POLARIS UNION BASEBALL
FINANCIAL REPORT
09/08/1972
 
Rank Team Payroll
1 Edmonton Trappers $2,037,195
2 Toronto Blue Jays $1,504,045
3 Iron City Eddies $1,451,832
4 Houston Colt .45s $1,369,148
5 Montreal Royals $1,318,120
6 San Francisco Meatballs $1,304,337
7 Bronx Bombers $1,233,817
8 Stockton 209 $1,178,626
9 St. Louis Terriers $1,068,593
10 Hollywood Stars $1,052,509
11 Chi-town Coalition $1,030,352
12 Redwood Pioneers $979,007
13 California Seals $812,815
14 Harlem Hellions $771,836
15 Seattle Rainiers $747,251
16 Louisville Redbirds $732,411
17 Philadelphia Athletics $728,405
18 Orlando Oracles $702,028
19 Ottawa Knights $693,950
20 Kinuso Blues $669,665
21 Atlantic City Aces $629,966
22 Honolulu Rays $541,190
23 Puerto Rico Hurricanes $478,739
24 Carolina Sea Unicorns $421,300
Rank Team Attendance
1 Redwood Pioneers 1,533,591
2 Houston Colt .45s 1,390,099
3 St. Louis Terriers 1,190,570
4 Toronto Blue Jays 1,164,020
5 Chi-town Coalition 1,146,263
6 Honolulu Rays 1,104,118
7 Stockton 209 1,059,865
8 Bronx Bombers 919,649
9 San Francisco Meatballs 904,892
10 Philadelphia Athletics 902,157
11 Harlem Hellions 899,125
12 Atlantic City Aces 874,586
13 Puerto Rico Hurricanes 856,568
14 Edmonton Trappers 837,327
15 Iron City Eddies 799,604
16 Carolina Sea Unicorns 773,345
17 Orlando Oracles 751,091
18 Ottawa Knights 706,812
19 Montreal Royals 666,571
20 Kinuso Blues 664,486
21 Seattle Rainiers 622,210
22 Hollywood Stars 474,170
23 California Seals 422,282
24 Louisville Redbirds 199,054
Rank Team Gate Revenue
1 Houston Colt .45s $2,032,170
2 Edmonton Trappers $1,541,767
3 Redwood Pioneers $1,539,530
4 San Francisco Meatballs $1,373,594
5 Stockton 209 $1,335,640
6 Toronto Blue Jays $1,279,831
7 Seattle Rainiers $1,224,030
8 Bronx Bombers $1,205,652
9 Montreal Royals $1,063,543
10 Iron City Eddies $999,251
11 St. Louis Terriers $991,843
12 Chi-town Coalition $963,752
13 Philadelphia Athletics $800,714
14 Kinuso Blues $742,563
15 Honolulu Rays $711,895
16 Atlantic City Aces $666,104
17 Harlem Hellions $641,595
18 California Seals $632,985
19 Puerto Rico Hurricanes $486,931
20 Carolina Sea Unicorns $466,841
21 Orlando Oracles $466,544
22 Hollywood Stars $461,216
23 Ottawa Knights $426,060
24 Louisville Redbirds $331,662
Rank Team Season Tickets
1 Bronx Bombers $1,211,438
2 St. Louis Terriers $1,211,328
3 Redwood Pioneers $1,162,471
4 Chi-town Coalition $1,092,135
5 Houston Colt .45s $1,076,027
6 Toronto Blue Jays $1,053,307
7 Hollywood Stars $989,109
8 Iron City Eddies $908,590
9 Orlando Oracles $906,980
10 Edmonton Trappers $866,721
11 Carolina Sea Unicorns $853,079
12 Stockton 209 $844,598
13 Harlem Hellions $795,434
14 Philadelphia Athletics $784,454
15 San Francisco Meatballs $775,572
16 Puerto Rico Hurricanes $752,799
17 Kinuso Blues $740,691
18 Seattle Rainiers $722,925
19 Ottawa Knights $654,275
20 California Seals $620,099
21 Montreal Royals $614,897
22 Atlantic City Aces $555,666
23 Honolulu Rays $453,325
24 Louisville Redbirds $286,740
Rank Team Media Revenue
1 Orlando Oracles $31,875
2 Houston Colt .45s $30,875
3 Edmonton Trappers $29,875
4 Redwood Pioneers $28,875
5 Philadelphia Athletics $28,875
6 Bronx Bombers $27,875
7 Chi-town Coalition $27,875
8 Hollywood Stars $27,875
9 Iron City Eddies $27,875
10 Carolina Sea Unicorns $26,875
11 Kinuso Blues $26,375
12 Toronto Blue Jays $26,375
13 California Seals $26,375
14 Puerto Rico Hurricanes $26,375
15 St. Louis Terriers $26,375
16 Stockton 209 $25,875
17 Seattle Rainiers $25,875
18 Harlem Hellions $25,875
19 San Francisco Meatballs $25,875
20 Montreal Royals $25,375
21 Ottawa Knights $24,875
22 Honolulu Rays $24,875
23 Louisville Redbirds $22,875
24 Atlantic City Aces $22,375
Rank Team Merchandising
1 Edmonton Trappers $5,475
2 Bronx Bombers $5,400
3 Redwood Pioneers $5,291
4 Houston Colt .45s $5,256
5 St. Louis Terriers $5,202
6 Toronto Blue Jays $5,186
