|
POLARIS UNION BASEBALL
FINANCIAL REPORT
09/08/1972
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Edmonton Trappers |
$2,037,195 |
2 |
Toronto Blue Jays |
$1,504,045 |
3 |
Iron City Eddies |
$1,451,832 |
4 |
Houston Colt .45s |
$1,369,148 |
5 |
Montreal Royals |
$1,318,120 |
6 |
San Francisco Meatballs |
$1,304,337 |
7 |
Bronx Bombers |
$1,233,817 |
8 |
Stockton 209 |
$1,178,626 |
9 |
St. Louis Terriers |
$1,068,593 |
10 |
Hollywood Stars |
$1,052,509 |
11 |
Chi-town Coalition |
$1,030,352 |
12 |
Redwood Pioneers |
$979,007 |
13 |
California Seals |
$812,815 |
14 |
Harlem Hellions |
$771,836 |
15 |
Seattle Rainiers |
$747,251 |
16 |
Louisville Redbirds |
$732,411 |
17 |
Philadelphia Athletics |
$728,405 |
18 |
Orlando Oracles |
$702,028 |
19 |
Ottawa Knights |
$693,950 |
20 |
Kinuso Blues |
$669,665 |
21 |
Atlantic City Aces |
$629,966 |
22 |
Honolulu Rays |
$541,190 |
23 |
Puerto Rico Hurricanes |
$478,739 |
24 |
Carolina Sea Unicorns |
$421,300 |
|
Rank |
Team |
Attendance |
1 |
Redwood Pioneers |
1,533,591 |
2 |
Houston Colt .45s |
1,390,099 |
3 |
St. Louis Terriers |
1,190,570 |
4 |
Toronto Blue Jays |
1,164,020 |
5 |
Chi-town Coalition |
1,146,263 |
6 |
Honolulu Rays |
1,104,118 |
7 |
Stockton 209 |
1,059,865 |
8 |
Bronx Bombers |
919,649 |
9 |
San Francisco Meatballs |
904,892 |
10 |
Philadelphia Athletics |
902,157 |
11 |
Harlem Hellions |
899,125 |
12 |
Atlantic City Aces |
874,586 |
13 |
Puerto Rico Hurricanes |
856,568 |
14 |
Edmonton Trappers |
837,327 |
15 |
Iron City Eddies |
799,604 |
16 |
Carolina Sea Unicorns |
773,345 |
17 |
Orlando Oracles |
751,091 |
18 |
Ottawa Knights |
706,812 |
19 |
Montreal Royals |
666,571 |
20 |
Kinuso Blues |
664,486 |
21 |
Seattle Rainiers |
622,210 |
22 |
Hollywood Stars |
474,170 |
23 |
California Seals |
422,282 |
24 |
Louisville Redbirds |
199,054 |
|
Rank |
Team |
Gate Revenue |
1 |
Houston Colt .45s |
$2,032,170 |
2 |
Edmonton Trappers |
$1,541,767 |
3 |
Redwood Pioneers |
$1,539,530 |
4 |
San Francisco Meatballs |
$1,373,594 |
5 |
Stockton 209 |
$1,335,640 |
6 |
Toronto Blue Jays |
$1,279,831 |
7 |
Seattle Rainiers |
$1,224,030 |
8 |
Bronx Bombers |
$1,205,652 |
9 |
Montreal Royals |
$1,063,543 |
10 |
Iron City Eddies |
$999,251 |
11 |
St. Louis Terriers |
$991,843 |
12 |
Chi-town Coalition |
$963,752 |
13 |
Philadelphia Athletics |
$800,714 |
14 |
Kinuso Blues |
$742,563 |
15 |
Honolulu Rays |
$711,895 |
16 |
Atlantic City Aces |
$666,104 |
17 |
Harlem Hellions |
$641,595 |
18 |
California Seals |
$632,985 |
19 |
Puerto Rico Hurricanes |
$486,931 |
20 |
Carolina Sea Unicorns |
$466,841 |
21 |
Orlando Oracles |
$466,544 |
22 |
Hollywood Stars |
$461,216 |
23 |
Ottawa Knights |
$426,060 |
24 |
Louisville Redbirds |
$331,662 |
|
|
Rank |
Team |
Season Tickets |
1 |
Bronx Bombers |
$1,211,438 |
2 |
St. Louis Terriers |
$1,211,328 |
3 |
Redwood Pioneers |
$1,162,471 |
4 |
Chi-town Coalition |
$1,092,135 |
5 |
Houston Colt .45s |
$1,076,027 |
6 |
Toronto Blue Jays |
$1,053,307 |
7 |
Hollywood Stars |
$989,109 |
8 |
Iron City Eddies |
$908,590 |
9 |
Orlando Oracles |
$906,980 |
10 |
Edmonton Trappers |
$866,721 |
11 |
Carolina Sea Unicorns |
$853,079 |
12 |
Stockton 209 |
$844,598 |
13 |
Harlem Hellions |
$795,434 |
14 |
Philadelphia Athletics |
$784,454 |
15 |
San Francisco Meatballs |
$775,572 |
16 |
Puerto Rico Hurricanes |
$752,799 |
17 |
Kinuso Blues |
$740,691 |
18 |
Seattle Rainiers |
$722,925 |
19 |
Ottawa Knights |
$654,275 |
20 |
California Seals |
$620,099 |
21 |
Montreal Royals |
$614,897 |
22 |
Atlantic City Aces |
$555,666 |
23 |
Honolulu Rays |
$453,325 |
24 |
Louisville Redbirds |
$286,740 |
|
Rank |
Team |
Media Revenue |
1 |
Orlando Oracles |
$31,875 |
2 |
Houston Colt .45s |
$30,875 |
3 |
Edmonton Trappers |
$29,875 |
4 |
Redwood Pioneers |
$28,875 |
5 |
Philadelphia Athletics |
$28,875 |
6 |
Bronx Bombers |
$27,875 |
7 |
Chi-town Coalition |
$27,875 |
8 |
Hollywood Stars |
$27,875 |
9 |
Iron City Eddies |
$27,875 |
10 |
Carolina Sea Unicorns |
$26,875 |
11 |
Kinuso Blues |
$26,375 |
12 |
Toronto Blue Jays |
$26,375 |
13 |
California Seals |
$26,375 |
14 |
Puerto Rico Hurricanes |
$26,375 |
15 |
St. Louis Terriers |
$26,375 |
16 |
Stockton 209 |
$25,875 |
17 |
Seattle Rainiers |
$25,875 |
18 |
Harlem Hellions |
$25,875 |
19 |
San Francisco Meatballs |
$25,875 |
20 |
Montreal Royals |
$25,375 |
21 |
Ottawa Knights |
$24,875 |
22 |
Honolulu Rays |
$24,875 |
23 |
Louisville Redbirds |
$22,875 |
24 |
Atlantic City Aces |
$22,375 |
|
Rank |
Team |
Merchandising |
1 |
Edmonton Trappers |
$5,475 |
2 |
Bronx Bombers |
$5,400 |
3 |
Redwood Pioneers |
$5,291 |
4 |
Houston Colt .45s |
$5,256 |
5 |
St. Louis Terriers |
$5,202 |
6 |
Toronto Blue Jays |
$5,186 |
7 |
Iron City Eddies |
$5,005 |
8 |
Chi-town Coalition |
$4,751 |
9 |
Hollywood Stars |
$4,553 |
10 |
Stockton 209 |
$4,488 |
11 |
Seattle Rainiers |
$4,422 |
12 |
San Francisco Meatballs |
$4,279 |
13 |
Orlando Oracles |
$4,242 |
14 |
Philadelphia Athletics |
$4,234 |
15 |
California Seals |
$4,190 |
16 |
Kinuso Blues |
$4,179 |
17 |
Carolina Sea Unicorns |
$4,120 |
18 |
Montreal Royals |
$4,061 |
19 |
Puerto Rico Hurricanes |
$3,894 |
20 |
Harlem Hellions |
$3,764 |
21 |
Ottawa Knights |
$3,362 |
22 |
Honolulu Rays |
$3,284 |
23 |
Atlantic City Aces |
$3,282 |
24 |
Louisville Redbirds |
$2,331 |
|
|
Rank |
Team |
Total Revenue |
1 |
Houston Colt .45s |
