BREWSTER BASEBALL ASSOCIATION
FINANCIAL REPORT
03/07/2059
 
Rank Team Payroll
1 Las Vegas Hustlers $123,250,000
2 Boise Spuds $121,924,899
3 Calgary Pioneers $117,744,684
4 Omaha Cyclones $117,588,000
5 Sacramento Mad Popes $117,281,900
6 Twin Cities River Monsters $115,609,100
7 Nashville Bluebirds $109,987,000
8 Charlotte Flyers $109,962,300
9 Charm City Jimmies $109,665,400
10 Hawaii Tropics $108,207,210
11 Montreal Blazers $106,890,100
12 Portland Lumberjacks $106,160,000
13 Long Beach Surfers $103,690,000
14 New Orleans Crawdads $103,052,600
15 Madison Wolves $100,479,250
16 Phoenix Talons $100,355,000
17 Chicago Black Sox $97,728,100
18 Bikini Krill $97,195,000
19 Yellow Springs Nine $96,860,000
20 Vancouver Mounties $95,962,701
21 San Fernando Bears $94,875,000
22 Jacksonville Zombies $91,920,000
23 Louisville Sluggers $89,830,000
24 Edmonton Jackrabbits $88,790,200
25 Valencia Stars $88,096,800
26 Mexico City Aztecs $84,738,600
27 Des Moines Kernels $83,499,800
28 Atlantic City Gamblers $83,444,100
29 Rocky Mountain Oysters $78,050,000
30 San Antonio Outlaws $70,013,100
31 Rockville Pikemen $64,340,000
32 Brooklyn Robins $57,171,650
Rank Team Attendance
1 Vancouver Mounties 0
2 Atlantic City Gamblers 0
3 Montreal Blazers 0
4 Rockville Pikemen 0
5 Charm City Jimmies 0
6 Charlotte Flyers 0
7 New Orleans Crawdads 0
8 Jacksonville Zombies 0
9 Las Vegas Hustlers 0
10 Phoenix Talons 0
11 San Antonio Outlaws 0
12 Mexico City Aztecs 0
13 Rocky Mountain Oysters 0
14 Calgary Pioneers 0
15 Boise Spuds 0
16 Edmonton Jackrabbits 0
17 Des Moines Kernels 0
18 Omaha Cyclones 0
19 Madison Wolves 0
20 Yellow Springs Nine 0
21 Twin Cities River Monsters 0
22 Chicago Black Sox 0
23 Louisville Sluggers 0
24 Nashville Bluebirds 0
25 Long Beach Surfers 0
26 Sacramento Mad Popes 0
27 Valencia Stars 0
28 San Fernando Bears 0
29 Hawaii Tropics 0
30 Portland Lumberjacks 0
31 Bikini Krill 0
32 Brooklyn Robins 0
Rank Team Gate Revenue
1 Vancouver Mounties $0
2 Atlantic City Gamblers $0
3 Montreal Blazers $0
4 Rockville Pikemen $0
5 Charm City Jimmies $0
6 Charlotte Flyers $0
7 New Orleans Crawdads $0
8 Jacksonville Zombies $0
9 Las Vegas Hustlers $0
10 Phoenix Talons $0
11 San Antonio Outlaws $0
12 Mexico City Aztecs $0
13 Rocky Mountain Oysters $0
14 Calgary Pioneers $0
15 Boise Spuds $0
16 Edmonton Jackrabbits $0
17 Des Moines Kernels $0
18 Omaha Cyclones $0
19 Madison Wolves $0
20 Yellow Springs Nine $0
21 Twin Cities River Monsters $0
22 Chicago Black Sox $0
23 Louisville Sluggers $0
24 Nashville Bluebirds $0
25 Long Beach Surfers $0
26 Sacramento Mad Popes $0
27 Valencia Stars $0
28 San Fernando Bears $0
29 Hawaii Tropics $0
30 Portland Lumberjacks $0
31 Bikini Krill $0
32 Brooklyn Robins $0
Rank Team Season Tickets
1 Sacramento Mad Popes $24,491,467
2 Montreal Blazers $24,325,920
3 Twin Cities River Monsters $22,979,312
4 Nashville Bluebirds $22,878,288
5 New Orleans Crawdads $22,851,006
6 Las Vegas Hustlers $22,716,248
7 Calgary Pioneers $22,633,749
8 Charm City Jimmies $21,020,277
9 Phoenix Talons $20,583,396
10 Vancouver Mounties $20,575,296
11 Mexico City Aztecs $20,559,309
12 Long Beach Surfers $20,460,810
13 Charlotte Flyers $19,907,554
14 Hawaii Tropics $19,779,228
15 Rocky Mountain Oysters $19,524,078
16 Jacksonville Zombies $19,193,416
17 Atlantic City Gamblers $19,186,030
18 Omaha Cyclones $18,715,213
19 Yellow Springs Nine $18,128,448
20 Portland Lumberjacks $17,614,584
21 Chicago Black Sox $17,344,675
22 San Fernando Bears $16,963,286
23 Boise Spuds $16,418,551
24 Rockville Pikemen $15,060,717
25 Madison Wolves $14,327,959
26 Valencia Stars $13,428,368
27 Louisville Sluggers $13,030,516
28 Des Moines Kernels $12,798,324
29 Edmonton Jackrabbits $11,325,808
30 Brooklyn Robins $11,077,155
31 Bikini Krill $9,947,448
32 San Antonio Outlaws $8,750,430
Rank Team Media Revenue
1 Omaha Cyclones $85,000,000
2 Las Vegas Hustlers $85,000,000
3 Sacramento Mad Popes $82,500,000
4 Atlantic City Gamblers $77,500,000
5 Long Beach Surfers $77,500,000
6 Nashville Bluebirds $77,500,000
7 Chicago Black Sox $77,500,000
8 Yellow Springs Nine $75,000,000
9 New Orleans Crawdads $74,000,000
10 Calgary Pioneers $73,000,000
11 San Fernando Bears $73,000,000
12 Charm City Jimmies $73,000,000
13 Phoenix Talons $73,000,000
14 Bikini Krill $73,000,000
15 Montreal Blazers $73,000,000
16 Rocky Mountain Oysters $72,000,000
17 Hawaii Tropics $72,000,000
18 Mexico City Aztecs $72,000,000
19 Twin Cities River Monsters $71,000,000
20 Charlotte Flyers $71,000,000
21 Boise Spuds $70,000,000
22 Jacksonville Zombies $70,000,000
23 Portland Lumberjacks $70,000,000
24 Des Moines Kernels $69,000,000
25 Rockville Pikemen $69,000,000
26 Valencia Stars $69,000,000
27 Vancouver Mounties $68,000,000
28 Edmonton Jackrabbits $68,000,000
29 Madison Wolves $68,000,000
30 San Antonio Outlaws $65,000,000
31 Brooklyn Robins $65,000,000
32 Louisville Sluggers $64,000,000
Rank Team Merchandising
1 Vancouver Mounties $0
2 Atlantic City Gamblers $0
3 Montreal Blazers $0
4 Rockville Pikemen $0
5 Charm City Jimmies $0
6 Charlotte Flyers $0
7 New Orleans Crawdads $0
8 Jacksonville Zombies $0