7 Iron City Eddies $5,005
8 Chi-town Coalition $4,751
9 Hollywood Stars $4,553
10 Stockton 209 $4,488
11 Seattle Rainiers $4,422
12 San Francisco Meatballs $4,279
13 Orlando Oracles $4,242
14 Philadelphia Athletics $4,234
15 California Seals $4,190
16 Kinuso Blues $4,179
17 Carolina Sea Unicorns $4,120
18 Montreal Royals $4,061
19 Puerto Rico Hurricanes $3,894
20 Harlem Hellions $3,764
21 Ottawa Knights $3,362
22 Honolulu Rays $3,284
23 Atlantic City Aces $3,282
24 Louisville Redbirds $2,331
Rank Team Total Revenue
1 Houston Colt .45s $2,935,020
2 Redwood Pioneers $2,634,181
3 Bronx Bombers $2,391,333
4 Edmonton Trappers $2,309,025
5 Toronto Blue Jays $2,279,548
6 St. Louis Terriers $2,218,986
7 San Francisco Meatballs $2,101,689
8 Stockton 209 $2,100,161
9 Chi-town Coalition $2,078,452
10 Iron City Eddies $1,914,804
11 Seattle Rainiers $1,894,323
12 Philadelphia Athletics $1,687,219
13 Montreal Royals $1,653,136
14 Hollywood Stars $1,588,787
15 Harlem Hellions $1,563,553
16 Kinuso Blues $1,540,156
17 Orlando Oracles $1,537,260
18 Carolina Sea Unicorns $1,473,035
19 Puerto Rico Hurricanes $1,367,956
20 California Seals $1,355,490
21 Atlantic City Aces $1,282,069
22 Honolulu Rays $1,236,328
23 Ottawa Knights $1,182,816
24 Louisville Redbirds $741,797
Rank Team Total Expenses
1 Edmonton Trappers $2,569,514
2 Toronto Blue Jays $2,169,732
3 Iron City Eddies $2,030,224
4 Houston Colt .45s $1,937,832
5 San Francisco Meatballs $1,870,643
6 Bronx Bombers $1,855,966
7 Stockton 209 $1,704,277
8 St. Louis Terriers $1,627,373
9 Redwood Pioneers $1,556,701
10 Chi-town Coalition $1,513,431
11 Montreal Royals $1,479,821
12 Harlem Hellions $1,446,730
13 California Seals $1,386,224
14 Hollywood Stars $1,362,131
15 Philadelphia Athletics $1,288,896
16 Atlantic City Aces $1,033,124
17 Seattle Rainiers $1,018,721
18 Carolina Sea Unicorns $1,013,307
19 Honolulu Rays $1,009,683
20 Ottawa Knights $1,005,266
21 Orlando Oracles $996,015
22 Louisville Redbirds $935,884
23 Kinuso Blues $934,381
24 Puerto Rico Hurricanes $646,700
Rank Team Current Budget
1 Houston Colt .45s $4,040,000
2 Bronx Bombers $3,800,000
3 Edmonton Trappers $3,600,000
4 Iron City Eddies $3,400,000
5 San Francisco Meatballs $3,040,000
6 Stockton 209 $2,640,000
7 Redwood Pioneers $2,560,000
8 Hollywood Stars $2,520,000
9 Toronto Blue Jays $2,440,000
10 St. Louis Terriers $2,400,000
11 Chi-town Coalition $2,120,000
12 Seattle Rainiers $2,000,000
13 Orlando Oracles $1,980,000
14 Carolina Sea Unicorns $1,800,000
15 Harlem Hellions $1,760,000
16 Philadelphia Athletics $1,700,000
17 Kinuso Blues $1,660,000
18 Ottawa Knights $1,620,000
19 Montreal Royals $1,600,000
20 Puerto Rico Hurricanes $1,580,000
21 California Seals $1,500,000
22 Atlantic City Aces $1,400,000
23 Honolulu Rays $1,080,000
24 Louisville Redbirds $1,040,000
Rank Player Team Salary  
1 Joe Ramírez Edmonton $750,000  
2 Ogai Nakayama Toronto $700,000  
3 Vic Davalillo Iron City $352,000  
4 Tetsuhiko Harada Hollywood $242,069  
5 Tommy Davis St. Louis $232,000  
6 Jimmie Hall Hollywood $188,000  
7 Chad Sanders Philadelphia $184,000  
8 Juan Flores Orlando $170,000  
9 José Martínez Philadelphia $159,500  
10 Willie Cherry Edmonton $150,000  
11 Edgardo Vázquez Houston $150,000  
12 Derrick Benson Puerto Rico $134,904  
13 Peter Holt Stockton $115,653  
14 Simon Decker Edmonton $110,000  
15 Kyle García Harlem $110,000  
16 Willie McCovey Chi-town $110,000  
17 Eric Dukes San Francisco $108,000  
18 Joe Givens Redwood $108,000  
19 Roberto Hernández Stockton $105,000  
20 Ron Santo Seattle $105,000  
21 William Cameron Stockton $100,000  
22 Clark Davis Houston $100,000  
23 Nobuhisa Fujii Houston $100,000  
24 Héctor García Harlem $100,000  
25 Eric Tucker Houston $100,000  
ATLANTIC CITY ACES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,960
Player Payroll$629,966
Current Budget$1,400,000
Projected Balance$220,843
  
