|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
02/04/2054
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kansas City Royals |
$243,938,125 |
2 |
San Francisco Giants |
$231,867,725 |
3 |
Toronto Blue Jays |
$219,857,466 |
4 |
Cincinnati Reds |
$216,547,875 |
5 |
Colorado Rockies |
$216,532,000 |
6 |
Arizona Diamondbacks |
$216,017,026 |
7 |
Chicago White Sox |
$214,808,625 |
8 |
Atlanta Braves |
$202,238,975 |
9 |
Boston Red Sox |
$201,207,475 |
10 |
Oakland Athletics |
$195,589,000 |
11 |
St. Louis Cardinals |
$195,295,950 |
12 |
Pittsburgh Pirates |
$194,519,750 |
13 |
Montreal Expos |
$189,155,461 |
14 |
Philadelphia Phillies |
$182,560,375 |
15 |
Seattle Mariners |
$170,666,000 |
16 |
Chicago Cubs |
$169,554,500 |
17 |
Milwaukee Brewers |
$163,794,625 |
18 |
San Diego Padres |
$161,329,025 |
19 |
Houston Astros |
$156,135,125 |
20 |
Washington Nationals |
$153,650,250 |
21 |
New York Yankees |
$150,281,500 |
22 |
New York Mets |
$146,298,000 |
23 |
Miami Marlins |
$142,316,200 |
24 |
California Angels |
$134,461,025 |
25 |
Cleveland Guardians |
$128,246,450 |
26 |
Minnesota Twins |
$122,615,750 |
27 |
Los Angeles Dodgers |
$122,480,125 |
28 |
Detroit Tigers |
$114,199,150 |
29 |
Baltimore Orioles |
$66,971,525 |
30 |
Texas Rangers |
$44,557,750 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Toronto Blue Jays |
$45,810,949 |
2 |
Chicago White Sox |
$42,589,800 |
3 |
Oakland Athletics |
$39,296,122 |
4 |
Atlanta Braves |
$38,303,118 |
5 |
Chicago Cubs |
$36,713,655 |
6 |
Boston Red Sox |
$36,709,862 |
7 |
Seattle Mariners |
$33,456,240 |
8 |
San Diego Padres |
$32,533,339 |
9 |
San Francisco Giants |
$31,691,091 |
10 |
New York Mets |
$30,281,736 |
11 |
Texas Rangers |
$27,555,552 |
12 |
Arizona Diamondbacks |
$27,312,776 |
13 |
Montreal Expos |
$27,227,782 |
14 |
Colorado Rockies |
$27,092,723 |
15 |
Kansas City Royals |
$26,546,700 |
16 |
Miami Marlins |
$24,916,815 |
17 |
Pittsburgh Pirates |
$21,384,972 |
18 |
Milwaukee Brewers |
$20,879,775 |
19 |
Cleveland Guardians |
$19,919,357 |
20 |
Cincinnati Reds |
$19,633,780 |
21 |
Minnesota Twins |
$18,462,816 |
22 |
New York Yankees |
$17,880,588 |
23 |
Los Angeles Dodgers |
$16,902,756 |
24 |
Philadelphia Phillies |
$16,701,390 |
25 |
Washington Nationals |
$14,972,850 |
26 |
Baltimore Orioles |
$14,225,672 |
27 |
California Angels |
$13,568,415 |
28 |
St. Louis Cardinals |
$10,677,992 |
29 |
Houston Astros |
$9,479,742 |
30 |
Detroit Tigers |
$9,410,580 |
|
Rank |
Team |
Media Revenue |
1 |
Cincinnati Reds |
$201,000,000 |
2 |
Montreal Expos |
$181,000,000 |
3 |
Chicago Cubs |
$171,000,000 |
4 |
Boston Red Sox |
$171,000,000 |
5 |
Oakland Athletics |
$171,000,000 |
6 |
Seattle Mariners |
$171,000,000 |
7 |
San Francisco Giants |
$161,000,000 |
8 |
Toronto Blue Jays |
$161,000,000 |
9 |
St. Louis Cardinals |
$146,000,000 |
10 |
Chicago White Sox |
$141,000,000 |
11 |
New York Yankees |
$131,000,000 |
12 |
Texas Rangers |
$131,000,000 |
13 |
San Diego Padres |
$126,000,000 |
14 |
Arizona Diamondbacks |
$126,000,000 |
15 |
Los Angeles Dodgers |
$126,000,000 |
16 |
Miami Marlins |
$126,000,000 |
17 |
Philadelphia Phillies |
$126,000,000 |
18 |
Pittsburgh Pirates |
$121,000,000 |
19 |
Colorado Rockies |
$121,000,000 |
20 |
New York Mets |
$116,000,000 |
21 |
Kansas City Royals |
$116,000,000 |
22 |
Baltimore Orioles |
$111,000,000 |
23 |
Washington Nationals |
$108,500,000 |
24 |
Minnesota Twins |
$108,500,000 |
25 |
Atlanta Braves |
$106,000,000 |
26 |
Houston Astros |
$106,000,000 |
27 |
California Angels |
$103,500,000 |
28 |
Cleveland Guardians |
$98,500,000 |
29 |
Milwaukee Brewers |
$93,500,000 |
30 |
Detroit Tigers |
$91,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Cincinnati Reds |
$220,633,780 |
2 |
Oakland Athletics |
$210,296,122 |
3 |
Montreal Expos |
$208,227,782 |
4 |
Chicago Cubs |
$207,713,655 |
5 |
Boston Red Sox |
$207,709,862 |
6 |
Toronto Blue Jays |
$206,810,949 |
7 |
Seattle Mariners |
$204,456,240 |
8 |
San Francisco Giants |
$192,691,091 |
9 |
Chicago White Sox |
$183,589,800 |
10 |
Texas Rangers |
$158,555,552 |
11 |
San Diego Padres |
$158,533,339 |
12 |
St. Louis Cardinals |
$156,677,992 |
13 |
Arizona Diamondbacks |
$153,312,776 |
14 |
Miami Marlins |
$150,916,815 |
15 |
New York Yankees |
$148,880,588 |
16 |
Colorado Rockies |
$148,092,723 |
17 |
New York Mets |
$146,281,736 |
18 |
Atlanta Braves |
$144,303,118 |
19 |
Los Angeles Dodgers |
$142,902,756 |
20 |
Philadelphia Phillies |
$142,701,390 |
21 |
Kansas City Royals |
$142,546,700 |
22 |
Pittsburgh Pirates |
$142,384,972 |
23 |
Minnesota Twins |
$126,962,816 |
24 |
Baltimore Orioles |
$125,225,672 |
25 |
Washington Nationals |
$123,472,850 |
26 |
Cleveland Guardians |
$118,419,357 |
27 |
California Angels |
$117,068,415 |
28 |
Houston Astros |
$115,479,742 |
29 |
Milwaukee Brewers |
$114,379,775 |
30 |
Detroit Tigers |
$100,410,580 |
|
Rank |
Team |
Total Expenses |
1 |
Cleveland Guardians |
$84,109,280 |
2 |
Chicago Cubs |
$81,510,000 |
3 |
Miami Marlins |
$80,000,000 |
4 |
Los Angeles Dodgers |
$75,240,000 |
5 |
Texas Rangers |
$73,665,000 |
6 |
Montreal Expos |
$72,000,000 |
7 |
Seattle Mariners |
$72,000,000 |
8 |
Baltimore Orioles |
$72,000,000 |
9 |
Detroit Tigers |
$70,445,328 |
10 |
New York Yankees |
$69,000,000 |
11 |
Minnesota Twins |
$66,000,000 |
12 |
New York Mets |
$63,328,500 |
13 |
Milwaukee Brewers |
$56,856,500 |
14 |
Washington Nationals |
$53,245,000 |
15 |
Oakland Athletics |
$53,000,000 |
16 |
Cincinnati Reds |
$52,400,000 |
17 |
Atlanta Braves |
$49,404,000 |
18 |
Chicago White Sox |
$46,860,000 |
19 |
San Francisco Giants |
$46,000,000 |
20 |
San Diego Padres |
$40,000,000 |
21 |
Boston Red Sox |
$35,325,316 |
22 |
St. Louis Cardinals |
$26,100,000 |
23 |
Toronto Blue Jays |
$25,230,000 |
24 |
Arizona Diamondbacks |
$25,163,469 |
25 |
California Angels |
$24,832,384 |
26 |
Colorado Rockies |
$24,000,000 |
27 |
Houston Astros |
