|
BREWSTER BASEBALL ASSOCIATION
FINANCIAL REPORT
03/07/2059
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Las Vegas Hustlers |
$123,250,000 |
2 |
Boise Spuds |
$121,924,899 |
3 |
Calgary Pioneers |
$117,744,684 |
4 |
Omaha Cyclones |
$117,588,000 |
5 |
Sacramento Mad Popes |
$117,281,900 |
6 |
Twin Cities River Monsters |
$115,609,100 |
7 |
Nashville Bluebirds |
$109,987,000 |
8 |
Charlotte Flyers |
$109,962,300 |
9 |
Charm City Jimmies |
$109,665,400 |
10 |
Hawaii Tropics |
$108,207,210 |
11 |
Montreal Blazers |
$106,890,100 |
12 |
Portland Lumberjacks |
$106,160,000 |
13 |
Long Beach Surfers |
$103,690,000 |
14 |
New Orleans Crawdads |
$103,052,600 |
15 |
Madison Wolves |
$100,479,250 |
16 |
Phoenix Talons |
$100,355,000 |
17 |
Chicago Black Sox |
$97,728,100 |
18 |
Bikini Krill |
$97,195,000 |
19 |
Yellow Springs Nine |
$96,860,000 |
20 |
Vancouver Mounties |
$95,962,701 |
21 |
San Fernando Bears |
$94,875,000 |
22 |
Jacksonville Zombies |
$91,920,000 |
23 |
Louisville Sluggers |
$89,830,000 |
24 |
Edmonton Jackrabbits |
$88,790,200 |
25 |
Valencia Stars |
$88,096,800 |
26 |
Mexico City Aztecs |
$84,738,600 |
27 |
Des Moines Kernels |
$83,499,800 |
28 |
Atlantic City Gamblers |
$83,444,100 |
29 |
Rocky Mountain Oysters |
$78,050,000 |
30 |
San Antonio Outlaws |
$70,013,100 |
31 |
Rockville Pikemen |
$64,340,000 |
32 |
Brooklyn Robins |
$57,171,650 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Sacramento Mad Popes |
$24,491,467 |
2 |
Montreal Blazers |
$24,325,920 |
3 |
Twin Cities River Monsters |
$22,979,312 |
4 |
Nashville Bluebirds |
$22,878,288 |
5 |
New Orleans Crawdads |
$22,851,006 |
6 |
Las Vegas Hustlers |
$22,716,248 |
7 |
Calgary Pioneers |
$22,633,749 |
8 |
Charm City Jimmies |
$21,020,277 |
9 |
Phoenix Talons |
$20,583,396 |
10 |
Vancouver Mounties |
$20,575,296 |
11 |
Mexico City Aztecs |
$20,559,309 |
12 |
Long Beach Surfers |
$20,460,810 |
13 |
Charlotte Flyers |
$19,907,554 |
14 |
Hawaii Tropics |
$19,779,228 |
15 |
Rocky Mountain Oysters |
$19,524,078 |
16 |
Jacksonville Zombies |
$19,193,416 |
17 |
Atlantic City Gamblers |
$19,186,030 |
18 |
Omaha Cyclones |
$18,715,213 |
19 |
Yellow Springs Nine |
$18,128,448 |
20 |
Portland Lumberjacks |
$17,614,584 |
21 |
Chicago Black Sox |
$17,344,675 |
22 |
San Fernando Bears |
$16,963,286 |
23 |
Boise Spuds |
$16,418,551 |
24 |
Rockville Pikemen |
$15,060,717 |
25 |
Madison Wolves |
$14,327,959 |
26 |
Valencia Stars |
$13,428,368 |
27 |
Louisville Sluggers |
$13,030,516 |
28 |
Des Moines Kernels |
$12,798,324 |
29 |
Edmonton Jackrabbits |
$11,325,808 |
30 |
Brooklyn Robins |
$11,077,155 |
31 |
Bikini Krill |
$9,947,448 |
32 |
San Antonio Outlaws |
$8,750,430 |
|
Rank |
Team |
Media Revenue |
1 |
Omaha Cyclones |
$85,000,000 |
2 |
Las Vegas Hustlers |
$85,000,000 |
3 |
Sacramento Mad Popes |
$82,500,000 |
4 |
Atlantic City Gamblers |
$77,500,000 |
5 |
Long Beach Surfers |
$77,500,000 |
6 |
Nashville Bluebirds |
$77,500,000 |
7 |
Chicago Black Sox |
$77,500,000 |
8 |
Yellow Springs Nine |
$75,000,000 |
9 |
New Orleans Crawdads |
$74,000,000 |
10 |
Calgary Pioneers |
$73,000,000 |
11 |
San Fernando Bears |
$73,000,000 |
12 |
Charm City Jimmies |
$73,000,000 |
13 |
Phoenix Talons |
$73,000,000 |
14 |
Bikini Krill |
$73,000,000 |
15 |
Montreal Blazers |
$73,000,000 |
16 |
Rocky Mountain Oysters |
$72,000,000 |
17 |
Hawaii Tropics |
$72,000,000 |
18 |
Mexico City Aztecs |
$72,000,000 |
19 |
Twin Cities River Monsters |
$71,000,000 |
20 |
Charlotte Flyers |
$71,000,000 |
21 |
Boise Spuds |
$70,000,000 |
22 |
Jacksonville Zombies |
$70,000,000 |
23 |
Portland Lumberjacks |
$70,000,000 |
24 |
Des Moines Kernels |
$69,000,000 |
25 |
Rockville Pikemen |
$69,000,000 |
26 |
Valencia Stars |
$69,000,000 |
27 |
Vancouver Mounties |
$68,000,000 |
28 |
Edmonton Jackrabbits |
$68,000,000 |
29 |
Madison Wolves |
$68,000,000 |
30 |
San Antonio Outlaws |
$65,000,000 |
31 |
Brooklyn Robins |
$65,000,000 |
32 |
Louisville Sluggers |
$64,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Las Vegas Hustlers |
$107,716,248 |
2 |
Sacramento Mad Popes |
$106,991,467 |
3 |
Omaha Cyclones |
$103,715,213 |
4 |
Nashville Bluebirds |
$100,378,288 |
5 |
Long Beach Surfers |
$97,960,810 |
6 |
Montreal Blazers |
$97,325,920 |
7 |
New Orleans Crawdads |
$96,851,006 |
8 |
Atlantic City Gamblers |
$96,686,030 |
9 |
Calgary Pioneers |
$95,633,749 |
10 |
Chicago Black Sox |
$94,844,675 |
11 |
Charm City Jimmies |
$94,020,277 |
12 |
Twin Cities River Monsters |
$93,979,312 |
13 |
Phoenix Talons |
$93,583,396 |
14 |
Yellow Springs Nine |
$93,128,448 |
15 |
Mexico City Aztecs |
$92,559,309 |
16 |
Hawaii Tropics |
$91,779,228 |
17 |
Rocky Mountain Oysters |
$91,524,078 |
18 |
Charlotte Flyers |
$90,907,554 |
19 |
San Fernando Bears |
$89,963,286 |
20 |
Jacksonville Zombies |
$89,193,416 |
21 |
Vancouver Mounties |
$88,575,296 |
22 |
Portland Lumberjacks |
$87,614,584 |
23 |
Boise Spuds |
$86,418,551 |
24 |
Rockville Pikemen |
$84,060,717 |
25 |
Bikini Krill |
$82,947,448 |
26 |
Valencia Stars |
$82,428,368 |
27 |
Madison Wolves |
$82,327,959 |
28 |
Des Moines Kernels |
$81,798,324 |
29 |
Edmonton Jackrabbits |
$79,325,808 |
30 |
Louisville Sluggers |
$77,030,516 |
31 |
Brooklyn Robins |
$76,077,155 |
32 |
San Antonio Outlaws |
$73,750,430 |
|
Rank |
Team |
Total Expenses |
1 |
Sacramento Mad Popes |
$44,842,049 |
2 |
Mexico City Aztecs |
$42,887,498 |
3 |
Montreal Blazers |
$41,054,935 |
4 |
Long Beach Surfers |
$28,483,504 |
5 |
San Fernando Bears |
$25,429,290 |
6 |
Charlotte Flyers |
$23,185,802 |
7 |
Twin Cities River Monsters |
$22,645,855 |
8 |
Nashville Bluebirds |
$21,260,000 |
9 |
Omaha Cyclones |
$20,996,728 |
10 |
Rocky Mountain Oysters |
$20,380,000 |
11 |
Des Moines Kernels |
$18,854,164 |
12 |
Boise Spuds |
$18,810,000 |
13 |
Charm City Jimmies |
$17,996,828 |
14 |
San Antonio Outlaws |
$15,670,000 |
15 |
Vancouver Mounties |
$14,960,000 |
16 |
Jacksonville Zombies |
$13,376,249 |
17 |
Edmonton Jackrabbits |
$12,568,333 |
18 |
New Orleans Crawdads |
$12,420,833 |
19 |
Las Vegas Hustlers |
$11,308,888 |
20 |
Calgary Pioneers |
$10,628,950 |
21 |
Phoenix Talons |
$10,577,777 |
22 |
Bikini Krill |
$10,060,000 |
23 |
Hawaii Tropics |