$2,935,020 |
2 |
Redwood Pioneers |
$2,634,181 |
3 |
Bronx Bombers |
$2,391,333 |
4 |
Edmonton Trappers |
$2,309,025 |
5 |
Toronto Blue Jays |
$2,279,548 |
6 |
St. Louis Terriers |
$2,218,986 |
7 |
San Francisco Meatballs |
$2,101,689 |
8 |
Stockton 209 |
$2,100,161 |
9 |
Chi-town Coalition |
$2,078,452 |
10 |
Iron City Eddies |
$1,914,804 |
11 |
Seattle Rainiers |
$1,894,323 |
12 |
Philadelphia Athletics |
$1,687,219 |
13 |
Montreal Royals |
$1,653,136 |
14 |
Hollywood Stars |
$1,588,787 |
15 |
Harlem Hellions |
$1,563,553 |
16 |
Kinuso Blues |
$1,540,156 |
17 |
Orlando Oracles |
$1,537,260 |
18 |
Carolina Sea Unicorns |
$1,473,035 |
19 |
Puerto Rico Hurricanes |
$1,367,956 |
20 |
California Seals |
$1,355,490 |
21 |
Atlantic City Aces |
$1,282,069 |
22 |
Honolulu Rays |
$1,236,328 |
23 |
Ottawa Knights |
$1,182,816 |
24 |
Louisville Redbirds |
$741,797 |
|
Rank |
Team |
Total Expenses |
1 |
Edmonton Trappers |
$2,569,514 |
2 |
Toronto Blue Jays |
$2,169,732 |
3 |
Iron City Eddies |
$2,030,224 |
4 |
Houston Colt .45s |
$1,937,832 |
5 |
San Francisco Meatballs |
$1,870,643 |
6 |
Bronx Bombers |
$1,855,966 |
7 |
Stockton 209 |
$1,704,277 |
8 |
St. Louis Terriers |
$1,627,373 |
9 |
Redwood Pioneers |
$1,556,701 |
10 |
Chi-town Coalition |
$1,513,431 |
11 |
Montreal Royals |
$1,479,821 |
12 |
Harlem Hellions |
$1,446,730 |
13 |
California Seals |
$1,386,224 |
14 |
Hollywood Stars |
$1,362,131 |
15 |
Philadelphia Athletics |
$1,288,896 |
16 |
Atlantic City Aces |
$1,033,124 |
17 |
Seattle Rainiers |
$1,018,721 |
18 |
Carolina Sea Unicorns |
$1,013,307 |
19 |
Honolulu Rays |
$1,009,683 |
20 |
Ottawa Knights |
$1,005,266 |
21 |
Orlando Oracles |
$996,015 |
22 |
Louisville Redbirds |
$935,884 |
23 |
Kinuso Blues |
$934,381 |
24 |
Puerto Rico Hurricanes |
$646,700 |
|
Rank |
Team |
Current Budget |
1 |
Houston Colt .45s |
$4,040,000 |
2 |
Bronx Bombers |
$3,800,000 |
3 |
Edmonton Trappers |
$3,600,000 |
4 |
Iron City Eddies |
$3,400,000 |
5 |
San Francisco Meatballs |
$3,040,000 |
6 |
Stockton 209 |
$2,640,000 |
7 |
Redwood Pioneers |
$2,560,000 |
8 |
Hollywood Stars |
$2,520,000 |
9 |
Toronto Blue Jays |
$2,440,000 |
10 |
St. Louis Terriers |
$2,400,000 |
11 |
Chi-town Coalition |
$2,120,000 |
12 |
Seattle Rainiers |
$2,000,000 |
13 |
Orlando Oracles |
$1,980,000 |
14 |
Carolina Sea Unicorns |
$1,800,000 |
15 |
Harlem Hellions |
$1,760,000 |
16 |
Philadelphia Athletics |
$1,700,000 |
17 |
Kinuso Blues |
$1,660,000 |
18 |
Ottawa Knights |
$1,620,000 |
19 |
Montreal Royals |
$1,600,000 |
20 |
Puerto Rico Hurricanes |
$1,580,000 |
21 |
California Seals |
$1,500,000 |
22 |
Atlantic City Aces |
$1,400,000 |
23 |
Honolulu Rays |
$1,080,000 |
24 |
Louisville Redbirds |
$1,040,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Joe Ramírez |
Edmonton |
$750,000 |
|
2 |
Ogai Nakayama |
Toronto |
$700,000 |
|
3 |
Vic Davalillo |
Iron City |
$352,000 |
|
4 |
Tetsuhiko Harada |
Hollywood |
$242,069 |
|
5 |
Tommy Davis |
St. Louis |
$232,000 |
|
6 |
Jimmie Hall |
Hollywood |
$188,000 |
|
7 |
Chad Sanders |
Philadelphia |
$184,000 |
|
8 |
Juan Flores |
Orlando |
$170,000 |
|
9 |
José Martínez |
Philadelphia |
$159,500 |
|
10 |
Willie Cherry |
Edmonton |
$150,000 |
|
11 |
Edgardo Vázquez |
Houston |
$150,000 |
|
12 |
Derrick Benson |
Puerto Rico |
$134,904 |
|
13 |
Peter Holt |
Stockton |
$115,653 |
|
14 |
Simon Decker |
Edmonton |
$110,000 |
|
15 |
Kyle García |
Harlem |
$110,000 |
|
16 |
Willie McCovey |
Chi-town |
$110,000 |
|
17 |
Eric Dukes |
San Francisco |
$108,000 |
|
18 |
Joe Givens |
Redwood |
$108,000 |
|
19 |
Roberto Hernández |
Stockton |
$105,000 |
|
20 |
Ron Santo |
Seattle |
$105,000 |
|
21 |
William Cameron |
Stockton |
$100,000 |
|
22 |
Clark Davis |
Houston |
$100,000 |
|
23 |
Nobuhisa Fujii |
Houston |
$100,000 |
|
24 |
Héctor García |
Harlem |
$100,000 |
|
25 |
Eric Tucker |
Houston |
$100,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $95,960 |
Player Payroll | $629,966 |
Current Budget | $1,400,000 |
Projected Balance | $220,843 |
| |
Average Player Salary | $14,268 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Jack Powers | $68,000 |
2) Kazuyuki Fujihara | $47,200 |
3) Ross Sweet | $45,000 |
4) Enrique Heredia | $41,610 |
5) Munoto Jouda | $37,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 874,586 |
| Attendance per Game | 11,661 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $666,104 |
| Season Ticket Revenue | $555,666 |
| Playoff Revenue | $0 |
| Media Revenue | $22,375 |
| Merchandising Revenue | $3,282 |
| Other Revenue | $34,642 |
| | |
| Player Expenses | $491,936 |
| Staff Expenses | $325,188 |
| Other Expenses | $216,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,282,069 |
| Total Expenses | $1,033,124 |
| BALANCE | $273,945 |
|
| LAST SEASON OVERVIEW |
| Attendance | 847,834 |
| Attendance per Game | 10,467 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $596,039 |
| Season Ticket Revenue | $548,440 |
| Playoff Revenue | $0 |
| Media Revenue | $22,375 |
| Merchandising Revenue | $3,551 |
| Other Revenue | $34,642 |
| | |
| Player Expenses | $501,475 |
| Staff Expenses | $108,473 |
| Other Expenses | $270,000 |
| | |
| Misc Expenses | -$358,338 |
| | |
| Total Revenue | $1,238,286 |
| Total Expenses | $879,948 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $320,210 |
Player Payroll | $1,233,817 |
