WINTER DEVELOPMENTAL LEAGUE
FINANCIAL REPORT
01/02/2025
 
Rank Team Payroll
1 WDL Lanai Islanders $1,665,000
2 WDL Kapalua Dolphins $1,665,000
3 WDL Banzai Waves $920,000
4 WDL Lahaina Sharks $920,000
5 WDL Wailea Beach $175,000
6 WDL Princeville Pirates $175,000
Rank Team Attendance
1 WDL Banzai Waves 0
2 WDL Lahaina Sharks 0
3 WDL Lanai Islanders 0
4 WDL Wailea Beach 0
5 WDL Kapalua Dolphins 0
6 WDL Princeville Pirates 0
Rank Team Gate Revenue
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Season Tickets
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Media Revenue
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Merchandising
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Total Revenue
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Total Expenses
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Team Current Budget
1 WDL Banzai Waves $0
2 WDL Lahaina Sharks $0
3 WDL Lanai Islanders $0
4 WDL Wailea Beach $0
5 WDL Kapalua Dolphins $0
6 WDL Princeville Pirates $0
Rank Player Team Salary  
WDL KAPALUA DOLPHINS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$1,665,000
Current Budget$0
Projected Balance-$1,022,192
  
Average Player Salary$750,000
League Average Salary$750,000
  
Highest Paid Players: 
 1) Jacolby Criswell$750,000
 2) Justin Jarvis$750,000
 3) Spencer Brasch$0
 4) Starlyn Caba$0
 5) Eric Cameron$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
WDL LAHAINA SHARKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$920,000
Current Budget$0
Projected Balance-$477,851
  
Average Player Salary$750,000
League Average Salary$750,000
  
Highest Paid Players: 
 1) Marco Luciano$750,000
 2) Roberto Aranda$0
 3) Jonathan Berry$0
 4) Brayan Buelvas$0
 5) Charlie Condon$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
WDL WAILEA BEACH
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$175,000
Current Budget$0
Projected Balance$9,322
  
Average Player Salary$0
League Average Salary$750,000
  
Highest Paid Players: 
 1) Jake Bennett$0
 2) Jake Bidwell$0
 3) JoJo Blackmon$0
 4) Jake Boeheim$0
 5) Austin Bohland$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
WDL BANZAI WAVES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$920,000
Current Budget$0
Projected Balance-$520,465
  
Average Player Salary$750,000
League Average Salary$750,000
  
Highest Paid Players: 
 1) Alex Mooney$750,000
 2) Kevin Aakers$0
 3) Jac Caglianone$0
 4) Jarred Calcaterra$0
 5) Cole Carrigg$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
WDL LANAI ISLANDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$1,665,000
Current Budget$0
Projected Balance-$1,069,208
  
Average Player Salary$750,000
League Average Salary$750,000
  
Highest Paid Players: 
 1) A.J. Bentley$750,000
 2) Austin Jones$750,000
 3) Travis Adams$0
 4) Ethan Anderson$0
 5) Roderick Arias$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
WDL PRINCEVILLE PIRATES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$175,000
Current Budget$0
Projected Balance-$34,126
  
Average Player Salary$0
League Average Salary$750,000
  
Highest Paid Players: 
 1) Austin Alderton$0
 2) Roman Anthony$0
 3) Cade Arrambide$0
 4) Samuel Basallo$0
 5) Connor Bedard$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$0
Revenue Sharing
CASH
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$0
Wednesday, January 1st , 2025 - OOTP Baseball 24.11 Build 85