$9,745,833 |
24 |
Rockville Pikemen |
$9,500,000 |
25 |
Louisville Sluggers |
$9,403,874 |
26 |
Yellow Springs Nine |
$9,212,916 |
27 |
Valencia Stars |
$7,752,963 |
28 |
Madison Wolves |
$7,000,000 |
29 |
Chicago Black Sox |
$5,700,000 |
30 |
Brooklyn Robins |
$4,850,000 |
31 |
Atlantic City Gamblers |
$3,165,000 |
32 |
Portland Lumberjacks |
$2,610,000 |
|
Rank |
Team |
Current Budget |
1 |
Sacramento Mad Popes |
$164,000,000 |
2 |
Las Vegas Hustlers |
$160,000,000 |
3 |
Long Beach Surfers |
$150,000,000 |
4 |
Nashville Bluebirds |
$150,000,000 |
5 |
Twin Cities River Monsters |
$150,000,000 |
6 |
Omaha Cyclones |
$150,000,000 |
7 |
Montreal Blazers |
$150,000,000 |
8 |
New Orleans Crawdads |
$148,000,000 |
9 |
Phoenix Talons |
$144,000,000 |
10 |
Rocky Mountain Oysters |
$142,000,000 |
11 |
Charm City Jimmies |
$142,000,000 |
12 |
Calgary Pioneers |
$140,000,000 |
13 |
San Fernando Bears |
$140,000,000 |
14 |
Mexico City Aztecs |
$140,000,000 |
15 |
Yellow Springs Nine |
$140,000,000 |
16 |
Charlotte Flyers |
$138,000,000 |
17 |
Atlantic City Gamblers |
$136,000,000 |
18 |
Vancouver Mounties |
$136,000,000 |
19 |
Jacksonville Zombies |
$132,000,000 |
20 |
Portland Lumberjacks |
$132,000,000 |
21 |
Hawaii Tropics |
$130,000,000 |
22 |
Boise Spuds |
$130,000,000 |
23 |
Chicago Black Sox |
$130,000,000 |
24 |
Madison Wolves |
$125,000,000 |
25 |
Rockville Pikemen |
$122,000,000 |
26 |
Valencia Stars |
$122,000,000 |
27 |
Des Moines Kernels |
$120,000,000 |
28 |
Edmonton Jackrabbits |
$120,000,000 |
29 |
Louisville Sluggers |
$120,000,000 |
30 |
Bikini Krill |
$120,000,000 |
31 |
San Antonio Outlaws |
$110,000,000 |
32 |
Brooklyn Robins |
$108,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Bob Anderson |
Jacksonville |
$30,000,000 |
|
2 |
Lineu Aldo |
Montreal |
$18,600,000 |
|
3 |
Tadataka Yoshikawa |
Charlotte |
$18,000,000 |
|
4 |
Malik bin Mazin |
Rocky Mountain |
$17,000,000 |
|
5 |
Luis Estrada |
Hawaii |
$17,000,000 |
|
6 |
Manobu Shimizu |
Madison |
$16,500,000 |
|
7 |
Resurrection Santos III |
Calgary |
$16,446,184 |
|
8 |
Félix Vidaca |
Bikini |
$16,000,000 |
|
9 |
Alaric Wullenweber |
Portland |
$16,000,000 |
|
10 |
Daniel Pepper |
Jacksonville |
$15,400,000 |
|
11 |
Kazunari Chikafuji |
Charm City |
$15,000,000 |
|
12 |
Steven Flannery |
New Orleans |
$15,000,000 |
|
13 |
Félix Parreno |
Phoenix |
$15,000,000 |
|
14 |
Jeffrey Smith |
Bikini |
$15,000,000 |
|
15 |
Héctor Silva |
Charm City |
$14,750,000 |
|
16 |
Takashi Nakamura |
Omaha |
$14,630,000 |
|
17 |
Carlomaria Donadoni |
Calgary |
$14,600,000 |
|
18 |
Greg Shaw |
Louisville |
$14,600,000 |
|
19 |
Patrick Strolz |
San Antonio |
$14,600,000 |
|
20 |
Hector Cano, Jr. |
Des Moines |
$14,300,000 |
|
21 |
Larry Stinson |
Calgary |
$14,200,000 |
|
22 |
Calvin Johnson |
Montreal |
$14,100,000 |
|
23 |
Juan Marroquín |
Portland |
$14,000,000 |
|
24 |
Gerardo Rea |
Hawaii |
$14,000,000 |
|
25 |
Félix Román |
Mexico City |
$14,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $6,815,000 |
Player Payroll | $83,444,100 |
Current Budget | $136,000,000 |
Projected Balance | $31,560,148 |
| |
Average Player Salary | $2,419,903 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Lee Hogan | $12,600,000 |
2) Tyler Ober | $12,500,000 |
3) Khayyat Isa | $8,680,000 |
4) Steven Anderton | $8,500,000 |
5) Abu Wamukota | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,186,030 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $665,000 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | -$5,000,000 |
| | |
| Total Revenue | $96,686,030 |
| Total Expenses | $3,165,000 |
| BALANCE | $108,521,030 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,667,511 |
| Attendance per Game | 32,932 |
| Starting Balance | $16,521,513 |
| | |
| Gate Revenue | $20,258,027 |
| Season Ticket Revenue | $24,022,586 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $6,554,939 |
| Other Revenue | $0 |
| | |
| Player Expenses | $95,493,357 |
| Staff Expenses | $6,369,303 |
| Other Expenses | $17,190,061 |
| | |
| Misc Expenses | -$14,306,521 |
| | |
| Total Revenue | $136,837,729 |
| Total Expenses | $119,052,721 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,665,000 |
Player Payroll | $97,195,000 |
Current Budget | $120,000,000 |
Projected Balance | -$1,335,091 |
| |
Average Player Salary | $2,858,676 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Félix Vidaca | $16,000,000 |
2) Jeffrey Smith | $15,000,000 |
3) Larry Barkin | $13,000,000 |
4) Run-ming Gui | $12,000,000 |
5) Shea Valance | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,947,448 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,947,448 |
| Total Expenses | $10,060,000 |
| BALANCE | $92,887,448 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,992,747 |
| Attendance per Game | 36,947 |
| Starting Balance | $7,382,895 |
| | |
| Gate Revenue | $28,227,881 |
| Season Ticket Revenue | $15,038,784 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,058,811 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,294,978 |
| Staff Expenses | $8,029,195 |
| Other Expenses | $27,311,531 |
| | |
| Misc Expenses | $6,470,055 |
| | |
| Total Revenue | $123,782,754 |
| Total Expenses | $117,635,704 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,519,000 |
Player Payroll | $121,924,899 |
Current Budget | $130,000,000 |
Projected Balance | -$14,137,597 |
| |
Average Player Salary | $2,973,778 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Marcello Custello | $11,300,000 |
2) Mahine Karetu | $10,300,000 |
3) Sebastian Fradesso | $9,600,000 |
4) Marvin Winston | $9,600,000 |
5) Danny Leach | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $18,291,713 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,418,551 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,810,000 |
| | |
| Misc Expenses | $16,000,000 |
| | |
| Total Revenue | $86,418,551 |
| Total Expenses | $18,810,000 |
| BALANCE | $101,900,264 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,388,736 |
| Attendance per Game | 41,836 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $36,752,571 |