Current Budget | $3,800,000 |
Projected Balance | $486,843 |
| |
Average Player Salary | $27,491 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Dick McAuliffe | $210,000 |
2) Raúl Díaz | $80,000 |
3) Brian Shelton | $80,000 |
4) Bobby Miller | $75,000 |
5) Ted Tappe | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 919,649 |
| Attendance per Game | 12,262 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,205,652 |
| Season Ticket Revenue | $1,211,438 |
| Playoff Revenue | $0 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $5,400 |
| Other Revenue | -$59,032 |
| | |
| Player Expenses | $1,031,335 |
| Staff Expenses | $284,631 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,391,333 |
| Total Expenses | $1,855,966 |
| BALANCE | $560,367 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,233,597 |
| Attendance per Game | 15,230 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,837,389 |
| Season Ticket Revenue | $1,284,652 |
| Playoff Revenue | $555,617 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $5,832 |
| Other Revenue | -$59,032 |
| | |
| Player Expenses | $1,216,109 |
| Staff Expenses | $239,784 |
| Other Expenses | $574,038 |
| | |
| Misc Expenses | -$1,509,617 |
| | |
| Total Revenue | $3,539,548 |
| Total Expenses | $2,029,931 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $141,900 |
Player Payroll | $812,815 |
Current Budget | $1,500,000 |
Projected Balance | -$37,381 |
| |
Average Player Salary | $22,025 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Marcos Gómez | $90,000 |
2) Pedro Hernández | $75,000 |
3) Shimei Kimura | $68,000 |
4) Dave Barrera | $55,000 |
5) Mack Jones | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 422,282 |
| Attendance per Game | 6,120 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $632,985 |
| Season Ticket Revenue | $620,099 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,190 |
| Other Revenue | $71,841 |
| | |
| Player Expenses | $725,838 |
| Staff Expenses | $132,617 |
| Other Expenses | $527,769 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,355,490 |
| Total Expenses | $1,386,224 |
| BALANCE | -$30,734 |
|
| LAST SEASON OVERVIEW |
| Attendance | 480,283 |
| Attendance per Game | 5,929 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $623,927 |
| Season Ticket Revenue | $576,641 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,454 |
| Other Revenue | $71,841 |
| | |
| Player Expenses | $873,756 |
| Staff Expenses | $211,131 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $301,778 |
| | |
| Total Revenue | $1,323,109 |
| Total Expenses | $1,624,887 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $94,650 |
Player Payroll | $421,300 |
Current Budget | $1,800,000 |
Projected Balance | $497,735 |
| |
Average Player Salary | $13,343 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Ichiyo Nakamura | $80,000 |
2) Rico Carty | $37,600 |
3) Tommie Agee | $34,320 |
4) Mattias Petraeus | $30,238 |
5) Bernard Anderson | $26,250 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 773,345 |
| Attendance per Game | 10,741 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $466,841 |
| Season Ticket Revenue | $853,079 |
| Playoff Revenue | $0 |
| Media Revenue | $26,875 |
| Merchandising Revenue | $4,120 |
| Other Revenue | $122,120 |
| | |
| Player Expenses | $374,642 |
| Staff Expenses | $84,133 |
| Other Expenses | $554,532 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,473,035 |
| Total Expenses | $1,013,307 |
| BALANCE | $470,728 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,064,307 |
| Attendance per Game | 13,140 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $820,054 |
| Season Ticket Revenue | $866,127 |
| Playoff Revenue | $0 |
| Media Revenue | $26,875 |
| Merchandising Revenue | $4,817 |
| Other Revenue | $122,120 |
| | |
| Player Expenses | $470,228 |
| Staff Expenses | $107,580 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$621,490 |
| | |
| Total Revenue | $1,739,298 |
| Total Expenses | $1,117,808 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $81,492 |
Player Payroll | $1,030,352 |
Current Budget | $2,120,000 |
Projected Balance | $591,557 |
| |
Average Player Salary | $20,669 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Willie McCovey | $110,000 |
2) Luis Alberto Escobar | $95,000 |
3) Nori Takahashi | $76,000 |
4) Joe Torre | $74,000 |
5) Wes Blackford | $70,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,146,263 |
| Attendance per Game | 16,613 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $963,752 |
| Season Ticket Revenue | $1,092,135 |
| Playoff Revenue | $0 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $4,751 |
| Other Revenue | -$10,061 |
| | |
| Player Expenses | $893,094 |
| Staff Expenses | $72,437 |
| Other Expenses | $547,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,078,452 |
| Total Expenses | $1,513,431 |
| BALANCE | $579,021 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,136,313 |
| Attendance per Game | 14,029 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $951,800 |
| Season Ticket Revenue | $1,008,793 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $5,493 |
| Other Revenue | -$10,061 |
| | |
| Player Expenses | $1,019,949 |
| Staff Expenses | $80,723 |
| Other Expenses | $547,900 |
| | |
| Misc Expenses | -$343,026 |
| | |