$21,355,000 |
28 |
Philadelphia Phillies |
$16,000,000 |
29 |
Pittsburgh Pirates |
$12,000,000 |
30 |
Kansas City Royals |
$12,000,000 |
|
Rank |
Team |
Current Budget |
1 |
Chicago Cubs |
$312,000,000 |
2 |
Oakland Athletics |
$310,000,000 |
3 |
San Francisco Giants |
$310,000,000 |
4 |
Seattle Mariners |
$304,000,000 |
5 |
Toronto Blue Jays |
$304,000,000 |
6 |
Chicago White Sox |
$304,000,000 |
7 |
Boston Red Sox |
$300,000,000 |
8 |
Montreal Expos |
$298,000,000 |
9 |
Cincinnati Reds |
$296,000,000 |
10 |
Atlanta Braves |
$280,000,000 |
11 |
New York Mets |
$280,000,000 |
12 |
San Diego Padres |
$280,000,000 |
13 |
Colorado Rockies |
$274,000,000 |
14 |
Texas Rangers |
$274,000,000 |
15 |
Arizona Diamondbacks |
$272,000,000 |
16 |
Kansas City Royals |
$270,000,000 |
17 |
Miami Marlins |
$266,000,000 |
18 |
St. Louis Cardinals |
$264,000,000 |
19 |
New York Yankees |
$262,000,000 |
20 |
Cleveland Guardians |
$260,000,000 |
21 |
Philadelphia Phillies |
$260,000,000 |
22 |
Pittsburgh Pirates |
$258,000,000 |
23 |
Los Angeles Dodgers |
$250,000,000 |
24 |
Milwaukee Brewers |
$250,000,000 |
25 |
Minnesota Twins |
$244,000,000 |
26 |
Washington Nationals |
$242,000,000 |
27 |
Baltimore Orioles |
$240,000,000 |
28 |
California Angels |
$238,000,000 |
29 |
Houston Astros |
$234,000,000 |
30 |
Detroit Tigers |
$230,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Daniel Sifuentes |
Los Angeles |
$70,000,000 |
|
2 |
Lewis Thorpe Jr. |
Milwaukee |
$60,000,000 |
|
3 |
Gus Berry |
New York |
$48,000,000 |
|
4 |
Stan Stirnweiss |
San Diego |
$48,000,000 |
|
5 |
Matt Altieri |
Oakland |
$46,200,000 |
|
6 |
Mike Meyerhoff |
Kansas City |
$46,000,000 |
|
7 |
Mike Jaquez |
Kansas City |
$45,000,000 |
|
8 |
James Woods Jr. |
Seattle |
$45,000,000 |
|
9 |
Miguel Rizo |
Colorado |
$44,000,000 |
|
10 |
Ted Mosley |
Minnesota |
$42,600,000 |
|
11 |
Curt Howland |
Pittsburgh |
$41,600,000 |
|
12 |
Danny Huerta |
Philadelphia |
$40,000,000 |
|
13 |
Reece Nichols |
San Francisco |
$40,000,000 |
|
14 |
Jun Tsuda |
Detroit |
$40,000,000 |
|
15 |
Andre Gorter |
Miami |
$38,200,000 |
|
16 |
Jose Pacheco |
Atlanta |
$37,600,000 |
|
17 |
Hildo Pot |
Colorado |
$37,600,000 |
|
18 |
Hoof Harted |
Toronto |
$35,000,000 |
|
19 |
Casey Jones |
Minnesota |
$35,000,000 |
|
20 |
Yasuhide Kasahara |
Boston |
$35,000,000 |
|
21 |
Erik Gretzky |
New York |
$34,200,000 |
|
22 |
Marvin McAleer |
Chicago |
$33,750,000 |
|
23 |
Jordan de Jesus |
Pittsburgh |
$33,200,000 |
|
24 |
Muneo Kawachi |
Oakland |
$33,200,000 |
|
25 |
Spencer Jones |
Toronto |
$33,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $33,955,000 |
Player Payroll | $216,017,026 |
Current Budget | $272,000,000 |
Projected Balance | $905,660 |
| |
Average Player Salary | $7,095,561 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Murphy Quirk | $33,000,000 |
2) Katilimomi Kelekolio | $25,000,000 |
3) Marcus Wolfe | $25,000,000 |
4) Nate Machado | $20,000,000 |
5) Jim Zucco | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,312,776 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $25,163,469 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $153,312,776 |
| Total Expenses | $25,163,469 |
| BALANCE | $145,149,307 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,748,333 |
| Attendance per Game | 46,276 |
| Starting Balance | $1,424,606 |
| | |
| Gate Revenue | $103,610,794 |
| Season Ticket Revenue | $37,609,238 |
| Playoff Revenue | $21,464,019 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $42,439,380 |
| Other Revenue | $0 |
| | |
| Player Expenses | $208,143,344 |
| Staff Expenses | $30,876,422 |
| Other Expenses | $32,911,111 |
| | |
| Misc Expenses | -$17,399,489 |
| | |
| Total Revenue | $304,905,760 |
| Total Expenses | $271,930,877 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $24,763,389 |
Player Payroll | $202,238,975 |
Current Budget | $280,000,000 |
Projected Balance | $6,109,438 |
| |
Average Player Salary | $10,500,355 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Jose Pacheco | $37,600,000 |
2) Nolan Stefanski | $30,000,000 |
3) Rudo Garciaparra | $28,000,000 |
4) Matthew Spurrell | $25,500,000 |
5) Jeremy Kasten | $23,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,303,118 |
| Playoff Revenue | $0 |
| Media Revenue | $106,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $49,404,000 |
| | |
| Misc Expenses | $662,500 |
| | |
| Total Revenue | $144,303,118 |
| Total Expenses | $49,404,000 |
| BALANCE | $112,561,618 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,846,524 |
| Attendance per Game | 47,488 |
| Starting Balance | $4,196,931 |
| | |
| Gate Revenue | $103,386,790 |
| Season Ticket Revenue | $42,781,122 |
| Playoff Revenue | $32,474,733 |
| Media Revenue | $101,500,000 |
| Merchandising Revenue | $45,756,058 |
| Other Revenue | $0 |
| | |
| Player Expenses | $211,796,051 |
| Staff Expenses | $25,370,739 |
| Other Expenses | $27,308,500 |
| | |
| Misc Expenses | -$21,385,428 |
| | |
| Total Revenue | $298,663,787 |
| Total Expenses | $264,475,290 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $27,400,000 |
Player Payroll | $66,971,525 |
Current Budget | $240,000,000 |
Projected Balance | $65,051,692 |
| |
Average Player Salary | $2,584,802 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Kyle Curve | $20,000,000 |
2) Dave Barefoot | $19,000,000 |
3) Chris Cooper | $3,800,000 |
4) Jose Balderrama | $2,400,000 |
5) Carlos Carrillo | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,225,672 |
| Playoff Revenue | $0 |
| Media Revenue | $111,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $125,225,672 |
| Total Expenses | $72,000,000 |
| BALANCE | $70,225,672 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,791,675 |
| Attendance per Game | 22,119 |
| Starting Balance | $3,272,334 |
| | |
| Gate Revenue | $31,273,856 |
| Season Ticket Revenue | $22,386,537 |
| Playoff Revenue | $0 |
| Media Revenue | $109,000,000 |