| Season Ticket Revenue | $17,475,540 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $6,106,406 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,584,169 |
| Staff Expenses | $8,770,740 |
| Other Expenses | $15,431,619 |
| | |
| Misc Expenses | -$2,022,142 |
| | |
| Total Revenue | $127,100,383 |
| Total Expenses | $126,786,528 |
| BALANCE | $18,291,713 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,425,000 |
Player Payroll | $57,171,650 |
Current Budget | $108,000,000 |
Projected Balance | $34,796,358 |
| |
Average Player Salary | $1,971,436 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Emilio Morales, Jr. | $12,000,000 |
2) Pete Brace | $10,600,000 |
3) Salvador Allende | $7,000,000 |
4) Ron Shiplack | $4,000,000 |
5) Stephen Clulow, Jr. | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$8,299,617 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,077,155 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,850,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $76,077,155 |
| Total Expenses | $4,850,000 |
| BALANCE | $62,927,538 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,902,673 |
| Attendance per Game | 23,490 |
| Starting Balance | -$14,129,605 |
| | |
| Gate Revenue | $14,085,240 |
| Season Ticket Revenue | $14,454,855 |
| Playoff Revenue | $0 |
| Media Revenue | $66,000,000 |
| Merchandising Revenue | $4,674,307 |
| Other Revenue | $0 |
| | |
| Player Expenses | $85,594,891 |
| Staff Expenses | $8,324,999 |
| Other Expenses | $10,326,112 |
| | |
| Misc Expenses | $2,402,962 |
| | |
| Total Revenue | $107,673,028 |
| Total Expenses | $104,246,002 |
| BALANCE | -$8,299,617 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,780,000 |
Player Payroll | $117,744,684 |
Current Budget | $140,000,000 |
Projected Balance | $1,423,578 |
| |
Average Player Salary | $3,282,283 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Resurrection Santos III | $16,446,184 |
2) Carlomaria Donadoni | $14,600,000 |
3) Larry Stinson | $14,200,000 |
4) Leon Ludeman | $13,300,000 |
5) Shinsui Hasegawa | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,633,749 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $501,300 |
| Staff Expenses | $0 |
| Other Expenses | $10,127,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,633,749 |
| Total Expenses | $10,628,950 |
| BALANCE | $105,004,799 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,406,269 |
| Attendance per Game | 54,398 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $44,899,803 |
| Season Ticket Revenue | $25,177,230 |
| Playoff Revenue | $11,815,823 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $7,081,115 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,677,893 |
| Staff Expenses | $5,384,999 |
| Other Expenses | $15,861,236 |
| | |
| Misc Expenses | -$17,977,927 |
| | |
| Total Revenue | $155,902,055 |
| Total Expenses | $137,924,128 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,315,000 |
Player Payroll | $109,962,300 |
Current Budget | $138,000,000 |
Projected Balance | $9,202,432 |
| |
Average Player Salary | $3,449,369 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Tadataka Yoshikawa | $18,000,000 |
2) Dallas Dixon | $13,000,000 |
3) Robert Menzies | $12,000,000 |
4) Banger Dan | $11,800,000 |
5) Alejandro Chávez | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,170,457 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,907,554 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $995,000 |
| Staff Expenses | -$556 |
| Other Expenses | $22,191,358 |
| | |
| Misc Expenses | $13,500,000 |
| | |
| Total Revenue | $90,907,554 |
| Total Expenses | $23,185,802 |
| BALANCE | $82,392,209 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,150,019 |
| Attendance per Game | 38,889 |
| Starting Balance | $3,304,029 |
| | |
| Gate Revenue | $37,462,700 |
| Season Ticket Revenue | $23,622,330 |
| Playoff Revenue | $5,027,840 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $6,467,287 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,915,422 |
| Staff Expenses | $6,650,709 |
| Other Expenses | $35,672,665 |
| | |
| Misc Expenses | $17,005,582 |
| | |
| Total Revenue | $142,099,642 |
| Total Expenses | $161,238,796 |
| BALANCE | $1,170,457 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,670,000 |
Player Payroll | $109,665,400 |
Current Budget | $142,000,000 |
Projected Balance | -$6,202,507 |
| |
Average Player Salary | $3,092,650 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Kazunari Chikafuji | $15,000,000 |
2) Héctor Silva | $14,750,000 |
3) Tokimasa Yano | $12,700,000 |
4) Dave Ackerman | $12,000,000 |
5) Rannal Seldon | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,020,277 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,810,000 |
| Staff Expenses | $385,000 |
| Other Expenses | $15,801,828 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $94,020,277 |
| Total Expenses | $17,996,828 |
| BALANCE | $96,023,449 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,587,355 |
| Attendance per Game | 44,288 |
| Starting Balance | $6,200,033 |
| | |
| Gate Revenue | $36,905,140 |
| Season Ticket Revenue | $24,057,123 |
| Playoff Revenue | $16,400,465 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $6,979,995 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,230,017 |
| Staff Expenses | $8,884,999 |
| Other Expenses | $17,147,500 |
| | |
| Misc Expenses | -$3,488,105 |
| | |
| Total Revenue | $156,550,588 |
| Total Expenses | $139,262,516 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,190,000 |
Player Payroll | $97,728,100 |
Current Budget | $130,000,000 |
Projected Balance | $6,760,377 |
| |
Average Player Salary | $2,961,458 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Todd Tatlock | $14,000,000 |
2) Jorge Gutiérrez | $11,000,000 |
3) Bret Powers | $9,000,000 |
4) Dirk Bessi | $8,958,750 |
5) Adhyapayana Mehta | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,344,675 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $700,000 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $94,844,675 |
| Total Expenses | $5,700,000 |
| BALANCE | $109,144,675 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,426,445 |