| Total Revenue | $1,991,598 |
| Total Expenses | $1,648,572 |
| BALANCE | $14,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $220,360 |
Player Payroll | $2,037,195 |
Current Budget | $3,600,000 |
Projected Balance | -$419,857 |
| |
Average Player Salary | $49,064 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Joe Ramírez | $750,000 |
2) Willie Cherry | $150,000 |
3) Simon Decker | $110,000 |
4) Richard Fullerton | $90,000 |
5) Konosuke Ishida | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 837,327 |
| Attendance per Game | 11,164 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $1,541,767 |
| Season Ticket Revenue | $866,721 |
| Playoff Revenue | $0 |
| Media Revenue | $29,875 |
| Merchandising Revenue | $5,475 |
| Other Revenue | -$134,813 |
| | |
| Player Expenses | $1,801,326 |
| Staff Expenses | $193,188 |
| Other Expenses | $575,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,309,025 |
| Total Expenses | $2,569,514 |
| BALANCE | -$249,489 |
|
| LAST SEASON OVERVIEW |
| Attendance | 830,597 |
| Attendance per Game | 10,254 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $1,414,772 |
| Season Ticket Revenue | $910,760 |
| Playoff Revenue | $185,570 |
| Media Revenue | $29,875 |
| Merchandising Revenue | $5,913 |
| Other Revenue | -$134,813 |
| | |
| Player Expenses | $1,571,320 |
| Staff Expenses | $283,820 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$76,681 |
| | |
| Total Revenue | $2,471,821 |
| Total Expenses | $2,395,140 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $119,405 |
Player Payroll | $771,836 |
Current Budget | $1,760,000 |
Projected Balance | $105,451 |
| |
Average Player Salary | $22,465 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Kyle García | $110,000 |
2) Héctor García | $100,000 |
3) Simon Woods | $100,000 |
4) Alberto MacKnight | $60,000 |
5) Yoshihisa Koyama | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 899,125 |
| Attendance per Game | 12,488 |
| Starting Balance | $18,000 |
| | |
| Gate Revenue | $641,595 |
| Season Ticket Revenue | $795,434 |
| Playoff Revenue | $0 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $3,764 |
| Other Revenue | $96,885 |
| | |
| Player Expenses | $710,922 |
| Staff Expenses | $218,598 |
| Other Expenses | $517,210 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,563,553 |
| Total Expenses | $1,446,730 |
| BALANCE | $134,823 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,045,994 |
| Attendance per Game | 12,914 |
| Starting Balance | $18,000 |
| | |
| Gate Revenue | $643,138 |
| Season Ticket Revenue | $812,469 |
| Playoff Revenue | $0 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $4,536 |
| Other Revenue | $96,885 |
| | |
| Player Expenses | $787,984 |
| Staff Expenses | $283,444 |
| Other Expenses | $382,474 |
| | |
| Misc Expenses | -$125,548 |
| | |
| Total Revenue | $1,579,450 |
| Total Expenses | $1,453,902 |
| BALANCE | $18,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $72,890 |
Player Payroll | $1,052,509 |
Current Budget | $2,520,000 |
Projected Balance | $271,648 |
| |
Average Player Salary | $29,433 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Tetsuhiko Harada | $242,069 |
2) Jimmie Hall | $188,000 |
3) David López | $90,000 |
4) Eric Davis | $75,000 |
5) Brian Fowler | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 474,170 |
| Attendance per Game | 6,872 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $461,216 |
| Season Ticket Revenue | $989,109 |
| Playoff Revenue | $0 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $4,553 |
| Other Revenue | $106,034 |
| | |
| Player Expenses | $945,648 |
| Staff Expenses | $66,483 |
| Other Expenses | $350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,588,787 |
| Total Expenses | $1,362,131 |
| BALANCE | $237,656 |
|
| LAST SEASON OVERVIEW |
| Attendance | 715,311 |
| Attendance per Game | 8,831 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,230,395 |
| Season Ticket Revenue | $736,566 |
| Playoff Revenue | $602,332 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $5,187 |
| Other Revenue | $106,034 |
| | |
| Player Expenses | $1,504,727 |
| Staff Expenses | $90,365 |
| Other Expenses | $350,000 |
| | |
| Misc Expenses | -$627,433 |
| | |
| Total Revenue | $2,583,525 |
| Total Expenses | $1,945,092 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $88,000 |
Player Payroll | $541,190 |
Current Budget | $1,080,000 |
Projected Balance | $234,957 |
| |
Average Player Salary | $15,509 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Kuan Zhang | $90,000 |
2) Andre Simpson | $80,000 |
3) Tristan Gilles | $55,000 |
4) Charlie Moore | $31,136 |
5) Buck Rodgers | $28,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,104,118 |
| Attendance per Game | 15,335 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $711,895 |
| Season Ticket Revenue | $453,325 |
| Playoff Revenue | $0 |
| Media Revenue | $24,875 |
| Merchandising Revenue | $3,284 |
| Other Revenue | $42,949 |
| | |
| Player Expenses | $473,323 |
| Staff Expenses | $78,222 |
| Other Expenses | $458,138 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,236,328 |
| Total Expenses | $1,009,683 |
| BALANCE | $240,645 |
|
| LAST SEASON OVERVIEW |
| Attendance | 952,754 |
| Attendance per Game | 11,762 |
| Starting Balance | -$21,000 |
| | |
| Gate Revenue | $523,360 |