| Merchandising Revenue | $30,498,432 |
| Other Revenue | $0 |
| | |
| Player Expenses | $87,819,051 |
| Staff Expenses | $22,805,542 |
| Other Expenses | $75,162,068 |
| | |
| Misc Expenses | -$9,292,954 |
| | |
| Total Revenue | $208,807,281 |
| Total Expenses | $185,786,661 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $28,185,000 |
Player Payroll | $201,207,475 |
Current Budget | $300,000,000 |
Projected Balance | $44,610,895 |
| |
Average Player Salary | $5,958,131 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Yasuhide Kasahara | $35,000,000 |
2) David Price Jr. | $28,000,000 |
3) Kevin Ovens-Toots | $26,000,000 |
4) Mei-shio Kwan | $20,000,000 |
5) Adrian Hamilton | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,709,862 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $33,325,316 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $207,709,862 |
| Total Expenses | $35,325,316 |
| BALANCE | $189,384,546 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,817,228 |
| Attendance per Game | 34,781 |
| Starting Balance | -$12,122,067 |
| | |
| Gate Revenue | $78,560,593 |
| Season Ticket Revenue | $62,272,355 |
| Playoff Revenue | $26,804,116 |
| Media Revenue | $169,000,000 |
| Merchandising Revenue | $53,069,767 |
| Other Revenue | $0 |
| | |
| Player Expenses | $231,073,691 |
| Staff Expenses | $30,564,999 |
| Other Expenses | $34,925,316 |
| | |
| Misc Expenses | -$59,083,668 |
| | |
| Total Revenue | $384,769,741 |
| Total Expenses | $296,564,006 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $26,630,000 |
Player Payroll | $134,461,025 |
Current Budget | $238,000,000 |
Projected Balance | $48,422,623 |
| |
Average Player Salary | $4,325,200 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Harambe Vick | $25,200,000 |
2) Preston Deakyne | $20,000,000 |
3) Bjoern Waltersson | $16,800,000 |
4) Rusty Ney | $16,000,000 |
5) Bryan Banana | $10,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,568,415 |
| Playoff Revenue | $0 |
| Media Revenue | $103,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,832,384 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,068,415 |
| Total Expenses | $24,832,384 |
| BALANCE | $109,236,031 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,654,929 |
| Attendance per Game | 32,777 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $35,905,104 |
| Season Ticket Revenue | $22,343,918 |
| Playoff Revenue | $0 |
| Media Revenue | $106,500,000 |
| Merchandising Revenue | $31,908,539 |
| Other Revenue | $0 |
| | |
| Player Expenses | $162,882,694 |
| Staff Expenses | $28,944,290 |
| Other Expenses | $31,069,290 |
| | |
| Misc Expenses | $15,657,822 |
| | |
| Total Revenue | $207,238,452 |
| Total Expenses | $222,896,274 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $29,905,001 |
Player Payroll | $214,808,625 |
Current Budget | $304,000,000 |
Projected Balance | $3,033,446 |
| |
Average Player Salary | $7,660,483 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Larry Tuckfard | $28,800,000 |
2) Joseph Disepolo | $25,000,000 |
3) Xenophon Valvis | $24,000,000 |
4) Shane Marcum | $22,800,000 |
5) Alfie Bungledorf | $20,625,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,589,800 |
| Playoff Revenue | $0 |
| Media Revenue | $141,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $260,000 |
| Staff Expenses | $0 |
| Other Expenses | $46,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $183,589,800 |
| Total Expenses | $46,860,000 |
| BALANCE | $153,729,800 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,088,093 |
| Attendance per Game | 50,470 |
| Starting Balance | -$7,065,955 |
| | |
| Gate Revenue | $97,489,280 |
| Season Ticket Revenue | $66,034,440 |
| Playoff Revenue | $10,507,421 |
| Media Revenue | $139,000,000 |
| Merchandising Revenue | $54,400,005 |
| Other Revenue | $0 |
| | |
| Player Expenses | $229,159,086 |
| Staff Expenses | $28,815,001 |
| Other Expenses | $24,601,289 |
| | |
| Misc Expenses | -$38,355,738 |
| | |
| Total Revenue | $344,997,069 |
| Total Expenses | $282,575,376 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $29,830,000 |
Player Payroll | $169,554,500 |
Current Budget | $312,000,000 |
Projected Balance | $17,307,637 |
| |
Average Player Salary | $5,746,806 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Marvin McAleer | $33,750,000 |
2) Javy Falcon | $32,800,000 |
3) Tony Rios | $30,000,000 |
4) Joey Pacheco | $24,500,000 |
5) Carey Horncole | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,161,321 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,713,655 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,710,000 |
| Staff Expenses | $0 |
| Other Expenses | $75,800,000 |
| | |
| Misc Expenses | -$675,000 |
| | |
| Total Revenue | $207,713,655 |
| Total Expenses | $81,510,000 |
| BALANCE | $128,689,976 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,064,545 |
| Attendance per Game | 25,488 |
| Starting Balance | $10,412,834 |
| | |
| Gate Revenue | $58,762,385 |
| Season Ticket Revenue | $54,787,590 |
| Playoff Revenue | $0 |
| Media Revenue | $159,000,000 |
| Merchandising Revenue | $53,529,065 |
| Other Revenue | $0 |
| | |
| Player Expenses | $178,621,583 |
| Staff Expenses | $29,069,999 |
| Other Expenses | $90,249,667 |
| | |
| Misc Expenses | -$35,486,421 |
| | |
| Total Revenue | $326,176,157 |
| Total Expenses | $297,941,249 |
| BALANCE | $3,161,321 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $26,855,000 |
Player Payroll | $216,547,875 |
Current Budget | $296,000,000 |
Projected Balance | -$5,892,633 |
| |
Average Player Salary | $5,801,974 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Colin Lancey Jr. | $29,200,000 |
2) Chris Grunwald | $24,400,000 |
3) Andy Swaim | $24,200,000 |
4) Arturo Eli | $21,200,000 |
5) Rogelio Tiant | $18,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $8,456,323 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,633,780 |