| Attendance per Game | 29,956 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $34,240,284 |
| Season Ticket Revenue | $21,567,951 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $6,594,867 |
| Other Revenue | $0 |
| | |
| Player Expenses | $103,470,980 |
| Staff Expenses | $5,190,000 |
| Other Expenses | $10,522,969 |
| | |
| Misc Expenses | -$20,366,540 |
| | |
| Total Revenue | $139,550,489 |
| Total Expenses | $119,183,949 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,902,000 |
Player Payroll | $83,499,800 |
Current Budget | $120,000,000 |
Projected Balance | -$6,491,482 |
| |
Average Player Salary | $2,609,369 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Hector Cano, Jr. | $14,300,000 |
2) Hasheem Makin | $12,000,000 |
3) Tommy Akers | $11,000,000 |
4) Sid Turcotte | $9,000,000 |
5) Andy Elmer | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,798,324 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $900,000 |
| Staff Expenses | $0 |
| Other Expenses | $17,954,164 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,798,324 |
| Total Expenses | $18,854,164 |
| BALANCE | $82,944,160 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,973,281 |
| Attendance per Game | 49,053 |
| Starting Balance | $13,045,238 |
| | |
| Gate Revenue | $33,563,802 |
| Season Ticket Revenue | $21,254,595 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $6,571,934 |
| Other Revenue | $0 |
| | |
| Player Expenses | $94,947,539 |
| Staff Expenses | $6,735,116 |
| Other Expenses | $5,775,247 |
| | |
| Misc Expenses | -$17,536,495 |
| | |
| Total Revenue | $131,949,159 |
| Total Expenses | $107,457,902 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $8,117,000 |
Player Payroll | $88,790,200 |
Current Budget | $120,000,000 |
Projected Balance | -$5,915,397 |
| |
Average Player Salary | $2,444,870 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) José Martínez | $10,800,000 |
2) Scott Bell | $9,200,000 |
3) Billy McKay | $9,100,000 |
4) André Ly | $8,750,000 |
5) Socrates Kazantziakis | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,325,808 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $75,000 |
| Staff Expenses | $205,000 |
| Other Expenses | $12,288,333 |
| | |
| Misc Expenses | $2,000,000 |
| | |
| Total Revenue | $79,325,808 |
| Total Expenses | $12,568,333 |
| BALANCE | $88,757,475 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,225,382 |
| Attendance per Game | 27,474 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $15,647,525 |
| Season Ticket Revenue | $14,941,785 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $5,108,476 |
| Other Revenue | $0 |
| | |
| Player Expenses | $88,942,253 |
| Staff Expenses | $5,741,499 |
| Other Expenses | $11,825,900 |
| | |
| Misc Expenses | -$4,575,444 |
| | |
| Total Revenue | $111,085,096 |
| Total Expenses | $106,509,652 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,936,010 |
Player Payroll | $108,207,210 |
Current Budget | $130,000,000 |
Projected Balance | $7,403,777 |
| |
Average Player Salary | $3,103,563 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Luis Estrada | $17,000,000 |
2) Gerardo Rea | $14,000,000 |
3) Quintin Trewartha | $8,500,000 |
4) Elvin Hilliard | $8,000,000 |
5) Semih Gurânî | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,102,880 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,779,228 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,745,833 |
| | |
| Misc Expenses | $6,000,000 |
| | |
| Total Revenue | $91,779,228 |
| Total Expenses | $9,745,833 |
| BALANCE | $91,136,275 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,795,144 |
| Attendance per Game | 34,508 |
| Starting Balance | $10,278,242 |
| | |
| Gate Revenue | $28,810,106 |
| Season Ticket Revenue | $20,860,173 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,342,763 |
| Other Revenue | $0 |
| | |
| Player Expenses | $106,897,341 |
| Staff Expenses | $6,422,385 |
| Other Expenses | $24,743,498 |
| | |
| Misc Expenses | $2,004,753 |
| | |
| Total Revenue | $128,883,109 |
| Total Expenses | $138,063,224 |
| BALANCE | $3,102,880 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,360,000 |
Player Payroll | $91,920,000 |
Current Budget | $132,000,000 |
Projected Balance | $15,658,602 |
| |
Average Player Salary | $3,404,444 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Bob Anderson | $30,000,000 |
2) Daniel Pepper | $15,400,000 |
3) Gavrilovich Mastinsky | $10,600,000 |
4) Stefan Adilov | $8,000,000 |
5) Pablo Lara | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$459,050 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,193,416 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,376,249 |
| | |
| Misc Expenses | -$1,750,000 |
| | |
| Total Revenue | $89,193,416 |
| Total Expenses | $13,376,249 |
| BALANCE | $73,608,117 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,207,031 |
| Attendance per Game | 39,593 |
| Starting Balance | -$5,358,266 |
| | |
| Gate Revenue | $30,382,603 |
| Season Ticket Revenue | $22,533,367 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,062,794 |
| Other Revenue | $0 |
| | |
| Player Expenses | $93,586,579 |
| Staff Expenses | $6,213,147 |
| Other Expenses | $70,628,642 |
| | |
| Misc Expenses | $43,255,186 |
| | |
| Total Revenue | $132,072,398 |
| Total Expenses | $170,428,368 |
| BALANCE | -$459,050 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,225,000 |
Player Payroll | $123,250,000 |
Current Budget | $160,000,000 |
Projected Balance | $7,268,582 |
| |
Average Player Salary | $3,423,611 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Helmut Grün | $13,600,000 |
2) Tom Rudge | $11,000,000 |
3) Stewart Turton | $10,000,000 |
4) Mahad Einan | $9,600,000 |
5) Mike Alexander | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,716,248 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,308,888 |
| Staff Expenses | $0 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,716,248 |
| Total Expenses | $11,308,888 |
| BALANCE | $116,407,360 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,556,253 |
| Attendance per Game | 43,904 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $38,849,534 |