9 Las Vegas Hustlers $0
10 Phoenix Talons $0
11 San Antonio Outlaws $0
12 Mexico City Aztecs $0
13 Rocky Mountain Oysters $0
14 Calgary Pioneers $0
15 Boise Spuds $0
16 Edmonton Jackrabbits $0
17 Des Moines Kernels $0
18 Omaha Cyclones $0
19 Madison Wolves $0
20 Yellow Springs Nine $0
21 Twin Cities River Monsters $0
22 Chicago Black Sox $0
23 Louisville Sluggers $0
24 Nashville Bluebirds $0
25 Long Beach Surfers $0
26 Sacramento Mad Popes $0
27 Valencia Stars $0
28 San Fernando Bears $0
29 Hawaii Tropics $0
30 Portland Lumberjacks $0
31 Bikini Krill $0
32 Brooklyn Robins $0
Rank Team Total Revenue
1 Las Vegas Hustlers $107,716,248
2 Sacramento Mad Popes $106,991,467
3 Omaha Cyclones $103,715,213
4 Nashville Bluebirds $100,378,288
5 Long Beach Surfers $97,960,810
6 Montreal Blazers $97,325,920
7 New Orleans Crawdads $96,851,006
8 Atlantic City Gamblers $96,686,030
9 Calgary Pioneers $95,633,749
10 Chicago Black Sox $94,844,675
11 Charm City Jimmies $94,020,277
12 Twin Cities River Monsters $93,979,312
13 Phoenix Talons $93,583,396
14 Yellow Springs Nine $93,128,448
15 Mexico City Aztecs $92,559,309
16 Hawaii Tropics $91,779,228
17 Rocky Mountain Oysters $91,524,078
18 Charlotte Flyers $90,907,554
19 San Fernando Bears $89,963,286
20 Jacksonville Zombies $89,193,416
21 Vancouver Mounties $88,575,296
22 Portland Lumberjacks $87,614,584
23 Boise Spuds $86,418,551
24 Rockville Pikemen $84,060,717
25 Bikini Krill $82,947,448
26 Valencia Stars $82,428,368
27 Madison Wolves $82,327,959
28 Des Moines Kernels $81,798,324
29 Edmonton Jackrabbits $79,325,808
30 Louisville Sluggers $77,030,516
31 Brooklyn Robins $76,077,155
32 San Antonio Outlaws $73,750,430
Rank Team Total Expenses
1 Sacramento Mad Popes $44,842,049
2 Mexico City Aztecs $42,887,498
3 Montreal Blazers $41,054,935
4 Long Beach Surfers $28,483,504
5 San Fernando Bears $25,429,290
6 Charlotte Flyers $23,185,802
7 Twin Cities River Monsters $22,645,855
8 Nashville Bluebirds $21,260,000
9 Omaha Cyclones $20,996,728
10 Rocky Mountain Oysters $20,380,000
11 Des Moines Kernels $18,854,164
12 Boise Spuds $18,810,000
13 Charm City Jimmies $17,996,828
14 San Antonio Outlaws $15,670,000
15 Vancouver Mounties $14,960,000
16 Jacksonville Zombies $13,376,249
17 Edmonton Jackrabbits $12,568,333
18 New Orleans Crawdads $12,420,833
19 Las Vegas Hustlers $11,308,888
20 Calgary Pioneers $10,628,950
21 Phoenix Talons $10,577,777
22 Bikini Krill $10,060,000
23 Hawaii Tropics $9,745,833
24 Rockville Pikemen $9,500,000
25 Louisville Sluggers $9,403,874
26 Yellow Springs Nine $9,212,916
27 Valencia Stars $7,752,963
28 Madison Wolves $7,000,000
29 Chicago Black Sox $5,700,000
30 Brooklyn Robins $4,850,000
31 Atlantic City Gamblers $3,165,000
32 Portland Lumberjacks $2,610,000
Rank Team Current Budget
1 Sacramento Mad Popes $164,000,000
2 Las Vegas Hustlers $160,000,000
3 Long Beach Surfers $150,000,000
4 Nashville Bluebirds $150,000,000
5 Twin Cities River Monsters $150,000,000
6 Omaha Cyclones $150,000,000
7 Montreal Blazers $150,000,000
8 New Orleans Crawdads $148,000,000
9 Phoenix Talons $144,000,000
10 Rocky Mountain Oysters $142,000,000
11 Charm City Jimmies $142,000,000
12 Calgary Pioneers $140,000,000
13 San Fernando Bears $140,000,000
14 Mexico City Aztecs $140,000,000
15 Yellow Springs Nine $140,000,000
16 Charlotte Flyers $138,000,000
17 Atlantic City Gamblers $136,000,000
18 Vancouver Mounties $136,000,000
19 Jacksonville Zombies $132,000,000
20 Portland Lumberjacks $132,000,000
21 Hawaii Tropics $130,000,000
22 Boise Spuds $130,000,000
23 Chicago Black Sox $130,000,000
24 Madison Wolves $125,000,000
25 Rockville Pikemen $122,000,000
26 Valencia Stars $122,000,000
27 Des Moines Kernels $120,000,000
28 Edmonton Jackrabbits $120,000,000
29 Louisville Sluggers $120,000,000
30 Bikini Krill $120,000,000
31 San Antonio Outlaws $110,000,000
32 Brooklyn Robins $108,000,000
Rank Player Team Salary  
1 Bob Anderson Jacksonville $30,000,000  
2 Lineu Aldo Montreal $18,600,000  
3 Tadataka Yoshikawa Charlotte $18,000,000  
4 Malik bin Mazin Rocky Mountain $17,000,000  
5 Luis Estrada Hawaii $17,000,000  
6 Manobu Shimizu Madison $16,500,000  
7 Resurrection Santos III Calgary $16,446,184  
8 Félix Vidaca Bikini $16,000,000  
9 Alaric Wullenweber Portland $16,000,000  
10 Daniel Pepper Jacksonville $15,400,000  
11 Kazunari Chikafuji Charm City $15,000,000  
12 Steven Flannery New Orleans $15,000,000  
13 Félix Parreno Phoenix $15,000,000  
14 Jeffrey Smith Bikini $15,000,000  
15 Héctor Silva Charm City $14,750,000  
16 Takashi Nakamura Omaha $14,630,000  
17 Carlomaria Donadoni Calgary $14,600,000  
18 Greg Shaw Louisville $14,600,000  
19 Patrick Strolz San Antonio $14,600,000  
20 Hector Cano, Jr. Des Moines $14,300,000  
21 Larry Stinson Calgary $14,200,000  
22 Calvin Johnson Montreal $14,100,000  
23 Juan Marroquín Portland $14,000,000  
24 Gerardo Rea Hawaii $14,000,000  
25 Félix Román Mexico City $14,000,000  
ATLANTIC CITY GAMBLERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$6,815,000
Player Payroll$83,444,100
Current Budget$136,000,000
Projected Balance$31,560,148
  