| Season Ticket Revenue | $438,730 |
| Playoff Revenue | $0 |
| Media Revenue | $24,875 |
| Merchandising Revenue | $3,757 |
| Other Revenue | $42,949 |
| | |
| Player Expenses | $494,538 |
| Staff Expenses | $91,194 |
| Other Expenses | $504,124 |
| | |
| Misc Expenses | $25,108 |
| | |
| Total Revenue | $1,099,748 |
| Total Expenses | $1,089,856 |
| BALANCE | $14,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $214,630 |
Player Payroll | $1,369,148 |
Current Budget | $4,040,000 |
Projected Balance | $1,037,859 |
| |
Average Player Salary | $30,173 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Edgardo Vázquez | $150,000 |
2) Clark Davis | $100,000 |
3) Nobuhisa Fujii | $100,000 |
4) Eric Tucker | $100,000 |
5) Virgil McDonald | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,390,099 |
| Attendance per Game | 19,307 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $2,032,170 |
| Season Ticket Revenue | $1,076,027 |
| Playoff Revenue | $0 |
| Media Revenue | $30,875 |
| Merchandising Revenue | $5,256 |
| Other Revenue | -$209,308 |
| | |
| Player Expenses | $1,207,050 |
| Staff Expenses | $190,782 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,935,020 |
| Total Expenses | $1,937,832 |
| BALANCE | $1,022,188 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,711,447 |
| Attendance per Game | 21,129 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $2,813,122 |
| Season Ticket Revenue | $1,037,478 |
| Playoff Revenue | $623,979 |
| Media Revenue | $29,875 |
| Merchandising Revenue | $5,913 |
| Other Revenue | -$209,308 |
| | |
| Player Expenses | $1,372,643 |
| Staff Expenses | $205,884 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$2,025,688 |
| | |
| Total Revenue | $4,144,215 |
| Total Expenses | $2,118,527 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $151,300 |
Player Payroll | $1,451,832 |
Current Budget | $3,400,000 |
Projected Balance | -$190,525 |
| |
Average Player Salary | $29,207 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Vic Davalillo | $352,000 |
2) Thomas Watts | $99,000 |
3) Billy McCool | $94,000 |
4) Johnny Callison | $85,000 |
5) Andrew Nelson | $69,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 799,604 |
| Attendance per Game | 11,106 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $999,251 |
| Season Ticket Revenue | $908,590 |
| Playoff Revenue | $0 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $5,005 |
| Other Revenue | -$25,917 |
| | |
| Player Expenses | $1,355,736 |
| Staff Expenses | $134,488 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,914,804 |
| Total Expenses | $2,030,224 |
| BALANCE | -$94,420 |
|
| LAST SEASON OVERVIEW |
| Attendance | 913,948 |
| Attendance per Game | 11,283 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $997,296 |
| Season Ticket Revenue | $1,068,071 |
| Playoff Revenue | $0 |
| Media Revenue | $27,875 |
| Merchandising Revenue | $5,760 |
| Other Revenue | -$25,917 |
| | |
| Player Expenses | $1,497,202 |
| Staff Expenses | $143,683 |
| Other Expenses | $200,000 |
| | |
| Misc Expenses | -$273,554 |
| | |
| Total Revenue | $2,114,439 |
| Total Expenses | $1,840,885 |
| BALANCE | $21,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $114,595 |
Player Payroll | $669,665 |
Current Budget | $1,660,000 |
Projected Balance | $584,693 |
| |
Average Player Salary | $18,457 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) George Cunningham | $62,000 |
2) John Heller | $58,987 |
3) Tex Boyce | $55,000 |
4) Jeremy Kennedy | $51,600 |
5) Bob Jenkins | $47,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 664,486 |
| Attendance per Game | 8,860 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $742,563 |
| Season Ticket Revenue | $740,691 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,179 |
| Other Revenue | $26,348 |
| | |
| Player Expenses | $593,609 |
| Staff Expenses | $101,862 |
| Other Expenses | $238,910 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,540,156 |
| Total Expenses | $934,381 |
| BALANCE | $616,775 |
|
| LAST SEASON OVERVIEW |
| Attendance | 686,948 |
| Attendance per Game | 8,481 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $821,352 |
| Season Ticket Revenue | $655,413 |
| Playoff Revenue | $260,973 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,426 |
| Other Revenue | $26,348 |
| | |
| Player Expenses | $777,088 |
| Staff Expenses | $115,790 |
| Other Expenses | $242,129 |
| | |
| Misc Expenses | -$674,969 |
| | |
| Total Revenue | $1,809,976 |
| Total Expenses | $1,135,007 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $79,430 |
Player Payroll | $732,411 |
Current Budget | $1,040,000 |
Projected Balance | -$208,916 |
| |
Average Player Salary | $16,759 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Richard Fields | $80,000 |
2) Roger Nance | $75,000 |
3) Lou Jensen | $60,000 |
4) Neal Booth | $55,000 |
5) Alex Hastings | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 199,054 |
| Attendance per Game | 2,654 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $331,662 |
| Season Ticket Revenue | $286,740 |
| Playoff Revenue | $0 |
| Media Revenue | $22,875 |
| Merchandising Revenue | $2,331 |
| Other Revenue | $98,189 |
| | |
| Player Expenses | $642,310 |
| Staff Expenses | $117,674 |
| Other Expenses | $175,900 |
| | |
| Misc Expenses | $38,000 |
| | |