| Season Ticket Revenue | $30,896,635 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $7,773,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,198,155 |
| Staff Expenses | $4,799,999 |
| Other Expenses | $9,629,260 |
| | |
| Misc Expenses | -$18,449,954 |
| | |
| Total Revenue | $161,077,368 |
| Total Expenses | $142,627,414 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,255,000 |
Player Payroll | $103,690,000 |
Current Budget | $150,000,000 |
Projected Balance | -$15,901,399 |
| |
Average Player Salary | $3,142,121 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Ollie Lowry | $13,000,000 |
2) Chris Thompson | $9,000,000 |
3) Steveland Morris | $8,000,000 |
4) Barry Short | $8,000,000 |
5) Eddie Armstrong | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $19,651,196 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,460,810 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,169,420 |
| Staff Expenses | $0 |
| Other Expenses | $23,314,084 |
| | |
| Misc Expenses | -$5,000,000 |
| | |
| Total Revenue | $97,960,810 |
| Total Expenses | $28,483,504 |
| BALANCE | $84,128,502 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,504,583 |
| Attendance per Game | 43,266 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $36,603,020 |
| Season Ticket Revenue | $26,372,266 |
| Playoff Revenue | $10,672,709 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,301,267 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,204,271 |
| Staff Expenses | $6,545,000 |
| Other Expenses | $43,342,401 |
| | |
| Misc Expenses | -$3,659,192 |
| | |
| Total Revenue | $157,402,060 |
| Total Expenses | $154,091,672 |
| BALANCE | $19,651,196 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,690,000 |
Player Payroll | $89,830,000 |
Current Budget | $120,000,000 |
Projected Balance | $5,346,077 |
| |
Average Player Salary | $2,722,121 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Greg Shaw | $14,600,000 |
2) Taylor Michaels | $12,800,000 |
3) Scott Torres | $12,400,000 |
4) Amphibian Johnson | $12,110,000 |
5) Ka'im Khayri | $11,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$7,724,159 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,030,516 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,600,000 |
| Staff Expenses | $900,000 |
| Other Expenses | $5,903,874 |
| | |
| Misc Expenses | $10,000,000 |
| | |
| Total Revenue | $77,030,516 |
| Total Expenses | $9,403,874 |
| BALANCE | $69,902,483 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,403,316 |
| Attendance per Game | 29,671 |
| Starting Balance | -$6,196,256 |
| | |
| Gate Revenue | $21,244,317 |
| Season Ticket Revenue | $17,184,470 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $5,353,644 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,115,873 |
| Staff Expenses | $8,369,999 |
| Other Expenses | $9,034,766 |
| | |
| Misc Expenses | $5,503,950 |
| | |
| Total Revenue | $112,488,785 |
| Total Expenses | $119,520,638 |
| BALANCE | -$7,724,159 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,935,000 |
Player Payroll | $100,479,250 |
Current Budget | $125,000,000 |
Projected Balance | $3,698,068 |
| |
Average Player Salary | $2,655,178 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Manobu Shimizu | $16,500,000 |
2) Ziad Abdul-Samad | $10,600,000 |
3) Jon Brown | $9,500,000 |
4) Josh Clark | $8,000,000 |
5) Ramón González | $6,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$2,721,259 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,327,959 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | $5,000,000 |
| | |
| Total Revenue | $82,327,959 |
| Total Expenses | $7,000,000 |
| BALANCE | $77,606,700 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,807,067 |
| Attendance per Game | 34,655 |
| Starting Balance | $1,527,185 |
| | |
| Gate Revenue | $24,036,057 |
| Season Ticket Revenue | $16,693,885 |
| Playoff Revenue | $0 |
| Media Revenue | $67,000,000 |
| Merchandising Revenue | $6,000,902 |
| Other Revenue | $0 |
| | |
| Player Expenses | $98,248,295 |
| Staff Expenses | $8,230,215 |
| Other Expenses | $15,298,827 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,528,893 |
| Total Expenses | $121,777,337 |
| BALANCE | -$2,721,259 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,732,000 |
Player Payroll | $84,738,600 |
Current Budget | $140,000,000 |
Projected Balance | -$8,087,418 |
| |
Average Player Salary | $2,580,488 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Félix Román | $14,000,000 |
2) Dave Corfield | $11,000,000 |
3) Ji-e Woo | $11,000,000 |
4) Marco Acheson | $8,500,000 |
5) Thomas Kramer | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,559,309 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,600,000 |
| Staff Expenses | $0 |
| Other Expenses | $39,287,498 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,559,309 |
| Total Expenses | $42,887,498 |
| BALANCE | $69,671,811 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,003,792 |
| Attendance per Game | 37,084 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $35,931,539 |
| Season Ticket Revenue | $27,508,228 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,966,555 |
| Other Revenue | $0 |
| | |
| Player Expenses | $111,432,498 |
| Staff Expenses | $7,205,980 |
| Other Expenses | $12,512,660 |
| | |
| Misc Expenses | -$9,774,289 |
| | |
| Total Revenue | $140,925,427 |
| Total Expenses | $131,151,138 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $12,455,000 |
Player Payroll | $106,890,100 |
Current Budget | $150,000,000 |
Projected Balance | -$12,252,939 |
| |
Average Player Salary | $2,900,205 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Lineu Aldo | $18,600,000 |
2) Calvin Johnson | $14,100,000 |
3) Eduardo González | $12,600,000 |
4) Qutuz Mahdi | $10,000,000 |
5) Miguel Martínez | $8,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,325,920 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $40,054,935 |
| | |
| Misc Expenses | $7,415,197 |
| | |
| Total Revenue | $97,325,920 |
| Total Expenses | $41,054,935 |
| BALANCE | $83,686,182 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,182,584 |