| Playoff Revenue | $0 |
| Media Revenue | $201,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $52,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $220,633,780 |
| Total Expenses | $52,400,000 |
| BALANCE | $176,690,103 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,665,170 |
| Attendance per Game | 32,903 |
| Starting Balance | $13,940,839 |
| | |
| Gate Revenue | $46,430,628 |
| Season Ticket Revenue | $28,704,375 |
| Playoff Revenue | $0 |
| Media Revenue | $199,000,000 |
| Merchandising Revenue | $36,720,985 |
| Other Revenue | $0 |
| | |
| Player Expenses | $201,645,192 |
| Staff Expenses | $25,865,000 |
| Other Expenses | $73,782,000 |
| | |
| Misc Expenses | -$24,055,619 |
| | |
| Total Revenue | $319,863,295 |
| Total Expenses | $301,292,192 |
| BALANCE | $8,456,323 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $29,615,000 |
Player Payroll | $128,246,450 |
Current Budget | $260,000,000 |
Projected Balance | -$12,609,318 |
| |
Average Player Salary | $3,805,109 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Gil Switzer | $25,000,000 |
2) Tyler Davis | $17,184,000 |
3) Peter Herman | $13,800,000 |
4) Pat Sutton | $13,000,000 |
5) Victor Munoz | $8,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $16,207,556 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,919,357 |
| Playoff Revenue | $0 |
| Media Revenue | $98,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $330,000 |
| Other Expenses | $83,779,280 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $118,419,357 |
| Total Expenses | $84,109,280 |
| BALANCE | $50,517,633 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,167,320 |
| Attendance per Game | 26,757 |
| Starting Balance | $9,711,842 |
| | |
| Gate Revenue | $43,975,184 |
| Season Ticket Revenue | $22,739,509 |
| Playoff Revenue | $0 |
| Media Revenue | $94,000,000 |
| Merchandising Revenue | $34,321,484 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,415,532 |
| Staff Expenses | $27,449,999 |
| Other Expenses | $86,410,780 |
| | |
| Misc Expenses | $35,586,477 |
| | |
| Total Revenue | $200,185,548 |
| Total Expenses | $229,276,311 |
| BALANCE | $16,207,556 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $24,445,000 |
Player Payroll | $216,532,000 |
Current Budget | $274,000,000 |
Projected Balance | $603,141 |
| |
Average Player Salary | $6,140,028 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Miguel Rizo | $44,000,000 |
2) Hildo Pot | $37,600,000 |
3) Kevin McCormic Jr. | $31,500,000 |
4) Bill McGregor | $25,000,000 |
5) George Poirier | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,092,723 |
| Playoff Revenue | $0 |
| Media Revenue | $121,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,092,723 |
| Total Expenses | $24,000,000 |
| BALANCE | $141,092,723 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,877,042 |
| Attendance per Game | 47,865 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $92,618,545 |
| Season Ticket Revenue | $41,360,843 |
| Playoff Revenue | $12,039,593 |
| Media Revenue | $119,000,000 |
| Merchandising Revenue | $42,701,796 |
| Other Revenue | $0 |
| | |
| Player Expenses | $221,705,065 |
| Staff Expenses | $30,290,000 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | -$11,161,170 |
| | |
| Total Revenue | $287,156,235 |
| Total Expenses | $275,995,065 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $22,745,000 |
Player Payroll | $114,199,150 |
Current Budget | $230,000,000 |
Projected Balance | -$5,916,264 |
| |
Average Player Salary | $4,676,471 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Jun Tsuda | $40,000,000 |
2) Victor Quinones | $21,000,000 |
3) Dave Carlisle | $15,714,000 |
4) Frank McConnell | $4,578,000 |
5) Bobby Wright | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,036,040 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,410,580 |
| Playoff Revenue | $0 |
| Media Revenue | $91,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $0 |
| Other Expenses | $70,345,328 |
| | |
| Misc Expenses | -$1,687,500 |
| | |
| Total Revenue | $100,410,580 |
| Total Expenses | $70,445,328 |
| BALANCE | $33,313,792 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,059,216 |
| Attendance per Game | 25,422 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $33,328,300 |
| Season Ticket Revenue | $18,152,100 |
| Playoff Revenue | $0 |
| Media Revenue | $88,000,000 |
| Merchandising Revenue | $26,046,418 |
| Other Revenue | $0 |
| | |
| Player Expenses | $158,182,888 |
| Staff Expenses | $22,300,000 |
| Other Expenses | $53,533,029 |
| | |
| Misc Expenses | $46,807,719 |
| | |
| Total Revenue | $175,244,238 |
| Total Expenses | $234,015,917 |
| BALANCE | $5,036,040 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $27,090,000 |
Player Payroll | $156,135,125 |
Current Budget | $234,000,000 |
Projected Balance | $16,647,569 |
| |
Average Player Salary | $4,265,568 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Scott Bernstein | $23,400,000 |
2) Joe Gardner | $19,200,000 |
3) Moises Hernandez Jr. | $18,600,000 |
4) Chef Belew | $11,600,000 |
5) Butch Kaiser | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $11,893,700 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,479,742 |
| Playoff Revenue | $0 |
| Media Revenue | $106,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,000,000 |
| Staff Expenses | $355,000 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $115,479,742 |
| Total Expenses | $21,355,000 |
| BALANCE | $106,018,442 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,089,959 |
| Attendance per Game | 38,148 |
| Starting Balance | $353,831 |
| | |
| Gate Revenue | $39,569,179 |
| Season Ticket Revenue | $11,414,958 |
| Playoff Revenue | $1,876,261 |
| Media Revenue | $101,500,000 |
| Merchandising Revenue | $24,927,357 |
| Other Revenue | $0 |
| | |
| Player Expenses | $164,682,311 |