| Total Revenue | $741,797 |
| Total Expenses | $935,884 |
| BALANCE | -$131,087 |
|
| LAST SEASON OVERVIEW |
| Attendance | 280,102 |
| Attendance per Game | 3,458 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $543,271 |
| Season Ticket Revenue | $334,150 |
| Playoff Revenue | $0 |
| Media Revenue | $22,875 |
| Merchandising Revenue | $2,780 |
| Other Revenue | $98,189 |
| | |
| Player Expenses | $653,092 |
| Staff Expenses | $105,165 |
| Other Expenses | $97,900 |
| | |
| Misc Expenses | -$135,232 |
| | |
| Total Revenue | $991,389 |
| Total Expenses | $856,157 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $105,605 |
Player Payroll | $1,318,120 |
Current Budget | $1,600,000 |
Projected Balance | $231,848 |
| |
Average Player Salary | $33,597 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Jud Coleman | $99,000 |
2) Saran Vakil | $94,000 |
3) Tadataka Miura | $81,000 |
4) Jesse Lewis | $80,000 |
5) Luis López | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 666,571 |
| Attendance per Game | 8,888 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,063,543 |
| Season Ticket Revenue | $614,897 |
| Playoff Revenue | $0 |
| Media Revenue | $25,375 |
| Merchandising Revenue | $4,061 |
| Other Revenue | -$54,740 |
| | |
| Player Expenses | $1,042,711 |
| Staff Expenses | $93,870 |
| Other Expenses | $343,240 |
| | |
| Misc Expenses | $153,400 |
| | |
| Total Revenue | $1,653,136 |
| Total Expenses | $1,479,821 |
| BALANCE | $326,715 |
|
| LAST SEASON OVERVIEW |
| Attendance | 531,134 |
| Attendance per Game | 6,557 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $706,682 |
| Season Ticket Revenue | $594,502 |
| Playoff Revenue | $0 |
| Media Revenue | $25,375 |
| Merchandising Revenue | $4,182 |
| Other Revenue | -$54,740 |
| | |
| Player Expenses | $1,442,126 |
| Staff Expenses | $83,115 |
| Other Expenses | $197,740 |
| | |
| Misc Expenses | $299,704 |
| | |
| Total Revenue | $1,409,277 |
| Total Expenses | $1,722,981 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $134,755 |
Player Payroll | $702,028 |
Current Budget | $1,980,000 |
Projected Balance | $571,760 |
| |
Average Player Salary | $22,006 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Juan Flores | $170,000 |
2) Ken'ichi Taketo | $80,000 |
3) Gregory Allen | $55,000 |
4) Gunnar Clark | $45,000 |
5) Bill Freehan | $41,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 751,091 |
| Attendance per Game | 10,885 |
| Starting Balance | $18,000 |
| | |
| Gate Revenue | $466,544 |
| Season Ticket Revenue | $906,980 |
| Playoff Revenue | $0 |
| Media Revenue | $31,875 |
| Merchandising Revenue | $4,242 |
| Other Revenue | $127,619 |
| | |
| Player Expenses | $631,233 |
| Staff Expenses | $119,782 |
| Other Expenses | $245,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,537,260 |
| Total Expenses | $996,015 |
| BALANCE | $559,245 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,076,606 |
| Attendance per Game | 13,291 |
| Starting Balance | $18,000 |
| | |
| Gate Revenue | $794,836 |
| Season Ticket Revenue | $981,472 |
| Playoff Revenue | $0 |
| Media Revenue | $31,875 |
| Merchandising Revenue | $5,343 |
| Other Revenue | $127,619 |
| | |
| Player Expenses | $858,821 |
| Staff Expenses | $138,060 |
| Other Expenses | $245,000 |
| | |
| Misc Expenses | -$618,818 |
| | |
| Total Revenue | $1,860,699 |
| Total Expenses | $1,241,881 |
| BALANCE | $18,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $83,875 |
Player Payroll | $693,950 |
Current Budget | $1,620,000 |
Projected Balance | $232,662 |
| |
Average Player Salary | $19,492 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Dick Allen | $87,625 |
2) Rod Carew | $85,913 |
3) Dave Bailey | $75,000 |
4) Brooks Robinson | $69,000 |
5) Horace Silva | $65,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 706,812 |
| Attendance per Game | 10,244 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $426,060 |
| Season Ticket Revenue | $654,275 |
| Playoff Revenue | $0 |
| Media Revenue | $24,875 |
| Merchandising Revenue | $3,362 |
| Other Revenue | $74,244 |
| | |
| Player Expenses | $616,836 |
| Staff Expenses | $77,940 |
| Other Expenses | $310,490 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,182,816 |
| Total Expenses | $1,005,266 |
| BALANCE | $202,550 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,068,730 |
| Attendance per Game | 13,194 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $858,858 |
| Season Ticket Revenue | $598,755 |
| Playoff Revenue | $0 |
| Media Revenue | $24,875 |
| Merchandising Revenue | $3,979 |
| Other Revenue | $74,244 |
| | |
| Player Expenses | $734,249 |
| Staff Expenses | $82,895 |
| Other Expenses | $342,681 |
| | |
| Misc Expenses | -$357,600 |
| | |
| Total Revenue | $1,517,425 |
| Total Expenses | $1,159,825 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $94,400 |
Player Payroll | $728,405 |
Current Budget | $1,700,000 |
Projected Balance | $414,398 |
| |
Average Player Salary | $19,542 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Chad Sanders | $184,000 |
2) José Martínez | $159,500 |
3) Danny Hodges | $65,000 |
4) Lou Piniella | $30,576 |
5) Ed Kirkpatrick | $30,305 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 902,157 |
| Attendance per Game | 12,530 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $800,714 |
| Season Ticket Revenue | $784,454 |
