combs | $1,600,000 |
5) José Torres | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,102,539 |
| Attendance per Game | 47,785 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $7,208,091 |
| Season Ticket Revenue | $12,242,236 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $274,956 |
| Other Revenue | -$1,823,884 |
| | |
| Player Expenses | $10,537,286 |
| Staff Expenses | $1,083,935 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $19,451,399 |
| Total Expenses | $14,621,221 |
| BALANCE | $5,330,178 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,724,990 |
| Attendance per Game | 45,988 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $12,273,158 |
| Season Ticket Revenue | $13,344,570 |
| Playoff Revenue | $1,598,973 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $521,073 |
| Other Revenue | -$1,823,884 |
| | |
| Player Expenses | $15,289,932 |
| Staff Expenses | $2,042,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$4,921,116 |
| | |
| Total Revenue | $25,253,548 |
| Total Expenses | $20,332,432 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,107,500 |
Player Payroll | $10,614,030 |
Current Budget | $17,000,000 |
Projected Balance | $2,424,588 |
| |
Average Player Salary | $290,401 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jason Graves | $1,700,000 |
2) Hirokichi Saikawa | $1,200,000 |
3) Ralph Penketh | $1,100,000 |
4) Avicenna bin Jafar | $600,000 |
5) Felipe Gutiérrez | $470,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,361,968 |
| Attendance per Game | 32,428 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,465,704 |
| Season Ticket Revenue | $5,751,324 |
| Playoff Revenue | $0 |
| Media Revenue | $1,390,000 |
| Merchandising Revenue | $212,563 |
| Other Revenue | $1,675,056 |
| | |
| Player Expenses | $5,664,683 |
| Staff Expenses | $608,441 |
| Other Expenses | $1,662,593 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,494,647 |
| Total Expenses | $7,935,717 |
| BALANCE | $4,058,930 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,374,670 |
| Attendance per Game | 29,317 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $5,290,244 |
| Season Ticket Revenue | $4,208,436 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $381,811 |
| Other Revenue | $1,675,056 |
| | |
| Player Expenses | $8,934,100 |
| Staff Expenses | $1,192,500 |
| Other Expenses | $3,494,320 |
| | |
| Misc Expenses | -$375,358 |
| | |
| Total Revenue | $13,996,278 |
| Total Expenses | $13,620,920 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $2,025,000 |
Player Payroll | $18,000,192 |
Current Budget | $24,000,000 |
Projected Balance | -$276,529 |
| |
Average Player Salary | $472,550 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Raimondo Amberezzio | $1,804,142 |
2) Steve Reed | $1,296,000 |
3) Bob Hopper | $1,200,000 |
4) Chris Sharp | $1,200,000 |
5) Morgan Legh | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,109,136 |
| Attendance per Game | 49,050 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,320,136 |
| Season Ticket Revenue | $13,521,895 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $268,707 |
| Other Revenue | -$1,908,506 |
| | |
| Player Expenses | $10,083,526 |
| Staff Expenses | $1,112,500 |
| Other Expenses | $3,606,097 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $19,752,232 |
| Total Expenses | $14,802,123 |
| BALANCE | $5,450,109 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,067,672 |
| Attendance per Game | 50,218 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $11,903,652 |
| Season Ticket Revenue | $13,925,976 |
| Playoff Revenue | $5,633,841 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $518,865 |
| Other Revenue | -$1,908,506 |
| | |
| Player Expenses | $16,550,611 |
| Staff Expenses | $2,092,499 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$7,910,485 |
| | |
| Total Revenue | $29,553,595 |
| Total Expenses | $21,643,110 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,394,000 |
Player Payroll | $15,324,060 |
Current Budget | $18,600,000 |
Projected Balance | -$604,132 |
| |