| Staff Expenses | $26,729,383 |
| Other Expenses | $21,846,000 |
| | |
| Misc Expenses | $37,110,962 |
| | |
| Total Revenue | $187,686,601 |
| Total Expenses | $213,257,694 |
| BALANCE | $11,893,700 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $23,990,000 |
Player Payroll | $243,938,125 |
Current Budget | $270,000,000 |
Projected Balance | -$11,032,098 |
| |
Average Player Salary | $12,679,158 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Mike Meyerhoff | $46,000,000 |
2) Mike Jaquez | $45,000,000 |
3) Jimmy Silveira IV | $29,200,000 |
4) Vince Scripp | $26,000,000 |
5) Tong-myeon Moon | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$4,325,691 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,546,700 |
| Playoff Revenue | $0 |
| Media Revenue | $116,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | $4,500,000 |
| | |
| Total Revenue | $142,546,700 |
| Total Expenses | $12,000,000 |
| BALANCE | $130,721,009 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,039,614 |
| Attendance per Game | 37,526 |
| Starting Balance | -$13,203,063 |
| | |
| Gate Revenue | $60,747,649 |
| Season Ticket Revenue | $51,209,535 |
| Playoff Revenue | $11,588,749 |
| Media Revenue | $114,000,000 |
| Merchandising Revenue | $47,605,913 |
| Other Revenue | $0 |
| | |
| Player Expenses | $236,573,810 |
| Staff Expenses | $25,735,000 |
| Other Expenses | $12,770,834 |
| | |
| Misc Expenses | $2,766,342 |
| | |
| Total Revenue | $281,190,674 |
| Total Expenses | $275,079,644 |
| BALANCE | -$4,325,691 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $28,590,000 |
Player Payroll | $122,480,125 |
Current Budget | $250,000,000 |
Projected Balance | $18,903,793 |
| |
Average Player Salary | $4,150,968 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Daniel Sifuentes | $70,000,000 |
2) Adam Ratcliff | $12,000,000 |
3) Eduardo Molina | $10,500,000 |
4) Jim Skare | $6,300,000 |
5) Jose Diaz | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$10,486,994 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,902,756 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $75,240,000 |
| | |
| Misc Expenses | $1,000,000 |
| | |
| Total Revenue | $142,902,756 |
| Total Expenses | $75,240,000 |
| BALANCE | $58,175,762 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,991,041 |
| Attendance per Game | 24,581 |
| Starting Balance | -$3,530,150 |
| | |
| Gate Revenue | $25,471,550 |
| Season Ticket Revenue | $26,295,516 |
| Playoff Revenue | $0 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $34,057,155 |
| Other Revenue | $0 |
| | |
| Player Expenses | $154,884,768 |
| Staff Expenses | $26,108,518 |
| Other Expenses | $74,389,580 |
| | |
| Misc Expenses | $20,806,168 |
| | |
| Total Revenue | $227,619,854 |
| Total Expenses | $255,382,866 |
| BALANCE | -$10,486,994 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $30,580,000 |
Player Payroll | $142,316,200 |
Current Budget | $266,000,000 |
Projected Balance | $5,673,292 |
| |
Average Player Salary | $4,736,297 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Andre Gorter | $38,200,000 |
2) Jimmy Groseclose | $17,800,000 |
3) Sean Geer | $13,400,000 |
4) Pharamond Lestrange | $13,000,000 |
5) Tim Barnett | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,916,815 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $80,000,000 |
| | |
| Misc Expenses | $1,000,000 |
| | |
| Total Revenue | $150,916,815 |
| Total Expenses | $80,000,000 |
| BALANCE | $88,916,815 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,387,784 |
| Attendance per Game | 29,479 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $49,171,968 |
| Season Ticket Revenue | $36,788,256 |
| Playoff Revenue | $0 |
| Media Revenue | $119,000,000 |
| Merchandising Revenue | $38,666,698 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,830,343 |
| Staff Expenses | $33,105,000 |
| Other Expenses | $57,247,479 |
| | |
| Misc Expenses | -$9,881,203 |
| | |
| Total Revenue | $251,064,025 |
| Total Expenses | $241,182,822 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $23,780,000 |
Player Payroll | $163,794,625 |
Current Budget | $250,000,000 |
Projected Balance | -$4,847,311 |
| |
Average Player Salary | $5,410,968 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Lewis Thorpe Jr. | $60,000,000 |
2) Chiel Palstermans | $31,200,000 |
3) Sean Zielinski | $24,000,000 |
4) Elijah Daniels | $5,700,000 |
5) Steve DiDomenico | $5,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,374,301 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,879,775 |
| Playoff Revenue | $0 |
| Media Revenue | $93,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,856,500 |
| | |
| Misc Expenses | -$1,350,000 |
| | |
| Total Revenue | $114,379,775 |
| Total Expenses | $56,856,500 |
| BALANCE | $61,547,576 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,389 |
| Attendance per Game | 33,980 |
| Starting Balance | $1,651,772 |
| | |
| Gate Revenue | $41,208,975 |
| Season Ticket Revenue | $27,600,750 |
| Playoff Revenue | $9,192,628 |
| Media Revenue | $91,500,000 |
| Merchandising Revenue | $34,022,415 |
| Other Revenue | $0 |
| | |
| Player Expenses | $148,063,792 |
| Staff Expenses | $22,304,999 |
| Other Expenses | $63,536,708 |
| | |
| Misc Expenses | $31,180,710 |
| | |
| Total Revenue | $206,447,318 |
| Total Expenses | $233,905,499 |
| BALANCE | $5,374,301 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $23,835,000 |
Player Payroll | $122,615,750 |
Current Budget | $244,000,000 |
Projected Balance | $26,248,110 |
| |
Average Player Salary | $5,390,109 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Ted Mosley | $42,600,000 |
2) Casey Jones | $35,000,000 |
3) Ryan Flynn Jr. | $21,600,000 |
4) Scott Shank | $4,240,000 |
5) Lorenzo Merjil | $2,280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,952,011 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,462,816 |