| Playoff Revenue | $0 |
| Media Revenue | $28,875 |
| Merchandising Revenue | $4,234 |
| Other Revenue | $68,942 |
| | |
| Player Expenses | $663,796 |
| Staff Expenses | $85,100 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,687,219 |
| Total Expenses | $1,288,896 |
| BALANCE | $423,323 |
|
| LAST SEASON OVERVIEW |
| Attendance | 832,033 |
| Attendance per Game | 10,272 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $710,747 |
| Season Ticket Revenue | $786,834 |
| Playoff Revenue | $0 |
| Media Revenue | $28,875 |
| Merchandising Revenue | $4,860 |
| Other Revenue | $68,942 |
| | |
| Player Expenses | $765,711 |
| Staff Expenses | $111,404 |
| Other Expenses | $551,000 |
| | |
| Misc Expenses | -$179,977 |
| | |
| Total Revenue | $1,608,092 |
| Total Expenses | $1,428,115 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $148,055 |
Player Payroll | $478,739 |
Current Budget | $1,580,000 |
Projected Balance | $985,867 |
| |
Average Player Salary | $14,474 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Derrick Benson | $134,904 |
2) Bob Sanderson | $50,000 |
3) Alfonso Vega | $35,185 |
4) Rintaro Kichida | $20,400 |
5) Andrej Eenkhoorn | $17,340 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 856,568 |
| Attendance per Game | 11,897 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $486,931 |
| Season Ticket Revenue | $752,799 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $3,894 |
| Other Revenue | $97,957 |
| | |
| Player Expenses | $425,097 |
| Staff Expenses | $131,603 |
| Other Expenses | $90,000 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $1,367,956 |
| Total Expenses | $646,700 |
| BALANCE | $992,256 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,043,247 |
| Attendance per Game | 12,880 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $602,485 |
| Season Ticket Revenue | $805,668 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,590 |
| Other Revenue | $97,957 |
| | |
| Player Expenses | $564,977 |
| Staff Expenses | $129,487 |
| Other Expenses | $97,266 |
| | |
| Misc Expenses | -$726,683 |
| | |
| Total Revenue | $1,518,413 |
| Total Expenses | $791,730 |
| BALANCE | $21,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $111,295 |
Player Payroll | $979,007 |
Current Budget | $2,560,000 |
Projected Balance | $806,088 |
| |
Average Player Salary | $23,150 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Joe Givens | $108,000 |
2) Steve Shaw | $90,000 |
3) Dick Drott | $77,600 |
4) Chris Green | $46,527 |
5) Hiroya Kimura | $42,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,533,591 |
| Attendance per Game | 21,300 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $1,539,530 |
| Season Ticket Revenue | $1,162,471 |
| Playoff Revenue | $0 |
| Media Revenue | $28,875 |
| Merchandising Revenue | $5,291 |
| Other Revenue | -$101,986 |
| | |
| Player Expenses | $869,639 |
| Staff Expenses | $107,728 |
| Other Expenses | $579,334 |
| | |
| Misc Expenses | -$250,000 |
| | |
| Total Revenue | $2,634,181 |
| Total Expenses | $1,556,701 |
| BALANCE | $862,480 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,337,764 |
| Attendance per Game | 16,516 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $1,017,782 |
| Season Ticket Revenue | $1,151,968 |
| Playoff Revenue | $625,476 |
| Media Revenue | $28,875 |
| Merchandising Revenue | $5,718 |
| Other Revenue | -$101,986 |
| | |
| Player Expenses | $773,680 |
| Staff Expenses | $136,201 |
| Other Expenses | $621,461 |
| | |
| Misc Expenses | -$1,328,761 |
| | |
| Total Revenue | $2,860,103 |
| Total Expenses | $1,531,342 |
| BALANCE | $35,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $166,115 |
Player Payroll | $1,304,337 |
Current Budget | $3,040,000 |
Projected Balance | $218,522 |
| |
Average Player Salary | $29,865 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Eric Dukes | $108,000 |
2) Nathan McClain | $90,000 |
3) Steve D Barber | $80,000 |
4) Jonathan Norton | $80,000 |
5) Gene Bishop | $75,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 904,892 |
| Attendance per Game | 12,568 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,373,594 |
| Season Ticket Revenue | $775,572 |
| Playoff Revenue | $0 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $4,279 |
| Other Revenue | -$77,631 |
| | |
| Player Expenses | $1,149,386 |
| Staff Expenses | $147,657 |
| Other Expenses | $573,600 |
| | |
| Misc Expenses | $33,600 |
| | |
| Total Revenue | $2,101,689 |
| Total Expenses | $1,870,643 |
| BALANCE | $289,646 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,013,220 |
| Attendance per Game | 12,509 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,425,295 |
| Season Ticket Revenue | $884,757 |
| Playoff Revenue | $493,449 |
| Media Revenue | $25,375 |
| Merchandising Revenue | $5,049 |
| Other Revenue | -$77,631 |
| | |
| Player Expenses | $1,311,949 |
| Staff Expenses | $203,900 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$705,738 |
| | |
| Total Revenue | $2,761,587 |
| Total Expenses | $2,055,849 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $229,280 |
Player Payroll | $747,251 |
Current Budget | $2,000,000 |
Projected Balance | $869,448 |
| |
Average Player Salary | $20,852 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Ron Santo | $105,000 |
2) Tom Haller | $91,000 |