Average Player Salary$2,419,903
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Lee Hogan$12,600,000
 2) Tyler Ober$12,500,000
 3) Khayyat Isa$8,680,000
 4) Steven Anderton$8,500,000
 5) Abu Wamukota$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$19,186,030
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$665,000
Staff Expenses$0
Other Expenses$2,500,000
  
Misc Expenses-$5,000,000
  
Total Revenue$96,686,030
Total Expenses$3,165,000
BALANCE$108,521,030
LAST SEASON OVERVIEW
Attendance2,667,511
Attendance per Game32,932
Starting Balance$16,521,513
  
Gate Revenue$20,258,027
Season Ticket Revenue$24,022,586
Playoff Revenue$0
Media Revenue$80,000,000
Merchandising Revenue$6,554,939
Other Revenue$0
  
Player Expenses$95,493,357
Staff Expenses$6,369,303
Other Expenses$17,190,061
  
Misc Expenses-$14,306,521
  
Total Revenue$136,837,729
Total Expenses$119,052,721
BALANCE$20,000,000
BIKINI KRILL
GENERAL INFORMATION
Team Focus
Staff Payroll$6,665,000
Player Payroll$97,195,000
Current Budget$120,000,000
Projected Balance-$1,335,091
  
Average Player Salary$2,858,676
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Félix Vidaca$16,000,000
 2) Jeffrey Smith$15,000,000
 3) Larry Barkin$13,000,000
 4) Run-ming Gui$12,000,000
 5) Shea Valance$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$9,947,448
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$60,000
Staff Expenses$0
Other Expenses$10,000,000
  
Misc Expenses$0
  
Total Revenue$82,947,448
Total Expenses$10,060,000
BALANCE$92,887,448
LAST SEASON OVERVIEW
Attendance2,992,747
Attendance per Game36,947
Starting Balance$7,382,895
  
Gate Revenue$28,227,881
Season Ticket Revenue$15,038,784
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$7,058,811
Other Revenue$0
  
Player Expenses$82,294,978
Staff Expenses$8,029,195
Other Expenses$27,311,531
  
Misc Expenses$6,470,055
  
Total Revenue$123,782,754
Total Expenses$117,635,704
BALANCE$20,000,000
BOISE SPUDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$8,519,000
Player Payroll$121,924,899
Current Budget$130,000,000
Projected Balance-$14,137,597
  
Average Player Salary$2,973,778
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Marcello Custello$11,300,000
 2) Mahine Karetu$10,300,000
 3) Sebastian Fradesso$9,600,000
 4) Marvin Winston$9,600,000
 5) Danny Leach$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$18,291,713
  
Gate Revenue$0
Season Ticket Revenue$16,418,551
Playoff Revenue$0
Media Revenue$70,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$18,810,000
  
Misc Expenses$16,000,000
  
Total Revenue$86,418,551
Total Expenses$18,810,000
BALANCE$101,900,264
LAST SEASON OVERVIEW
Attendance3,388,736
Attendance per Game41,836
Starting Balance$20,000,000
  
Gate Revenue$36,752,571
Season Ticket Revenue$17,475,540
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$6,106,406
Other Revenue$0
  
Player Expenses$102,584,169
Staff Expenses$8,770,740
Other Expenses$15,431,619
  
Misc Expenses-$2,022,142
  
Total Revenue$127,100,383
Total Expenses$126,786,528
BALANCE$18,291,713
BROOKLYN ROBINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,425,000
Player Payroll$57,171,650
Current Budget$108,000,000
Projected Balance$34,796,358
  
Average Player Salary$1,971,436
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Emilio Morales, Jr.$12,000,000
 2) Pete Brace$10,600,000
 3) Salvador Allende$7,000,000
 4) Ron Shiplack$4,000,000
 5) Stephen Clulow, Jr.$3,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$8,299,617
  
Gate Revenue$0
Season Ticket Revenue$11,077,155
Playoff Revenue$0
Media Revenue$65,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,850,000
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$76,077,155
Total Expenses$4,850,000
BALANCE$62,927,538
LAST SEASON OVERVIEW
Attendance1,902,673
Attendance per Game23,490
Starting Balance-$14,129,605
  
Gate Revenue$14,085,240
Season Ticket Revenue$14,454,855
Playoff Revenue$0
Media Revenue$66,000,000
Merchandising Revenue$4,674,307
Other Revenue$0
  
Player Expenses$85,594,891
Staff Expenses$8,324,999
Other Expenses$10,326,112
  
Misc Expenses$2,402,962
  
Total Revenue$107,673,028
Total Expenses$104,246,002
BALANCE-$8,299,617
CALGARY PIONEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,780,000
Player Payroll$117,744,684
Current Budget$140,000,000
Projected Balance$1,423,578
  
Average Player Salary$3,282,283
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Resurrection Santos III$16,446,184
 2) Carlomaria Donadoni$14,600,000
 3) Larry Stinson$14,200,000
 4) Leon Ludeman$13,300,000
 5) Shinsui Hasegawa$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$22,633,749
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$501,300
Staff Expenses$0
Other Expenses$10,127,650
  
Misc Expenses$0
  
Total Revenue$95,633,749
Total Expenses$10,628,950
BALANCE$105,004,799
LAST SEASON OVERVIEW
Attendance4,406,269
Attendance per Game54,398
Starting Balance$20,000,000
  
Gate Revenue$44,899,803
Season Ticket Revenue$25,177,230
Playoff Revenue$11,815,823
Media Revenue$72,000,000
Merchandising Revenue$7,081,115
Other Revenue$0
  
Player Expenses$116,677,893
Staff Expenses$5,384,999
Other Expenses$15,861,236
  
Misc Expenses-$17,977,927
  
Total Revenue$155,902,055
Total Expenses$137,924,128
BALANCE$20,000,000
CHARLOTTE FLYERS
GENERAL INFORMATION
Team Focus
Staff Payroll$6,315,000
Player Payroll$109,962,300
Current Budget$138,000,000
Projected Balance$9,202,432
  