Average Player Salary$14,268
League Average Salary$25,011
  
Highest Paid Players: 
 1) Jack Powers$68,000
 2) Kazuyuki Fujihara$47,200
 3) Ross Sweet$45,000
 4) Enrique Heredia$41,610
 5) Munoto Jouda$37,200
CURRENT FINANCIAL OVERVIEW
Attendance874,586
Attendance per Game11,661
Starting Balance$25,000
  
Gate Revenue$666,104
Season Ticket Revenue$555,666
Playoff Revenue$0
Media Revenue$22,375
Merchandising Revenue$3,282
Other Revenue$34,642
  
Player Expenses$491,936
Staff Expenses$325,188
Other Expenses$216,000
  
Misc Expenses$0
  
Total Revenue$1,282,069
Total Expenses$1,033,124
BALANCE$273,945
LAST SEASON OVERVIEW
Attendance847,834
Attendance per Game10,467
Starting Balance$25,000
  
Gate Revenue$596,039
Season Ticket Revenue$548,440
Playoff Revenue$0
Media Revenue$22,375
Merchandising Revenue$3,551
Other Revenue$34,642
  
Player Expenses$501,475
Staff Expenses$108,473
Other Expenses$270,000
  
Misc Expenses-$358,338
  
Total Revenue$1,238,286
Total Expenses$879,948
BALANCE$25,000
BRONX BOMBERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$320,210
Player Payroll$1,233,817
Current Budget$3,800,000
Projected Balance$486,843
  