3) Ricardo Castro | $65,000 |
4) Katai Kato | $60,000 |
5) Bret Ballard | $59,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 622,210 |
| Attendance per Game | 8,642 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $1,224,030 |
| Season Ticket Revenue | $722,925 |
| Playoff Revenue | $0 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $4,422 |
| Other Revenue | -$82,929 |
| | |
| Player Expenses | $664,917 |
| Staff Expenses | $203,804 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,894,323 |
| Total Expenses | $1,018,721 |
| BALANCE | $889,602 |
|
| LAST SEASON OVERVIEW |
| Attendance | 534,099 |
| Attendance per Game | 6,594 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $921,168 |
| Season Ticket Revenue | $681,129 |
| Playoff Revenue | $114,568 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $5,278 |
| Other Revenue | -$82,929 |
| | |
| Player Expenses | $1,020,549 |
| Staff Expenses | $245,574 |
| Other Expenses | $162,289 |
| | |
| Misc Expenses | -$360,210 |
| | |
| Total Revenue | $1,788,622 |
| Total Expenses | $1,428,412 |
| BALANCE | $14,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $134,115 |
Player Payroll | $1,068,593 |
Current Budget | $2,400,000 |
Projected Balance | $599,979 |
| |
Average Player Salary | $36,848 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Tommy Davis | $232,000 |
2) Màximo Carregueiro | $90,000 |
3) Santiago Sosa | $80,000 |
4) Ryan Heaney | $75,000 |
5) Brandon Carr | $70,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,190,570 |
| Attendance per Game | 17,255 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $991,843 |
| Season Ticket Revenue | $1,211,328 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $5,202 |
| Other Revenue | -$15,762 |
| | |
| Player Expenses | $955,160 |
| Staff Expenses | $119,213 |
| Other Expenses | $553,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,218,986 |
| Total Expenses | $1,627,373 |
| BALANCE | $602,613 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,234,555 |
| Attendance per Game | 15,241 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $930,010 |
| Season Ticket Revenue | $1,168,558 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $5,992 |
| Other Revenue | -$15,762 |
| | |
| Player Expenses | $828,307 |
| Staff Expenses | $119,864 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$652,836 |
| | |
| Total Revenue | $2,141,007 |
| Total Expenses | $1,488,171 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $164,975 |
Player Payroll | $1,178,626 |
Current Budget | $2,640,000 |
Projected Balance | $347,808 |
| |
Average Player Salary | $36,316 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Peter Holt | $115,653 |
2) Roberto Hernández | $105,000 |
3) William Cameron | $100,000 |
4) Toyotomi Matsumoto | $85,000 |
5) Paco Ortega | $85,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,059,865 |
| Attendance per Game | 14,720 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,335,640 |
| Season Ticket Revenue | $844,598 |
| Playoff Revenue | $0 |
| Media Revenue | $25,875 |
| Merchandising Revenue | $4,488 |
| Other Revenue | -$110,440 |
| | |
| Player Expenses | $1,017,633 |
| Staff Expenses | $146,644 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$25,000 |
| | |
| Total Revenue | $2,100,161 |
| Total Expenses | $1,704,277 |
| BALANCE | $395,884 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,200,836 |
| Attendance per Game | 14,825 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $1,524,627 |
| Season Ticket Revenue | $839,373 |
| Playoff Revenue | $68,658 |
| Media Revenue | $25,375 |
| Merchandising Revenue | $4,814 |
| Other Revenue | -$110,440 |
| | |
| Player Expenses | $1,039,686 |
| Staff Expenses | $165,905 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$592,345 |
| | |
| Total Revenue | $2,337,936 |
| Total Expenses | $1,745,591 |
| BALANCE | $25,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $162,465 |
Player Payroll | $1,504,045 |
Current Budget | $2,440,000 |
Projected Balance | $44,191 |
| |
Average Player Salary | $39,415 |
League Average Salary | $25,011 |
| | |
Highest Paid Players: | |
1) Ogai Nakayama | $700,000 |
2) Waylon Castro | $75,000 |
3) Pedro Martínez | $62,000 |
4) Steve Carlton | $55,000 |
5) Jim Fregosi | $54,550 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,164,020 |
| Attendance per Game | 16,167 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $1,279,831 |
| Season Ticket Revenue | $1,053,307 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $5,186 |
| Other Revenue | -$85,151 |
| | |
| Player Expenses | $1,453,730 |
| Staff Expenses | $149,213 |
| Other Expenses | $566,789 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,279,548 |
| Total Expenses | $2,169,732 |
| BALANCE | $123,816 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,248,954 |
| Attendance per Game | 15,419 |
| Starting Balance | $14,000 |
| | |
| Gate Revenue | $1,396,371 |
| Season Ticket Revenue | $976,112 |
| Playoff Revenue | $90,510 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $5,777 |
| Other Revenue | -$85,151 |
| | |
| Player Expenses | $1,570,063 |
| Staff Expenses | $174,700 |
| Other Expenses | $593,900 |
| | |
| Misc Expenses | -$64,101 |
| | |
| Total Revenue | $2,402,764 |
| Total Expenses | $2,338,663 |
| BALANCE | $14,000 |
|
|
|