Average Player Salary$3,449,369
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Tadataka Yoshikawa$18,000,000
 2) Dallas Dixon$13,000,000
 3) Robert Menzies$12,000,000
 4) Banger Dan$11,800,000
 5) Alejandro Chávez$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$1,170,457
  
Gate Revenue$0
Season Ticket Revenue$19,907,554
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$995,000
Staff Expenses-$556
Other Expenses$22,191,358
  
Misc Expenses$13,500,000
  
Total Revenue$90,907,554
Total Expenses$23,185,802
BALANCE$82,392,209
LAST SEASON OVERVIEW
Attendance3,150,019
Attendance per Game38,889
Starting Balance$3,304,029
  
Gate Revenue$37,462,700
Season Ticket Revenue$23,622,330
Playoff Revenue$5,027,840
Media Revenue$71,000,000
Merchandising Revenue$6,467,287
Other Revenue$0
  
Player Expenses$118,915,422
Staff Expenses$6,650,709
Other Expenses$35,672,665
  
Misc Expenses$17,005,582
  
Total Revenue$142,099,642
Total Expenses$161,238,796
BALANCE$1,170,457
CHARM CITY JIMMIES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$9,670,000
Player Payroll$109,665,400
Current Budget$142,000,000
Projected Balance-$6,202,507
  
Average Player Salary$3,092,650
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Kazunari Chikafuji$15,000,000
 2) Héctor Silva$14,750,000
 3) Tokimasa Yano$12,700,000
 4) Dave Ackerman$12,000,000
 5) Rannal Seldon$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$21,020,277
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,810,000
Staff Expenses$385,000
Other Expenses$15,801,828
  
Misc Expenses$0
  
Total Revenue$94,020,277
Total Expenses$17,996,828
BALANCE$96,023,449
LAST SEASON OVERVIEW
Attendance3,587,355
Attendance per Game44,288
Starting Balance$6,200,033
  
Gate Revenue$36,905,140
Season Ticket Revenue$24,057,123
Playoff Revenue$16,400,465
Media Revenue$73,000,000
Merchandising Revenue$6,979,995
Other Revenue$0
  
Player Expenses$113,230,017
Staff Expenses$8,884,999
Other Expenses$17,147,500
  
Misc Expenses-$3,488,105
  
Total Revenue$156,550,588
Total Expenses$139,262,516
BALANCE$20,000,000
CHICAGO BLACK SOX
GENERAL INFORMATION
Team Focus
Staff Payroll$6,190,000
Player Payroll$97,728,100
Current Budget$130,000,000
Projected Balance$6,760,377
  
Average Player Salary$2,961,458
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Todd Tatlock$14,000,000
 2) Jorge Gutiérrez$11,000,000
 3) Bret Powers$9,000,000
 4) Dirk Bessi$8,958,750
 5) Adhyapayana Mehta$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$17,344,675
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$700,000
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$94,844,675
Total Expenses$5,700,000
BALANCE$109,144,675
LAST SEASON OVERVIEW
Attendance2,426,445
Attendance per Game29,956
Starting Balance$20,000,000
  
Gate Revenue$34,240,284
Season Ticket Revenue$21,567,951
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$6,594,867
Other Revenue$0
  
Player Expenses$103,470,980
Staff Expenses$5,190,000
Other Expenses$10,522,969
  
Misc Expenses-$20,366,540
  
Total Revenue$139,550,489
Total Expenses$119,183,949
BALANCE$20,000,000
DES MOINES KERNELS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,902,000
Player Payroll$83,499,800
Current Budget$120,000,000
Projected Balance-$6,491,482
  
Average Player Salary$2,609,369
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Hector Cano, Jr.$14,300,000
 2) Hasheem Makin$12,000,000
 3) Tommy Akers$11,000,000
 4) Sid Turcotte$9,000,000
 5) Andy Elmer$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$12,798,324
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$900,000
Staff Expenses$0
Other Expenses$17,954,164
  
Misc Expenses$0
  
Total Revenue$81,798,324
Total Expenses$18,854,164
BALANCE$82,944,160
LAST SEASON OVERVIEW
Attendance3,973,281
Attendance per Game49,053
Starting Balance$13,045,238
  
Gate Revenue$33,563,802
Season Ticket Revenue$21,254,595
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$6,571,934
Other Revenue$0
  
Player Expenses$94,947,539
Staff Expenses$6,735,116
Other Expenses$5,775,247
  
Misc Expenses-$17,536,495
  
Total Revenue$131,949,159
Total Expenses$107,457,902
BALANCE$20,000,000
EDMONTON JACKRABBITS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$8,117,000
Player Payroll$88,790,200
Current Budget$120,000,000
Projected Balance-$5,915,397
  
Average Player Salary$2,444,870
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) José Martínez$10,800,000
 2) Scott Bell$9,200,000
 3) Billy McKay$9,100,000
 4) André Ly$8,750,000
 5) Socrates Kazantziakis$8,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$11,325,808
Playoff Revenue$0
Media Revenue$68,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$75,000
Staff Expenses$205,000
Other Expenses$12,288,333
  
Misc Expenses$2,000,000
  
Total Revenue$79,325,808
Total Expenses$12,568,333
BALANCE$88,757,475
LAST SEASON OVERVIEW
Attendance2,225,382
Attendance per Game27,474
Starting Balance$20,000,000
  
Gate Revenue$15,647,525
Season Ticket Revenue$14,941,785
Playoff Revenue$0
Media Revenue$68,000,000
Merchandising Revenue$5,108,476
Other Revenue$0
  
Player Expenses$88,942,253
Staff Expenses$5,741,499
Other Expenses$11,825,900
  
Misc Expenses-$4,575,444
  
Total Revenue$111,085,096
Total Expenses$106,509,652
BALANCE$20,000,000
HAWAII TROPICS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,936,010
Player Payroll$108,207,210
Current Budget$130,000,000
Projected Balance$7,403,777
  
Average Player Salary$3,103,563
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Luis Estrada$17,000,000
 2) Gerardo Rea$14,000,000
 3) Quintin Trewartha$8,500,000
 4) Elvin Hilliard$8,000,000
 5) Semih Gurânî$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$3,102,880
  
Gate Revenue$0
Season Ticket Revenue$19,779,228
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$9,745,833
  
Misc Expenses$6,000,000
  
Total Revenue$91,779,228
Total Expenses$9,745,833
BALANCE$91,136,275
LAST SEASON OVERVIEW
Attendance2,795,144
Attendance per Game34,508
Starting Balance$10,278,242
  
Gate Revenue$28,810,106
Season Ticket Revenue$20,860,173
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$7,342,763
Other Revenue$0
  