| Attendance per Game | 51,637 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $55,755,280 |
| Season Ticket Revenue | $27,896,400 |
| Playoff Revenue | $8,871,356 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $7,305,755 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,065,308 |
| Staff Expenses | $13,084,197 |
| Other Expenses | $17,546,193 |
| | |
| Misc Expenses | -$7,579,837 |
| | |
| Total Revenue | $163,275,535 |
| Total Expenses | $155,695,698 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,805,000 |
Player Payroll | $109,987,000 |
Current Budget | $150,000,000 |
Projected Balance | $7,895,466 |
| |
Average Player Salary | $3,078,389 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Billy Kelly | $13,000,000 |
2) Wafid Bishr | $12,000,000 |
3) Barney Lindsay | $12,000,000 |
4) Juan Rivera | $12,000,000 |
5) Steven Clayton | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,878,288 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,710,000 |
| Staff Expenses | $0 |
| Other Expenses | $19,550,000 |
| | |
| Misc Expenses | $5,000,000 |
| | |
| Total Revenue | $100,378,288 |
| Total Expenses | $21,260,000 |
| BALANCE | $104,118,288 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,681,070 |
| Attendance per Game | 57,791 |
| Starting Balance | $12,251,652 |
| | |
| Gate Revenue | $51,584,412 |
| Season Ticket Revenue | $27,064,044 |
| Playoff Revenue | $20,770,222 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,748,124 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,057,662 |
| Staff Expenses | $6,289,135 |
| Other Expenses | $13,331,850 |
| | |
| Misc Expenses | -$24,116,509 |
| | |
| Total Revenue | $177,543,504 |
| Total Expenses | $145,678,647 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,237,000 |
Player Payroll | $103,052,600 |
Current Budget | $148,000,000 |
Projected Balance | $22,143,914 |
| |
Average Player Salary | $2,862,572 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Steven Flannery | $15,000,000 |
2) Jamie Angwin | $13,600,000 |
3) John Lucas | $8,900,000 |
4) Juan Donéstevez | $7,700,000 |
5) Jayin Ranjani | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $11,728,587 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,851,006 |
| Playoff Revenue | $0 |
| Media Revenue | $74,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,420,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,851,006 |
| Total Expenses | $12,420,833 |
| BALANCE | $96,158,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,564,257 |
| Attendance per Game | 44,003 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $47,083,354 |
| Season Ticket Revenue | $24,852,420 |
| Playoff Revenue | $9,286,784 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $6,744,372 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,696,666 |
| Staff Expenses | $5,184,999 |
| Other Expenses | $43,636,013 |
| | |
| Misc Expenses | $5,617 |
| | |
| Total Revenue | $157,240,648 |
| Total Expenses | $165,517,678 |
| BALANCE | $11,728,587 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $13,535,000 |
Player Payroll | $117,588,000 |
Current Budget | $150,000,000 |
Projected Balance | -$5,046,730 |
| |
Average Player Salary | $3,359,657 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Takashi Nakamura | $14,630,000 |
2) Luis Mendoza | $13,000,000 |
3) Sloth Fratelli | $11,700,000 |
4) Du Wu | $9,900,000 |
5) Robert Wilson | $9,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,420,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,715,213 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$3,272 |
| Other Expenses | $21,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,715,213 |
| Total Expenses | $20,996,728 |
| BALANCE | $90,138,985 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,278,957 |
| Attendance per Game | 52,827 |
| Starting Balance | $9,980,615 |
| | |
| Gate Revenue | $28,890,000 |
| Season Ticket Revenue | $24,181,214 |
| Playoff Revenue | $0 |
| Media Revenue | $87,500,000 |
| Merchandising Revenue | $7,385,775 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,533,477 |
| Staff Expenses | $13,288,703 |
| Other Expenses | $18,193,155 |
| | |
| Misc Expenses | $4,939 |
| | |
| Total Revenue | $151,450,281 |
| Total Expenses | $154,015,335 |
| BALANCE | $7,420,500 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,685,000 |
Player Payroll | $100,355,000 |
Current Budget | $144,000,000 |
Projected Balance | $8,963,335 |
| |
Average Player Salary | $3,264,194 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Félix Parreno | $15,000,000 |
2) Damian Theophanous | $12,200,000 |
3) Jaypee Estancia | $9,600,000 |
4) Ángel Zalapa | $9,000,000 |
5) Josh Dougherty | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,699,539 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,583,396 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,577,777 |
| Staff Expenses | $0 |
| Other Expenses | $8,000,000 |
| | |
| Misc Expenses | -$4,250,000 |
| | |
| Total Revenue | $93,583,396 |
| Total Expenses | $10,577,777 |
| BALANCE | $83,455,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,703,605 |
| Attendance per Game | 45,724 |
| Starting Balance | -$3,018,452 |
| | |
| Gate Revenue | $37,397,835 |
| Season Ticket Revenue | $26,510,976 |
| Playoff Revenue | $3,403,832 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $7,406,235 |
| Other Revenue | $0 |
| | |
| Player Expenses | $119,392,159 |
| Staff Expenses | $5,619,999 |
| Other Expenses | $14,171,251 |
| | |
| Misc Expenses | $750,000 |
| | |
| Total Revenue | $146,151,400 |
| Total Expenses | $139,183,409 |
| BALANCE | $4,699,539 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,000,000 |
Player Payroll | $106,160,000 |
Current Budget | $132,000,000 |
Projected Balance | $18,358,739 |
| |
Average Player Salary | $3,317,500 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Alaric Wullenweber | $16,000,000 |
2) Juan Marroquín | $14,000,000 |
3) Sammy McNeill | $13,700,000 |
4) Damek Korbel | $10,600,000 |
5) Steffan Gimsing | $10,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$14,432,432 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,614,584 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,000 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $20,000,000 |