| Playoff Revenue | $0 |
| Media Revenue | $108,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $66,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,962,816 |
| Total Expenses | $66,000,000 |
| BALANCE | $63,914,827 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,465,140 |
| Attendance per Game | 18,088 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $33,069,544 |
| Season Ticket Revenue | $23,846,893 |
| Playoff Revenue | $0 |
| Media Revenue | $106,500,000 |
| Merchandising Revenue | $34,242,904 |
| Other Revenue | $0 |
| | |
| Player Expenses | $152,718,919 |
| Staff Expenses | $25,875,000 |
| Other Expenses | $73,989,589 |
| | |
| Misc Expenses | $30,308,807 |
| | |
| Total Revenue | $208,226,712 |
| Total Expenses | $252,583,508 |
| BALANCE | $2,952,011 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $23,410,000 |
Player Payroll | $189,155,461 |
Current Budget | $298,000,000 |
Projected Balance | $19,401,776 |
| |
Average Player Salary | $7,674,508 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Steve Barrett | $28,000,000 |
2) Zheng-ze King | $25,862,211 |
3) Austin Ohmer | $22,000,000 |
4) Brian White | $17,500,000 |
5) Steve Anderson | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $12,729,393 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,227,782 |
| Playoff Revenue | $0 |
| Media Revenue | $181,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $662,500 |
| | |
| Total Revenue | $208,227,782 |
| Total Expenses | $72,000,000 |
| BALANCE | $149,619,675 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,968,303 |
| Attendance per Game | 36,646 |
| Starting Balance | $16,757,974 |
| | |
| Gate Revenue | $66,257,211 |
| Season Ticket Revenue | $36,289,781 |
| Playoff Revenue | $0 |
| Media Revenue | $179,000,000 |
| Merchandising Revenue | $44,369,539 |
| Other Revenue | $0 |
| | |
| Player Expenses | $177,202,554 |
| Staff Expenses | $24,524,999 |
| Other Expenses | $86,997,663 |
| | |
| Misc Expenses | -$41,493,049 |
| | |
| Total Revenue | $326,189,684 |
| Total Expenses | $288,725,216 |
| BALANCE | $12,729,393 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $31,135,000 |
Player Payroll | $150,281,500 |
Current Budget | $262,000,000 |
Projected Balance | $4,696,900 |
| |
Average Player Salary | $6,074,440 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Gus Berry | $48,000,000 |
2) Erik Gretzky | $34,200,000 |
3) Kelly Goosecock | $26,000,000 |
4) Travis Southern | $8,000,000 |
5) Mat Pear | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,821,135 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,880,588 |
| Playoff Revenue | $0 |
| Media Revenue | $131,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $21,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | -$675,000 |
| | |
| Total Revenue | $148,880,588 |
| Total Expenses | $69,000,000 |
| BALANCE | $81,026,723 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,680,976 |
| Attendance per Game | 20,753 |
| Starting Balance | $3,984,251 |
| | |
| Gate Revenue | $44,677,556 |
| Season Ticket Revenue | $29,285,388 |
| Playoff Revenue | $0 |
| Media Revenue | $129,000,000 |
| Merchandising Revenue | $39,834,583 |
| Other Revenue | $0 |
| | |
| Player Expenses | $218,745,474 |
| Staff Expenses | $27,090,000 |
| Other Expenses | $18,079,827 |
| | |
| Misc Expenses | $8,002,598 |
| | |
| Total Revenue | $253,749,587 |
| Total Expenses | $263,915,301 |
| BALANCE | $1,821,135 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $22,955,000 |
Player Payroll | $146,298,000 |
Current Budget | $280,000,000 |
Projected Balance | $38,697,742 |
| |
Average Player Salary | $4,140,979 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Nate Crow | $18,000,000 |
2) Isaac Spikes | $17,600,000 |
3) Michael Walsh | $11,000,000 |
4) Jasper Burd | $10,400,000 |
5) Nelle van den Berg | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $8,895,842 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,281,736 |
| Playoff Revenue | $0 |
| Media Revenue | $116,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,500 |
| Staff Expenses | $0 |
| Other Expenses | $63,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $146,281,736 |
| Total Expenses | $63,328,500 |
| BALANCE | $91,849,078 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,312,814 |
| Attendance per Game | 28,553 |
| Starting Balance | -$11,806,069 |
| | |
| Gate Revenue | $57,460,046 |
| Season Ticket Revenue | $37,088,111 |
| Playoff Revenue | $0 |
| Media Revenue | $114,000,000 |
| Merchandising Revenue | $44,193,669 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,257,461 |
| Staff Expenses | $22,308,000 |
| Other Expenses | $54,723,500 |
| | |
| Misc Expenses | $8,734,056 |
| | |
| Total Revenue | $252,256,816 |
| Total Expenses | $240,288,961 |
| BALANCE | $8,895,842 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $26,968,888 |
Player Payroll | $195,589,000 |
Current Budget | $310,000,000 |
Projected Balance | $25,025,293 |
| |
Average Player Salary | $7,886,740 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Matt Altieri | $46,200,000 |
2) Muneo Kawachi | $33,200,000 |
3) Corbin Schenn | $26,400,000 |
4) Avery Maxwell | $16,000,000 |
5) Quincy Bradford | $12,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $39,296,122 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $51,000,000 |
| | |
| Misc Expenses | -$1,012,500 |
| | |
| Total Revenue | $210,296,122 |
| Total Expenses | $53,000,000 |
| BALANCE | $173,283,622 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,478,602 |
| Attendance per Game | 42,946 |
| Starting Balance | $16,328,539 |
| | |
| Gate Revenue | $90,071,449 |
| Season Ticket Revenue | $55,597,185 |
| Playoff Revenue | $4,453,579 |
| Media Revenue | $169,000,000 |
| Merchandising Revenue | $46,005,396 |
| Other Revenue | $0 |
| | |
| Player Expenses | $222,712,057 |
| Staff Expenses | $26,913,888 |