Player Expenses$106,897,341
Staff Expenses$6,422,385
Other Expenses$24,743,498
  
Misc Expenses$2,004,753
  
Total Revenue$128,883,109
Total Expenses$138,063,224
BALANCE$3,102,880
JACKSONVILLE ZOMBIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,360,000
Player Payroll$91,920,000
Current Budget$132,000,000
Projected Balance$15,658,602
  
Average Player Salary$3,404,444
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Bob Anderson$30,000,000
 2) Daniel Pepper$15,400,000
 3) Gavrilovich Mastinsky$10,600,000
 4) Stefan Adilov$8,000,000
 5) Pablo Lara$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$459,050
  
Gate Revenue$0
Season Ticket Revenue$19,193,416
Playoff Revenue$0
Media Revenue$70,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$13,376,249
  
Misc Expenses-$1,750,000
  
Total Revenue$89,193,416
Total Expenses$13,376,249
BALANCE$73,608,117
LAST SEASON OVERVIEW
Attendance3,207,031
Attendance per Game39,593
Starting Balance-$5,358,266
  
Gate Revenue$30,382,603
Season Ticket Revenue$22,533,367
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$6,062,794
Other Revenue$0
  
Player Expenses$93,586,579
Staff Expenses$6,213,147
Other Expenses$70,628,642
  
Misc Expenses$43,255,186
  
Total Revenue$132,072,398
Total Expenses$170,428,368
BALANCE-$459,050
LAS VEGAS HUSTLERS
GENERAL INFORMATION
Team Focus
Staff Payroll$6,225,000
Player Payroll$123,250,000
Current Budget$160,000,000
Projected Balance$7,268,582
  
Average Player Salary$3,423,611
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Helmut Grün$13,600,000
 2) Tom Rudge$11,000,000
 3) Stewart Turton$10,000,000
 4) Mahad Einan$9,600,000
 5) Mike Alexander$9,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$22,716,248
Playoff Revenue$0
Media Revenue$85,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,308,888
Staff Expenses$0
Other Expenses$7,000,000
  
Misc Expenses$0
  
Total Revenue$107,716,248
Total Expenses$11,308,888
BALANCE$116,407,360
LAST SEASON OVERVIEW
Attendance3,556,253
Attendance per Game43,904
Starting Balance$20,000,000
  
Gate Revenue$38,849,534
Season Ticket Revenue$30,896,635
Playoff Revenue$0
Media Revenue$85,000,000
Merchandising Revenue$7,773,792
Other Revenue$0
  
Player Expenses$128,198,155
Staff Expenses$4,799,999
Other Expenses$9,629,260
  
Misc Expenses-$18,449,954
  
Total Revenue$161,077,368
Total Expenses$142,627,414
BALANCE$20,000,000
LONG BEACH SURFERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,255,000
Player Payroll$103,690,000
Current Budget$150,000,000
Projected Balance-$15,901,399
  
Average Player Salary$3,142,121
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Ollie Lowry$13,000,000
 2) Chris Thompson$9,000,000
 3) Steveland Morris$8,000,000
 4) Barry Short$8,000,000
 5) Eddie Armstrong$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$19,651,196
  
Gate Revenue$0
Season Ticket Revenue$20,460,810
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,169,420
Staff Expenses$0
Other Expenses$23,314,084
  
Misc Expenses-$5,000,000
  
Total Revenue$97,960,810
Total Expenses$28,483,504
BALANCE$84,128,502
LAST SEASON OVERVIEW
Attendance3,504,583
Attendance per Game43,266
Starting Balance$20,000,000
  
Gate Revenue$36,603,020
Season Ticket Revenue$26,372,266
Playoff Revenue$10,672,709
Media Revenue$77,500,000
Merchandising Revenue$7,301,267
Other Revenue$0
  
Player Expenses$104,204,271
Staff Expenses$6,545,000
Other Expenses$43,342,401
  
Misc Expenses-$3,659,192
  
Total Revenue$157,402,060
Total Expenses$154,091,672
BALANCE$19,651,196
LOUISVILLE SLUGGERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$8,690,000
Player Payroll$89,830,000
Current Budget$120,000,000
Projected Balance$5,346,077
  
Average Player Salary$2,722,121
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Greg Shaw$14,600,000
 2) Taylor Michaels$12,800,000
 3) Scott Torres$12,400,000
 4) Amphibian Johnson$12,110,000
 5) Ka'im Khayri$11,700,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$7,724,159
  
Gate Revenue$0
Season Ticket Revenue$13,030,516
Playoff Revenue$0
Media Revenue$64,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,600,000
Staff Expenses$900,000
Other Expenses$5,903,874
  
Misc Expenses$10,000,000
  
Total Revenue$77,030,516
Total Expenses$9,403,874
BALANCE$69,902,483
LAST SEASON OVERVIEW
Attendance2,403,316
Attendance per Game29,671
Starting Balance-$6,196,256
  
Gate Revenue$21,244,317
Season Ticket Revenue$17,184,470
Playoff Revenue$0
Media Revenue$65,000,000
Merchandising Revenue$5,353,644
Other Revenue$0
  
Player Expenses$102,115,873
Staff Expenses$8,369,999
Other Expenses$9,034,766
  
Misc Expenses$5,503,950
  
Total Revenue$112,488,785
Total Expenses$119,520,638
BALANCE-$7,724,159
MADISON WOLVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$7,935,000
Player Payroll$100,479,250
Current Budget$125,000,000
Projected Balance$3,698,068
  
Average Player Salary$2,655,178
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Manobu Shimizu$16,500,000
 2) Ziad Abdul-Samad$10,600,000
 3) Jon Brown$9,500,000
 4) Josh Clark$8,000,000
 5) Ramón González$6,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$2,721,259
  
Gate Revenue$0
Season Ticket Revenue$14,327,959
Playoff Revenue$0
Media Revenue$68,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,000,000
  
Misc Expenses$5,000,000
  
Total Revenue$82,327,959
Total Expenses$7,000,000
BALANCE$77,606,700
LAST SEASON OVERVIEW
Attendance2,807,067
Attendance per Game34,655
Starting Balance$1,527,185
  
Gate Revenue$24,036,057
Season Ticket Revenue$16,693,885
Playoff Revenue$0
Media Revenue$67,000,000
Merchandising Revenue$6,000,902
Other Revenue$0
  
Player Expenses$98,248,295
Staff Expenses$8,230,215
Other Expenses$15,298,827
  
Misc Expenses$0
  
Total Revenue$117,528,893
Total Expenses$121,777,337
BALANCE-$2,721,259
MEXICO CITY AZTECS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,732,000
Player Payroll$84,738,600
Current Budget$140,000,000
Projected Balance-$8,087,418
  