| | |
| Total Revenue | $87,614,584 |
| Total Expenses | $2,610,000 |
| BALANCE | $90,572,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,906,429 |
| Attendance per Game | 35,882 |
| Starting Balance | -$484,628 |
| | |
| Gate Revenue | $27,273,936 |
| Season Ticket Revenue | $23,630,629 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $7,022,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $84,449,341 |
| Staff Expenses | $6,634,630 |
| Other Expenses | $53,843,725 |
| | |
| Misc Expenses | $3,888 |
| | |
| Total Revenue | $130,976,004 |
| Total Expenses | $144,927,696 |
| BALANCE | -$14,432,432 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $7,645,000 |
Player Payroll | $64,340,000 |
Current Budget | $122,000,000 |
Projected Balance | $24,472,917 |
| |
Average Player Salary | $1,787,222 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Nathaniel Davis | $12,200,000 |
2) John McMuttray | $8,800,000 |
3) Nasir al Din bin Sahir | $7,500,000 |
4) Logan Hill | $5,200,000 |
5) Cam Whitten | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,746,257 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,060,717 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,060,717 |
| Total Expenses | $9,500,000 |
| BALANCE | $84,306,974 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,236 |
| Attendance per Game | 24,694 |
| Starting Balance | $4,263,592 |
| | |
| Gate Revenue | $21,258,080 |
| Season Ticket Revenue | $18,746,640 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $5,524,514 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,816,410 |
| Staff Expenses | $7,019,999 |
| Other Expenses | $14,588,766 |
| | |
| Misc Expenses | $11,723,189 |
| | |
| Total Revenue | $120,184,651 |
| Total Expenses | $126,425,175 |
| BALANCE | $9,746,257 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,600,000 |
Player Payroll | $78,050,000 |
Current Budget | $142,000,000 |
Projected Balance | $27,289,663 |
| |
Average Player Salary | $3,085,417 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Malik bin Mazin | $17,000,000 |
2) Mal Fountain | $12,000,000 |
3) Jamie Barber | $10,000,000 |
4) Federico Linares | $8,000,000 |
5) Dylan Malloch | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $6,683,152 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,524,078 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,100,000 |
| Staff Expenses | $0 |
| Other Expenses | $19,280,000 |
| | |
| Misc Expenses | $5,000,000 |
| | |
| Total Revenue | $91,524,078 |
| Total Expenses | $20,380,000 |
| BALANCE | $82,827,230 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,830,722 |
| Attendance per Game | 47,293 |
| Starting Balance | -$6,198,021 |
| | |
| Gate Revenue | $43,019,550 |
| Season Ticket Revenue | $24,492,699 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $6,812,264 |
| Other Revenue | $0 |
| | |
| Player Expenses | $91,977,549 |
| Staff Expenses | $5,585,000 |
| Other Expenses | $51,049,089 |
| | |
| Misc Expenses | $19,505,123 |
| | |
| Total Revenue | $141,987,688 |
| Total Expenses | $148,611,638 |
| BALANCE | $6,683,152 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $10,850,001 |
Player Payroll | $117,281,900 |
Current Budget | $164,000,000 |
Projected Balance | -$16,544,334 |
| |
Average Player Salary | $3,269,428 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Joe King | $11,000,000 |
2) Unem Ploid | $10,800,000 |
3) Ryan Geauxinue | $10,000,000 |
4) Robert Hanson | $9,700,000 |
5) Badr Isam | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,491,467 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $20,000 |
| Staff Expenses | $0 |
| Other Expenses | $44,822,049 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,991,467 |
| Total Expenses | $44,842,049 |
| BALANCE | $82,149,418 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,842,839 |
| Attendance per Game | 59,788 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $55,052,746 |
| Season Ticket Revenue | $25,620,462 |
| Playoff Revenue | $18,679,016 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $7,493,715 |
| Other Revenue | $0 |
| | |
| Player Expenses | $134,589,541 |
| Staff Expenses | $10,564,999 |
| Other Expenses | $25,926,124 |
| | |
| Misc Expenses | -$9,765,687 |
| | |
| Total Revenue | $180,846,351 |
| Total Expenses | $171,080,664 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,816,000 |
Player Payroll | $70,013,100 |
Current Budget | $110,000,000 |
Projected Balance | -$10,111,894 |
| |
Average Player Salary | $2,059,209 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Patrick Strolz | $14,600,000 |
2) Sakutaro Kawano | $13,600,000 |
3) Rhys Brickell | $4,800,000 |
4) Jorge Peña | $3,400,000 |
5) Kent Pickford | $3,340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $8,042,841 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,750,430 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,670,000 |
| | |
| Misc Expenses | -$4,125,000 |
| | |
| Total Revenue | $73,750,430 |
| Total Expenses | $15,670,000 |
| BALANCE | $61,998,271 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,364,770 |
| Attendance per Game | 29,195 |
| Starting Balance | -$511,435 |
| | |
| Gate Revenue | $20,251,756 |
| Season Ticket Revenue | $12,855,024 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $4,854,341 |
| Other Revenue | $0 |
| | |
| Player Expenses | $83,245,278 |
| Staff Expenses | $6,209,999 |
| Other Expenses | $10,920,000 |
| | |
| Misc Expenses | $1,879,567 |
| | |
| Total Revenue | $107,049,986 |
| Total Expenses | $100,375,277 |
| BALANCE | $8,042,841 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $3,970,000 |
Player Payroll | $94,875,000 |
Current Budget | $140,000,000 |
Projected Balance | $1,191,571 |
| |
Average Player Salary | $2,564,189 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Arnold Cantrell | $12,000,000 |
2) Roberto Rivera | $12,000,000 |
3) Dick Walton | $11,000,000 |
4) José Romero | $9,500,000 |