Average Player Salary | $429,633 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Jorge Flores | $1,950,000 |
2) Marc Nelson | $1,700,000 |
3) Jeffrey Hogan | $1,600,000 |
4) Rob Newman | $1,600,000 |
5) Steve Mills | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,998,542 |
| Attendance per Game | 44,412 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,706,737 |
| Season Ticket Revenue | $9,515,911 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $262,394 |
| Other Revenue | -$180,105 |
| | |
| Player Expenses | $8,685,898 |
| Staff Expenses | $765,839 |
| Other Expenses | $1,764,790 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,904,937 |
| Total Expenses | $11,216,527 |
| BALANCE | $4,188,410 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,666,112 |
| Attendance per Game | 45,261 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $6,659,261 |
| Season Ticket Revenue | $9,838,191 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $475,116 |
| Other Revenue | -$180,105 |
| | |
| Player Expenses | $14,045,076 |
| Staff Expenses | $1,514,076 |
| Other Expenses | $810,000 |
| | |
| Misc Expenses | -$2,116,054 |
| | |
| Total Revenue | $18,485,206 |
| Total Expenses | $16,369,152 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,285,000 |
Player Payroll | $10,044,600 |
Current Budget | $14,500,000 |
Projected Balance | -$144,417 |
| |
Average Player Salary | $265,400 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Bob Stoltzfus | $1,750,000 |
2) Jobu Speedboat | $1,400,000 |
3) Al Hammond | $1,300,000 |
4) Brent Gifford | $480,900 |
5) José Avilés | $345,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 914,690 |
| Attendance per Game | 21,778 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $2,364,117 |
| Season Ticket Revenue | $4,455,731 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $155,976 |
| Other Revenue | $1,776,038 |
| | |
| Player Expenses | $5,672,970 |
| Staff Expenses | $1,817,994 |
| Other Expenses | $1,105,185 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,101,862 |
| Total Expenses | $8,596,149 |
| BALANCE | $2,005,713 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,408,061 |
| Attendance per Game | 17,383 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $3,268,644 |
| Season Ticket Revenue | $3,927,285 |
| Playoff Revenue | $0 |
| Media Revenue | $1,340,000 |
| Merchandising Revenue | $276,116 |
| Other Revenue | $1,776,038 |
| | |
| Player Expenses | $6,457,400 |
| Staff Expenses | $1,468,795 |
| Other Expenses | $1,248,518 |
| | |
| Misc Expenses | -$3,590,591 |
| | |
| Total Revenue | $12,765,304 |
| Total Expenses | $9,174,713 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,357,000 |
Player Payroll | $14,467,750 |
Current Budget | $19,000,000 |
Projected Balance | $169,639 |
| |
Average Player Salary | $338,535 |
League Average Salary | $377,673 |
| | |
Highest Paid Players: | |
1) Dale Stevenson | $1,600,000 |
2) Chris Adams | $1,500,000 |
3) Eric Davis | $1,420,000 |
4) Dave Gallagher | $1,380,000 |
5) Claudio Cruz | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,835,990 |
| Attendance per Game | 39,064 |
| Starting Balance | -$500,000 |
| | |
| Gate Revenue | $4,621,024 |
| Season Ticket Revenue | $8,964,223 |
| Playoff Revenue | $0 |
| Media Revenue | $1,490,000 |
| Merchandising Revenue | $254,639 |
| Other Revenue | -$700,324 |
| | |
| Player Expenses | $7,887,656 |
| Staff Expenses | $744,808 |
| Other Expenses | $2,354,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,629,562 |
| Total Expenses | $10,986,964 |
| BALANCE | $3,142,598 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,814,339 |
| Attendance per Game | 34,745 |
| Starting Balance | -$34,151 |
| | |
| Gate Revenue | $5,682,960 |
| Season Ticket Revenue | $9,204,718 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $420,082 |
| Other Revenue | -$700,324 |
| | |
| Player Expenses | $15,217,182 |
| Staff Expenses | $1,517,500 |
| Other Expenses | $2,382,648 |
| | |
| Misc Expenses | $1,068,179 |
| | |
| Total Revenue | $17,583,302 |
| Total Expenses | $19,117,330 |
| BALANCE | -$500,000 |
|
|
|