Average Player Salary$2,580,488
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Félix Román$14,000,000
 2) Dave Corfield$11,000,000
 3) Ji-e Woo$11,000,000
 4) Marco Acheson$8,500,000
 5) Thomas Kramer$6,250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$20,559,309
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,600,000
Staff Expenses$0
Other Expenses$39,287,498
  
Misc Expenses$0
  
Total Revenue$92,559,309
Total Expenses$42,887,498
BALANCE$69,671,811
LAST SEASON OVERVIEW
Attendance3,003,792
Attendance per Game37,084
Starting Balance$20,000,000
  
Gate Revenue$35,931,539
Season Ticket Revenue$27,508,228
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$6,966,555
Other Revenue$0
  
Player Expenses$111,432,498
Staff Expenses$7,205,980
Other Expenses$12,512,660
  
Misc Expenses-$9,774,289
  
Total Revenue$140,925,427
Total Expenses$131,151,138
BALANCE$20,000,000
MONTREAL BLAZERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$12,455,000
Player Payroll$106,890,100
Current Budget$150,000,000
Projected Balance-$12,252,939
  
Average Player Salary$2,900,205
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Lineu Aldo$18,600,000
 2) Calvin Johnson$14,100,000
 3) Eduardo González$12,600,000
 4) Qutuz Mahdi$10,000,000
 5) Miguel Martínez$8,750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$24,325,920
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,000,000
Staff Expenses$0
Other Expenses$40,054,935
  
Misc Expenses$7,415,197
  
Total Revenue$97,325,920
Total Expenses$41,054,935
BALANCE$83,686,182
LAST SEASON OVERVIEW
Attendance4,182,584
Attendance per Game51,637
Starting Balance$20,000,000
  
Gate Revenue$55,755,280
Season Ticket Revenue$27,896,400
Playoff Revenue$8,871,356
Media Revenue$73,000,000
Merchandising Revenue$7,305,755
Other Revenue$0
  
Player Expenses$125,065,308
Staff Expenses$13,084,197
Other Expenses$17,546,193
  
Misc Expenses-$7,579,837
  
Total Revenue$163,275,535
Total Expenses$155,695,698
BALANCE$20,000,000
NASHVILLE BLUEBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,805,000
Player Payroll$109,987,000
Current Budget$150,000,000
Projected Balance$7,895,466
  
Average Player Salary$3,078,389
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Billy Kelly$13,000,000
 2) Wafid Bishr$12,000,000
 3) Barney Lindsay$12,000,000
 4) Juan Rivera$12,000,000
 5) Steven Clayton$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$22,878,288
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,710,000
Staff Expenses$0
Other Expenses$19,550,000
  
Misc Expenses$5,000,000
  
Total Revenue$100,378,288
Total Expenses$21,260,000
BALANCE$104,118,288
LAST SEASON OVERVIEW
Attendance4,681,070
Attendance per Game57,791
Starting Balance$12,251,652
  
Gate Revenue$51,584,412
Season Ticket Revenue$27,064,044
Playoff Revenue$20,770,222
Media Revenue$77,500,000
Merchandising Revenue$7,748,124
Other Revenue$0
  
Player Expenses$126,057,662
Staff Expenses$6,289,135
Other Expenses$13,331,850
  
Misc Expenses-$24,116,509
  
Total Revenue$177,543,504
Total Expenses$145,678,647
BALANCE$20,000,000
NEW ORLEANS CRAWDADS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,237,000
Player Payroll$103,052,600
Current Budget$148,000,000
Projected Balance$22,143,914
  
Average Player Salary$2,862,572
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Steven Flannery$15,000,000
 2) Jamie Angwin$13,600,000
 3) John Lucas$8,900,000
 4) Juan Donéstevez$7,700,000
 5) Jayin Ranjani$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$11,728,587
  
Gate Revenue$0
Season Ticket Revenue$22,851,006
Playoff Revenue$0
Media Revenue$74,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$12,420,833
  
Misc Expenses$0
  
Total Revenue$96,851,006
Total Expenses$12,420,833
BALANCE$96,158,760
LAST SEASON OVERVIEW
Attendance3,564,257
Attendance per Game44,003
Starting Balance$20,000,000
  
Gate Revenue$47,083,354
Season Ticket Revenue$24,852,420
Playoff Revenue$9,286,784
Media Revenue$75,000,000
Merchandising Revenue$6,744,372
Other Revenue$0
  
Player Expenses$116,696,666
Staff Expenses$5,184,999
Other Expenses$43,636,013
  
Misc Expenses$5,617
  
Total Revenue$157,240,648
Total Expenses$165,517,678
BALANCE$11,728,587
OMAHA CYCLONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$13,535,000
Player Payroll$117,588,000
Current Budget$150,000,000
Projected Balance-$5,046,730
  
Average Player Salary$3,359,657
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Takashi Nakamura$14,630,000
 2) Luis Mendoza$13,000,000
 3) Sloth Fratelli$11,700,000
 4) Du Wu$9,900,000
 5) Robert Wilson$9,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$7,420,500
  
Gate Revenue$0
Season Ticket Revenue$18,715,213
Playoff Revenue$0
Media Revenue$85,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses-$3,272
Other Expenses$21,000,000
  
Misc Expenses$0
  
Total Revenue$103,715,213
Total Expenses$20,996,728
BALANCE$90,138,985
LAST SEASON OVERVIEW
Attendance4,278,957
Attendance per Game52,827
Starting Balance$9,980,615
  
Gate Revenue$28,890,000
Season Ticket Revenue$24,181,214
Playoff Revenue$0
Media Revenue$87,500,000
Merchandising Revenue$7,385,775
Other Revenue$0
  
Player Expenses$122,533,477
Staff Expenses$13,288,703
Other Expenses$18,193,155
  
Misc Expenses$4,939
  
Total Revenue$151,450,281
Total Expenses$154,015,335
BALANCE$7,420,500
PHOENIX TALONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,685,000
Player Payroll$100,355,000
Current Budget$144,000,000
Projected Balance$8,963,335
  
Average Player Salary$3,264,194
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Félix Parreno$15,000,000
 2) Damian Theophanous$12,200,000
 3) Jaypee Estancia$9,600,000
 4) Ángel Zalapa$9,000,000
 5) Josh Dougherty$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,699,539
  
Gate Revenue$0
Season Ticket Revenue$20,583,396
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,577,777
Staff Expenses$0
Other Expenses$8,000,000
  
Misc Expenses-$4,250,000
  
Total Revenue$93,583,396
Total Expenses$10,577,777
BALANCE$83,455,158
LAST SEASON OVERVIEW
Attendance3,703,605
Attendance per Game45,724
Starting Balance-$3,018,452
  