| Other Expenses | $55,260,000 |
| | |
| Misc Expenses | -$45,378,912 |
| | |
| Total Revenue | $350,936,318 |
| Total Expenses | $304,885,945 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $33,180,000 |
Player Payroll | $182,560,375 |
Current Budget | $260,000,000 |
Projected Balance | $5,632,202 |
| |
Average Player Salary | $5,073,571 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Danny Huerta | $40,000,000 |
2) Paul Skenes Jr. | $40,000,000 |
3) Phuck II | $32,500,000 |
4) Josh Ambrose | $16,000,000 |
5) Karl Starnes | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$3,269,693 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,701,390 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,701,390 |
| Total Expenses | $16,000,000 |
| BALANCE | $123,431,697 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,896,868 |
| Attendance per Game | 23,418 |
| Starting Balance | $4,920,198 |
| | |
| Gate Revenue | $39,021,725 |
| Season Ticket Revenue | $19,226,970 |
| Playoff Revenue | $0 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $29,751,987 |
| Other Revenue | $0 |
| | |
| Player Expenses | $187,628,462 |
| Staff Expenses | $31,496,358 |
| Other Expenses | $35,472,873 |
| | |
| Misc Expenses | $22,745,242 |
| | |
| Total Revenue | $223,662,560 |
| Total Expenses | $254,597,693 |
| BALANCE | -$3,269,693 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $21,285,000 |
Player Payroll | $194,519,750 |
Current Budget | $258,000,000 |
Projected Balance | $19,831,329 |
| |
Average Player Salary | $5,718,743 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Curt Howland | $41,600,000 |
2) Jordan de Jesus | $33,200,000 |
3) Bobby Martinez | $24,000,000 |
4) David Contreras | $21,600,000 |
5) Bud Puffer | $20,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,384,972 |
| Playoff Revenue | $0 |
| Media Revenue | $121,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | -$1,012,500 |
| | |
| Total Revenue | $142,384,972 |
| Total Expenses | $12,000,000 |
| BALANCE | $112,372,472 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,767,452 |
| Attendance per Game | 21,820 |
| Starting Balance | -$6,055,888 |
| | |
| Gate Revenue | $38,474,562 |
| Season Ticket Revenue | $35,758,422 |
| Playoff Revenue | $0 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $40,127,018 |
| Other Revenue | $0 |
| | |
| Player Expenses | $233,150,106 |
| Staff Expenses | $20,604,999 |
| Other Expenses | $24,600,000 |
| | |
| Misc Expenses | $21,543,750 |
| | |
| Total Revenue | $245,867,243 |
| Total Expenses | $278,355,105 |
| BALANCE | -$17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $26,305,000 |
Player Payroll | $161,329,025 |
Current Budget | $280,000,000 |
Projected Balance | $52,802,112 |
| |
Average Player Salary | $5,321,872 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Stan Stirnweiss | $48,000,000 |
2) Phil Zacharia | $30,000,000 |
3) Matt Wheeler | $26,400,000 |
4) Adam Thompson | $26,000,000 |
5) Jim Turan | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,365,217 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $32,533,339 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $40,000,000 |
| | |
| Misc Expenses | -$1,687,500 |
| | |
| Total Revenue | $158,533,339 |
| Total Expenses | $40,000,000 |
| BALANCE | $119,211,056 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,528,395 |
| Attendance per Game | 31,215 |
| Starting Balance | -$6,862,033 |
| | |
| Gate Revenue | $54,315,958 |
| Season Ticket Revenue | $54,633,822 |
| Playoff Revenue | $0 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $48,605,329 |
| Other Revenue | $0 |
| | |
| Player Expenses | $209,299,116 |
| Staff Expenses | $28,857,346 |
| Other Expenses | $29,662,500 |
| | |
| Misc Expenses | -$6,691,662 |
| | |
| Total Revenue | $283,737,874 |
| Total Expenses | $267,818,962 |
| BALANCE | $2,365,217 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $23,010,000 |
Player Payroll | $231,867,725 |
Current Budget | $310,000,000 |
Projected Balance | -$2,727,016 |
| |
Average Player Salary | $6,264,937 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Reece Nichols | $40,000,000 |
2) Lirak Bazhunaishvili | $28,000,000 |
3) Javier Alvarez | $26,800,000 |
4) Roman Downey | $22,000,000 |
5) Saimei Kudo | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,691,091 |
| Playoff Revenue | $0 |
| Media Revenue | $161,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $46,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $192,691,091 |
| Total Expenses | $46,000,000 |
| BALANCE | $163,691,091 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,289,371 |
| Attendance per Game | 28,264 |
| Starting Balance | $11,258,423 |
| | |
| Gate Revenue | $64,851,067 |
| Season Ticket Revenue | $38,460,633 |
| Playoff Revenue | $0 |
| Media Revenue | $159,000,000 |
| Merchandising Revenue | $45,005,579 |
| Other Revenue | $0 |
| | |
| Player Expenses | $187,926,402 |
| Staff Expenses | $22,184,999 |
| Other Expenses | $49,085,494 |
| | |
| Misc Expenses | -$40,787,929 |
| | |
| Total Revenue | $305,726,401 |
| Total Expenses | $259,196,895 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $29,465,000 |
Player Payroll | $170,666,000 |
Current Budget | $304,000,000 |
Projected Balance | $31,901,888 |
| |
Average Player Salary | $5,425,000 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) James Woods Jr. | $45,000,000 |
2) Shawn Morrison | $28,400,000 |
3) Robby Juarez | $20,000,000 |
4) Floyd-William Goof | $18,000,000 |
5) Bryce Schimmoeller | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,456,240 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $204,456,240 |
| Total Expenses | $72,000,000 |
| BALANCE | $149,456,240 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,493,524 |
| Attendance per Game | 43,130 |
| Starting Balance | $4,121,524 |
| | |
| Gate Revenue | $60,368,609 |