Average Player Salary$27,491
League Average Salary$25,011
  
Highest Paid Players: 
 1) Dick McAuliffe$210,000
 2) Raúl Díaz$80,000
 3) Brian Shelton$80,000
 4) Bobby Miller$75,000
 5) Ted Tappe$75,000
CURRENT FINANCIAL OVERVIEW
Attendance919,649
Attendance per Game12,262
Starting Balance$25,000
  
Gate Revenue$1,205,652
Season Ticket Revenue$1,211,438
Playoff Revenue$0
Media Revenue$27,875
Merchandising Revenue$5,400
Other Revenue-$59,032
  
Player Expenses$1,031,335
Staff Expenses$284,631
Other Expenses$540,000
  
Misc Expenses$0
  
Total Revenue$2,391,333
Total Expenses$1,855,966
BALANCE$560,367
LAST SEASON OVERVIEW
Attendance1,233,597
Attendance per Game15,230
Starting Balance$25,000
  
Gate Revenue$1,837,389
Season Ticket Revenue$1,284,652
Playoff Revenue$555,617
Media Revenue$27,875
Merchandising Revenue$5,832
Other Revenue-$59,032
  
Player Expenses$1,216,109
Staff Expenses$239,784
Other Expenses$574,038
  
Misc Expenses-$1,509,617
  
Total Revenue$3,539,548
Total Expenses$2,029,931
BALANCE$25,000
CALIFORNIA SEALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$141,900
Player Payroll$812,815
Current Budget$1,500,000
Projected Balance-$37,381
  
Average Player Salary$22,025
League Average Salary$25,011
  
Highest Paid Players: 
 1) Marcos Gómez$90,000
 2) Pedro Hernández$75,000
 3) Shimei Kimura$68,000
 4) Dave Barrera$55,000
 5) Mack Jones$55,000
CURRENT FINANCIAL OVERVIEW
Attendance422,282
Attendance per Game6,120
Starting Balance$0
  
Gate Revenue$632,985
Season Ticket Revenue$620,099
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$4,190
Other Revenue$71,841
  
Player Expenses$725,838
Staff Expenses$132,617
Other Expenses$527,769
  
Misc Expenses$0
  
Total Revenue$1,355,490
Total Expenses$1,386,224
BALANCE-$30,734
LAST SEASON OVERVIEW
Attendance480,283
Attendance per Game5,929
Starting Balance$0
  
Gate Revenue$623,927
Season Ticket Revenue$576,641
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$4,454
Other Revenue$71,841
  
Player Expenses$873,756
Staff Expenses$211,131
Other Expenses$540,000
  
Misc Expenses$301,778
  
Total Revenue$1,323,109
Total Expenses$1,624,887
BALANCE$0
CAROLINA SEA UNICORNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,650
Player Payroll$421,300
Current Budget$1,800,000
Projected Balance$497,735
  
Average Player Salary$13,343
League Average Salary$25,011
  
Highest Paid Players: 
 1) Ichiyo Nakamura$80,000
 2) Rico Carty$37,600
 3) Tommie Agee$34,320
 4) Mattias Petraeus$30,238
 5) Bernard Anderson$26,250
CURRENT FINANCIAL OVERVIEW
Attendance773,345
Attendance per Game10,741
Starting Balance$11,000
  
Gate Revenue$466,841
Season Ticket Revenue$853,079
Playoff Revenue$0
Media Revenue$26,875
Merchandising Revenue$4,120
Other Revenue$122,120
  
Player Expenses$374,642
Staff Expenses$84,133
Other Expenses$554,532
  
Misc Expenses$0
  
Total Revenue$1,473,035
Total Expenses$1,013,307
BALANCE$470,728
LAST SEASON OVERVIEW
Attendance1,064,307
Attendance per Game13,140
Starting Balance$11,000
  
Gate Revenue$820,054
Season Ticket Revenue$866,127
Playoff Revenue$0
Media Revenue$26,875
Merchandising Revenue$4,817
Other Revenue$122,120
  