Gate Revenue$37,397,835
Season Ticket Revenue$26,510,976
Playoff Revenue$3,403,832
Media Revenue$73,000,000
Merchandising Revenue$7,406,235
Other Revenue$0
  
Player Expenses$119,392,159
Staff Expenses$5,619,999
Other Expenses$14,171,251
  
Misc Expenses$750,000
  
Total Revenue$146,151,400
Total Expenses$139,183,409
BALANCE$4,699,539
PORTLAND LUMBERJACKS
GENERAL INFORMATION
Team Focus
Staff Payroll$6,000,000
Player Payroll$106,160,000
Current Budget$132,000,000
Projected Balance$18,358,739
  
Average Player Salary$3,317,500
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Alaric Wullenweber$16,000,000
 2) Juan Marroquín$14,000,000
 3) Sammy McNeill$13,700,000
 4) Damek Korbel$10,600,000
 5) Steffan Gimsing$10,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$14,432,432
  
Gate Revenue$0
Season Ticket Revenue$17,614,584
Playoff Revenue$0
Media Revenue$70,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$110,000
Staff Expenses$0
Other Expenses$2,500,000
  
Misc Expenses$20,000,000
  
Total Revenue$87,614,584
Total Expenses$2,610,000
BALANCE$90,572,152
LAST SEASON OVERVIEW
Attendance2,906,429
Attendance per Game35,882
Starting Balance-$484,628
  
Gate Revenue$27,273,936
Season Ticket Revenue$23,630,629
Playoff Revenue$0
Media Revenue$70,000,000
Merchandising Revenue$7,022,215
Other Revenue$0
  
Player Expenses$84,449,341
Staff Expenses$6,634,630
Other Expenses$53,843,725
  
Misc Expenses$3,888
  
Total Revenue$130,976,004
Total Expenses$144,927,696
BALANCE-$14,432,432
ROCKVILLE PIKEMEN
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$7,645,000
Player Payroll$64,340,000
Current Budget$122,000,000
Projected Balance$24,472,917
  
Average Player Salary$1,787,222
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Nathaniel Davis$12,200,000
 2) John McMuttray$8,800,000
 3) Nasir al Din bin Sahir$7,500,000
 4) Logan Hill$5,200,000
 5) Cam Whitten$3,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$9,746,257
  
Gate Revenue$0
Season Ticket Revenue$15,060,717
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$9,500,000
  
Misc Expenses$0
  
Total Revenue$84,060,717
Total Expenses$9,500,000
BALANCE$84,306,974
LAST SEASON OVERVIEW
Attendance2,000,236
Attendance per Game24,694
Starting Balance$4,263,592
  
Gate Revenue$21,258,080
Season Ticket Revenue$18,746,640
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$5,524,514
Other Revenue$0
  
Player Expenses$104,816,410
Staff Expenses$7,019,999
Other Expenses$14,588,766
  
Misc Expenses$11,723,189
  
Total Revenue$120,184,651
Total Expenses$126,425,175
BALANCE$9,746,257
ROCKY MOUNTAIN OYSTERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,600,000
Player Payroll$78,050,000
Current Budget$142,000,000
Projected Balance$27,289,663
  
Average Player Salary$3,085,417
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Malik bin Mazin$17,000,000
 2) Mal Fountain$12,000,000
 3) Jamie Barber$10,000,000
 4) Federico Linares$8,000,000
 5) Dylan Malloch$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$6,683,152
  
Gate Revenue$0
Season Ticket Revenue$19,524,078
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,100,000
Staff Expenses$0
Other Expenses$19,280,000
  
Misc Expenses$5,000,000
  
Total Revenue$91,524,078
Total Expenses$20,380,000
BALANCE$82,827,230
LAST SEASON OVERVIEW
Attendance3,830,722
Attendance per Game47,293
Starting Balance-$6,198,021
  
Gate Revenue$43,019,550
Season Ticket Revenue$24,492,699
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$6,812,264
Other Revenue$0
  
Player Expenses$91,977,549
Staff Expenses$5,585,000
Other Expenses$51,049,089
  
Misc Expenses$19,505,123
  
Total Revenue$141,987,688
Total Expenses$148,611,638
BALANCE$6,683,152
SACRAMENTO MAD POPES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,850,001
Player Payroll$117,281,900
Current Budget$164,000,000
Projected Balance-$16,544,334
  
Average Player Salary$3,269,428
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Joe King$11,000,000
 2) Unem Ploid$10,800,000
 3) Ryan Geauxinue$10,000,000
 4) Robert Hanson$9,700,000
 5) Badr Isam$9,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$24,491,467
Playoff Revenue$0
Media Revenue$82,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$20,000
Staff Expenses$0
Other Expenses$44,822,049
  
Misc Expenses$0
  
Total Revenue$106,991,467
Total Expenses$44,842,049
BALANCE$82,149,418
LAST SEASON OVERVIEW
Attendance4,842,839
Attendance per Game59,788
Starting Balance$20,000,000
  
Gate Revenue$55,052,746
Season Ticket Revenue$25,620,462
Playoff Revenue$18,679,016
Media Revenue$82,500,000
Merchandising Revenue$7,493,715
Other Revenue$0
  
Player Expenses$134,589,541
Staff Expenses$10,564,999
Other Expenses$25,926,124
  
Misc Expenses-$9,765,687
  
Total Revenue$180,846,351
Total Expenses$171,080,664
BALANCE$20,000,000
SAN ANTONIO OUTLAWS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,816,000
Player Payroll$70,013,100
Current Budget$110,000,000
Projected Balance-$10,111,894
  
Average Player Salary$2,059,209
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Patrick Strolz$14,600,000
 2) Sakutaro Kawano$13,600,000
 3) Rhys Brickell$4,800,000
 4) Jorge Peña$3,400,000
 5) Kent Pickford$3,340,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$8,042,841
  
Gate Revenue$0
Season Ticket Revenue$8,750,430
Playoff Revenue$0
Media Revenue$65,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$15,670,000
  
Misc Expenses-$4,125,000
  
Total Revenue$73,750,430
Total Expenses$15,670,000
BALANCE$61,998,271
LAST SEASON OVERVIEW
Attendance2,364,770
Attendance per Game29,195
Starting Balance-$511,435
  
Gate Revenue$20,251,756
Season Ticket Revenue$12,855,024
Playoff Revenue$0
Media Revenue$64,000,000
Merchandising Revenue$4,854,341
Other Revenue$0
  