5) Don Moore | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $18,236,313 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,963,286 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $210,000 |
| Staff Expenses | -$710 |
| Other Expenses | $25,220,000 |
| | |
| Misc Expenses | -$3,250,000 |
| | |
| Total Revenue | $89,963,286 |
| Total Expenses | $25,429,290 |
| BALANCE | $79,520,309 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,780,320 |
| Attendance per Game | 46,671 |
| Starting Balance | $15,657,922 |
| | |
| Gate Revenue | $35,295,296 |
| Season Ticket Revenue | $25,655,940 |
| Playoff Revenue | $5,002,493 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $7,227,035 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,609,321 |
| Staff Expenses | $4,637,099 |
| Other Expenses | $26,969,075 |
| | |
| Misc Expenses | $4,754,969 |
| | |
| Total Revenue | $146,038,917 |
| Total Expenses | $148,215,495 |
| BALANCE | $18,236,313 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,335,000 |
Player Payroll | $115,609,100 |
Current Budget | $150,000,000 |
Projected Balance | -$12,745,441 |
| |
Average Player Salary | $3,591,715 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Félix Ramos | $13,000,000 |
2) Dane Licht | $10,200,000 |
3) Bernie Stuart | $9,000,000 |
4) Majid bin Husam | $8,000,000 |
5) Erik Brooks | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,574,053 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,979,312 |
| Playoff Revenue | $0 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,325,855 |
| Staff Expenses | $0 |
| Other Expenses | $20,320,000 |
| | |
| Misc Expenses | -$5,000,000 |
| | |
| Total Revenue | $93,979,312 |
| Total Expenses | $22,645,855 |
| BALANCE | $81,907,510 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,286,419 |
| Attendance per Game | 52,919 |
| Starting Balance | $18,000,678 |
| | |
| Gate Revenue | $44,346,946 |
| Season Ticket Revenue | $29,992,120 |
| Playoff Revenue | $14,530,023 |
| Media Revenue | $71,000,000 |
| Merchandising Revenue | $7,700,022 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,808,800 |
| Staff Expenses | $9,300,371 |
| Other Expenses | $21,467,655 |
| | |
| Misc Expenses | -$10,894,075 |
| | |
| Total Revenue | $162,044,276 |
| Total Expenses | $153,576,826 |
| BALANCE | $15,574,053 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,935,000 |
Player Payroll | $88,096,800 |
Current Budget | $122,000,000 |
Projected Balance | $6,398,245 |
| |
Average Player Salary | $2,447,133 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Qadir bin Gamal | $9,600,000 |
2) Mark Kimball | $9,500,000 |
3) Rubén Vázquez | $9,500,000 |
4) Habib bin Ameen | $8,800,000 |
5) Kenny Blackwell | $7,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$9,020,800 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,428,368 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,000 |
| Staff Expenses | -$7,037 |
| Other Expenses | $7,650,000 |
| | |
| Misc Expenses | -$1,750,000 |
| | |
| Total Revenue | $82,428,368 |
| Total Expenses | $7,752,963 |
| BALANCE | $63,904,605 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,992,216 |
| Attendance per Game | 36,941 |
| Starting Balance | -$12,880,811 |
| | |
| Gate Revenue | $28,395,529 |
| Season Ticket Revenue | $13,444,704 |
| Playoff Revenue | $0 |
| Media Revenue | $72,000,000 |
| Merchandising Revenue | $5,446,388 |
| Other Revenue | $0 |
| | |
| Player Expenses | $90,262,675 |
| Staff Expenses | $5,852,344 |
| Other Expenses | $27,311,358 |
| | |
| Misc Expenses | $3,700,000 |
| | |
| Total Revenue | $123,586,388 |
| Total Expenses | $123,426,377 |
| BALANCE | -$9,020,800 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,150,000 |
Player Payroll | $95,962,701 |
Current Budget | $136,000,000 |
Projected Balance | $8,101,513 |
| |
Average Player Salary | $2,399,068 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Davenport Hinkle | $12,500,000 |
2) Tony Frost | $10,000,000 |
3) Gamal bin Badr | $7,000,000 |
4) Xuan Ngo | $6,500,000 |
5) Rodney Keeley | $6,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $11,517,827 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,575,296 |
| Playoff Revenue | $0 |
| Media Revenue | $68,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,050,000 |
| Staff Expenses | $0 |
| Other Expenses | $5,910,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $88,575,296 |
| Total Expenses | $14,960,000 |
| BALANCE | $85,133,123 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,064,606 |
| Attendance per Game | 37,835 |
| Starting Balance | $19,290,908 |
| | |
| Gate Revenue | $40,956,069 |
| Season Ticket Revenue | $23,400,657 |
| Playoff Revenue | $5,678,051 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $6,436,745 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,132,730 |
| Staff Expenses | $8,480,030 |
| Other Expenses | $18,069,692 |
| | |
| Misc Expenses | -$1,241,661 |
| | |
| Total Revenue | $142,151,032 |
| Total Expenses | $148,682,452 |
| BALANCE | $11,517,827 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,320,000 |
Player Payroll | $96,860,000 |
Current Budget | $140,000,000 |
Projected Balance | $23,118,763 |
| |
Average Player Salary | $3,228,667 |
League Average Salary | $2,875,082 |
| | |
Highest Paid Players: | |
1) Brody Picot | $13,500,000 |
2) Phil Cole | $12,500,000 |
3) Arvin Duggan | $11,500,000 |
4) Takehide Gertrudes | $10,000,000 |
5) Dave Lee | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,128,448 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $9,202,916 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $93,128,448 |
| Total Expenses | $9,212,916 |
| BALANCE | $103,915,532 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,688,305 |
| Attendance per Game | 45,535 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $27,082,827 |
| Season Ticket Revenue | $22,885,902 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $7,638,890 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,778,433 |
| Staff Expenses | $5,244,999 |
| Other Expenses | $11,117,592 |
| | |
| Misc Expenses | -$8,743,609 |
| | |
| Total Revenue | $138,884,633 |
| Total Expenses | $130,141,024 |
| BALANCE | $20,000,000 |
|
|
|