| Season Ticket Revenue | $50,805,063 |
| Playoff Revenue | $0 |
| Media Revenue | $169,000,000 |
| Merchandising Revenue | $53,990,345 |
| Other Revenue | $0 |
| | |
| Player Expenses | $176,583,125 |
| Staff Expenses | $28,480,000 |
| Other Expenses | $77,050,000 |
| | |
| Misc Expenses | -$41,427,686 |
| | |
| Total Revenue | $336,419,287 |
| Total Expenses | $282,113,125 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $34,480,000 |
Player Payroll | $195,295,950 |
Current Budget | $264,000,000 |
Projected Balance | -$8,076,180 |
| |
Average Player Salary | $6,208,678 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Tim Wybenga | $29,500,000 |
2) Antonio Lacayo | $22,500,000 |
3) Simon Hudson | $21,500,000 |
4) Gilberto Santos | $17,000,000 |
5) John Fisher | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $8,848,337 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,677,992 |
| Playoff Revenue | $0 |
| Media Revenue | $146,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,100,000 |
| | |
| Misc Expenses | -$337,500 |
| | |
| Total Revenue | $156,677,992 |
| Total Expenses | $26,100,000 |
| BALANCE | $139,088,829 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,080,143 |
| Attendance per Game | 50,372 |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $26,375,764 |
| Season Ticket Revenue | $16,465,594 |
| Playoff Revenue | $1,675,535 |
| Media Revenue | $139,000,000 |
| Merchandising Revenue | $41,593,759 |
| Other Revenue | $0 |
| | |
| Player Expenses | $181,307,731 |
| Staff Expenses | $34,345,000 |
| Other Expenses | $46,705,864 |
| | |
| Misc Expenses | $15,251,960 |
| | |
| Total Revenue | $238,954,972 |
| Total Expenses | $262,358,595 |
| BALANCE | $8,848,337 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $34,345,000 |
Player Payroll | $44,557,750 |
Current Budget | $274,000,000 |
Projected Balance | $112,029,555 |
| |
Average Player Salary | $3,019,583 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Randy Rosenberry | $14,000,000 |
2) Nick Dunn | $8,000,000 |
3) Gavin Nelson | $2,600,000 |
4) Raul Almonte | $2,560,000 |
5) Henry Alvizo | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,357,032 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,555,552 |
| Playoff Revenue | $0 |
| Media Revenue | $131,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $30,000 |
| Staff Expenses | $1,635,000 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $2,150,000 |
| | |
| Total Revenue | $158,555,552 |
| Total Expenses | $73,665,000 |
| BALANCE | $88,397,584 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,362,648 |
| Attendance per Game | 29,168 |
| Starting Balance | $8,985,344 |
| | |
| Gate Revenue | $41,302,459 |
| Season Ticket Revenue | $38,911,266 |
| Playoff Revenue | $0 |
| Media Revenue | $124,000,000 |
| Merchandising Revenue | $44,752,067 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,978,852 |
| Staff Expenses | $31,844,999 |
| Other Expenses | $167,004,167 |
| | |
| Misc Expenses | $35,954,982 |
| | |
| Total Revenue | $256,244,724 |
| Total Expenses | $299,828,018 |
| BALANCE | $1,357,032 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $35,400,001 |
Player Payroll | $219,857,466 |
Current Budget | $304,000,000 |
Projected Balance | $42,454,877 |
| |
Average Player Salary | $9,848,841 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Hoof Harted | $35,000,000 |
2) Spencer Jones | $33,000,000 |
3) Dominik Hasek II | $23,536,541 |
4) Danny Burnside | $18,000,000 |
5) Willie Lazcano | $17,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $17,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,810,949 |
| Playoff Revenue | $0 |
| Media Revenue | $161,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $230,000 |
| Staff Expenses | $0 |
| Other Expenses | $25,000,000 |
| | |
| Misc Expenses | $1,000,000 |
| | |
| Total Revenue | $206,810,949 |
| Total Expenses | $25,230,000 |
| BALANCE | $199,580,949 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,058,329 |
| Attendance per Game | 50,103 |
| Starting Balance | -$7,795,229 |
| | |
| Gate Revenue | $132,687,596 |
| Season Ticket Revenue | $55,278,936 |
| Playoff Revenue | $33,104,406 |
| Media Revenue | $159,000,000 |
| Merchandising Revenue | $51,920,340 |
| Other Revenue | $0 |
| | |
| Player Expenses | $245,638,542 |
| Staff Expenses | $34,335,000 |
| Other Expenses | $27,108,330 |
| | |
| Misc Expenses | -$62,358,344 |
| | |
| Total Revenue | $394,235,445 |
| Total Expenses | $307,081,872 |
| BALANCE | $17,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $25,820,000 |
Player Payroll | $153,650,250 |
Current Budget | $242,000,000 |
Projected Balance | $6,454,878 |
| |
Average Player Salary | $4,718,051 |
League Average Salary | $5,795,698 |
| | |
Highest Paid Players: | |
1) Marcos Rangel | $30,800,000 |
2) Jeff Baker | $23,200,000 |
3) Julio Nevarez | $18,400,000 |
4) Luis Torres | $15,000,000 |
5) Jason Hayes | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,988,920 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,972,850 |
| Playoff Revenue | $0 |
| Media Revenue | $108,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $240,000 |
| Staff Expenses | $0 |
| Other Expenses | $53,005,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $123,472,850 |
| Total Expenses | $53,245,000 |
| BALANCE | $78,216,770 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,919,067 |
| Attendance per Game | 36,038 |
| Starting Balance | $4,357,105 |
| | |
| Gate Revenue | $52,325,725 |
| Season Ticket Revenue | $20,650,950 |
| Playoff Revenue | $3,984,412 |
| Media Revenue | $104,000,000 |
| Merchandising Revenue | $29,163,094 |
| Other Revenue | $0 |
| | |
| Player Expenses | $166,349,797 |
| Staff Expenses | $24,459,999 |
| Other Expenses | $50,649,963 |
| | |
| Misc Expenses | $30,872,597 |
| | |
| Total Revenue | $214,218,977 |
| Total Expenses | $241,459,759 |
| BALANCE | $7,988,920 |
|
|
|