Player Expenses$83,245,278
Staff Expenses$6,209,999
Other Expenses$10,920,000
  
Misc Expenses$1,879,567
  
Total Revenue$107,049,986
Total Expenses$100,375,277
BALANCE$8,042,841
SAN FERNANDO BEARS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$3,970,000
Player Payroll$94,875,000
Current Budget$140,000,000
Projected Balance$1,191,571
  
Average Player Salary$2,564,189
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Arnold Cantrell$12,000,000
 2) Roberto Rivera$12,000,000
 3) Dick Walton$11,000,000
 4) José Romero$9,500,000
 5) Don Moore$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$18,236,313
  
Gate Revenue$0
Season Ticket Revenue$16,963,286
Playoff Revenue$0
Media Revenue$73,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$210,000
Staff Expenses-$710
Other Expenses$25,220,000
  
Misc Expenses-$3,250,000
  
Total Revenue$89,963,286
Total Expenses$25,429,290
BALANCE$79,520,309
LAST SEASON OVERVIEW
Attendance3,780,320
Attendance per Game46,671
Starting Balance$15,657,922
  
Gate Revenue$35,295,296
Season Ticket Revenue$25,655,940
Playoff Revenue$5,002,493
Media Revenue$72,000,000
Merchandising Revenue$7,227,035
Other Revenue$0
  
Player Expenses$116,609,321
Staff Expenses$4,637,099
Other Expenses$26,969,075
  
Misc Expenses$4,754,969
  
Total Revenue$146,038,917
Total Expenses$148,215,495
BALANCE$18,236,313
TWIN CITIES RIVER MONSTERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$9,335,000
Player Payroll$115,609,100
Current Budget$150,000,000
Projected Balance-$12,745,441
  
Average Player Salary$3,591,715
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Félix Ramos$13,000,000
 2) Dane Licht$10,200,000
 3) Bernie Stuart$9,000,000
 4) Majid bin Husam$8,000,000
 5) Erik Brooks$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$15,574,053
  
Gate Revenue$0
Season Ticket Revenue$22,979,312
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,325,855
Staff Expenses$0
Other Expenses$20,320,000
  
Misc Expenses-$5,000,000
  
Total Revenue$93,979,312
Total Expenses$22,645,855
BALANCE$81,907,510
LAST SEASON OVERVIEW
Attendance4,286,419
Attendance per Game52,919
Starting Balance$18,000,678
  
Gate Revenue$44,346,946
Season Ticket Revenue$29,992,120
Playoff Revenue$14,530,023
Media Revenue$71,000,000
Merchandising Revenue$7,700,022
Other Revenue$0
  
Player Expenses$122,808,800
Staff Expenses$9,300,371
Other Expenses$21,467,655
  
Misc Expenses-$10,894,075
  
Total Revenue$162,044,276
Total Expenses$153,576,826
BALANCE$15,574,053
VALENCIA STARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,935,000
Player Payroll$88,096,800
Current Budget$122,000,000
Projected Balance$6,398,245
  
Average Player Salary$2,447,133
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Qadir bin Gamal$9,600,000
 2) Mark Kimball$9,500,000
 3) Rubén Vázquez$9,500,000
 4) Habib bin Ameen$8,800,000
 5) Kenny Blackwell$7,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$9,020,800
  
Gate Revenue$0
Season Ticket Revenue$13,428,368
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$110,000
Staff Expenses-$7,037
Other Expenses$7,650,000
  
Misc Expenses-$1,750,000
  
Total Revenue$82,428,368
Total Expenses$7,752,963
BALANCE$63,904,605
LAST SEASON OVERVIEW
Attendance2,992,216
Attendance per Game36,941
Starting Balance-$12,880,811
  
Gate Revenue$28,395,529
Season Ticket Revenue$13,444,704
Playoff Revenue$0
Media Revenue$72,000,000
Merchandising Revenue$5,446,388
Other Revenue$0
  
Player Expenses$90,262,675
Staff Expenses$5,852,344
Other Expenses$27,311,358
  
Misc Expenses$3,700,000
  
Total Revenue$123,586,388
Total Expenses$123,426,377
BALANCE-$9,020,800
VANCOUVER MOUNTIES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$9,150,000
Player Payroll$95,962,701
Current Budget$136,000,000
Projected Balance$8,101,513
  
Average Player Salary$2,399,068
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Davenport Hinkle$12,500,000
 2) Tony Frost$10,000,000
 3) Gamal bin Badr$7,000,000
 4) Xuan Ngo$6,500,000
 5) Rodney Keeley$6,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$11,517,827
  
Gate Revenue$0
Season Ticket Revenue$20,575,296
Playoff Revenue$0
Media Revenue$68,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,050,000
Staff Expenses$0
Other Expenses$5,910,000
  
Misc Expenses$0
  
Total Revenue$88,575,296
Total Expenses$14,960,000
BALANCE$85,133,123
LAST SEASON OVERVIEW
Attendance3,064,606
Attendance per Game37,835
Starting Balance$19,290,908
  
Gate Revenue$40,956,069
Season Ticket Revenue$23,400,657
Playoff Revenue$5,678,051
Media Revenue$69,000,000
Merchandising Revenue$6,436,745
Other Revenue$0
  
Player Expenses$122,132,730
Staff Expenses$8,480,030
Other Expenses$18,069,692
  
Misc Expenses-$1,241,661
  
Total Revenue$142,151,032
Total Expenses$148,682,452
BALANCE$11,517,827
YELLOW SPRINGS NINE
GENERAL INFORMATION
Team Focus
Staff Payroll$5,320,000
Player Payroll$96,860,000
Current Budget$140,000,000
Projected Balance$23,118,763
  
Average Player Salary$3,228,667
League Average Salary$2,875,082
  
Highest Paid Players: 
 1) Brody Picot$13,500,000
 2) Phil Cole$12,500,000
 3) Arvin Duggan$11,500,000
 4) Takehide Gertrudes$10,000,000
 5) Dave Lee$8,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$20,000,000
  
Gate Revenue$0
Season Ticket Revenue$18,128,448
Playoff Revenue$0
Media Revenue$75,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,000
Staff Expenses$0
Other Expenses$9,202,916
  
Misc Expenses$0
  
Total Revenue$93,128,448
Total Expenses$9,212,916
BALANCE$103,915,532
LAST SEASON OVERVIEW
Attendance3,688,305
Attendance per Game45,535
Starting Balance$20,000,000
  
Gate Revenue$27,082,827
Season Ticket Revenue$22,885,902
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$7,638,890
Other Revenue$0
  
Player Expenses$113,778,433
Staff Expenses$5,244,999
Other Expenses$11,117,592
  
Misc Expenses-$8,743,609
  
Total Revenue$138,884,633
Total Expenses$130,141,024
BALANCE$20,000,000
Sunday, May 5th , 2024 - OOTP Baseball 25.2 Build 53