Player Expenses$470,228
Staff Expenses$107,580
Other Expenses$540,000
  
Misc Expenses-$621,490
  
Total Revenue$1,739,298
Total Expenses$1,117,808
BALANCE$11,000
CHI-TOWN COALITION
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$81,492
Player Payroll$1,030,352
Current Budget$2,120,000
Projected Balance$591,557
  
Average Player Salary$20,669
League Average Salary$25,011
  
Highest Paid Players: 
 1) Willie McCovey$110,000
 2) Luis Alberto Escobar$95,000
 3) Nori Takahashi$76,000
 4) Joe Torre$74,000
 5) Wes Blackford$70,000
CURRENT FINANCIAL OVERVIEW
Attendance1,146,263
Attendance per Game16,613
Starting Balance$14,000
  
Gate Revenue$963,752
Season Ticket Revenue$1,092,135
Playoff Revenue$0
Media Revenue$27,875
Merchandising Revenue$4,751
Other Revenue-$10,061
  
Player Expenses$893,094
Staff Expenses$72,437
Other Expenses$547,900
  
Misc Expenses$0
  
Total Revenue$2,078,452
Total Expenses$1,513,431
BALANCE$579,021
LAST SEASON OVERVIEW
Attendance1,136,313
Attendance per Game14,029
Starting Balance$14,000
  
Gate Revenue$951,800
Season Ticket Revenue$1,008,793
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$5,493
Other Revenue-$10,061
  
Player Expenses$1,019,949
Staff Expenses$80,723
Other Expenses$547,900
  
Misc Expenses-$343,026
  
Total Revenue$1,991,598
Total Expenses$1,648,572
BALANCE$14,000
EDMONTON TRAPPERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$220,360
Player Payroll$2,037,195
Current Budget$3,600,000
Projected Balance-$419,857
  
Average Player Salary$49,064
League Average Salary$25,011
  
Highest Paid Players: 
 1) Joe Ramírez$750,000
 2) Willie Cherry$150,000
 3) Simon Decker$110,000
 4) Richard Fullerton$90,000
 5) Konosuke Ishida$75,000
CURRENT FINANCIAL OVERVIEW
Attendance837,327
Attendance per Game11,164
Starting Balance$11,000
  
Gate Revenue$1,541,767
Season Ticket Revenue$866,721
Playoff Revenue$0
Media Revenue$29,875
Merchandising Revenue$5,475
Other Revenue-$134,813
  
Player Expenses$1,801,326
Staff Expenses$193,188
Other Expenses$575,000
  
Misc Expenses$0
  
Total Revenue$2,309,025
Total Expenses$2,569,514
BALANCE-$249,489
LAST SEASON OVERVIEW
Attendance830,597
Attendance per Game10,254
Starting Balance$11,000
  
Gate Revenue$1,414,772
Season Ticket Revenue$910,760
Playoff Revenue$185,570
Media Revenue$29,875
Merchandising Revenue$5,913
Other Revenue-$134,813
  
Player Expenses$1,571,320
Staff Expenses$283,820
Other Expenses$540,000
  
Misc Expenses-$76,681
  
Total Revenue$2,471,821
Total Expenses$2,395,140
BALANCE$11,000
HARLEM HELLIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$119,405
Player Payroll$771,836
Current Budget$1,760,000
Projected Balance$105,451
  
Average Player Salary$22,465
League Average Salary$25,011
  
Highest Paid Players: 
 1) Kyle García$110,000
 2) Héctor García$100,000
 3) Simon Woods$100,000
 4) Alberto MacKnight$60,000
 5) Yoshihisa Koyama$55,000
CURRENT FINANCIAL OVERVIEW
Attendance899,125
Attendance per Game12,488
Starting Balance$18,000
  
Gate Revenue$641,595
Season Ticket Revenue$795,434
Playoff Revenue$0
Media Revenue$25,875
Merchandising Revenue$3,764
Other Revenue$96,885
  
Player Expenses$710,922
Staff Expenses$218,598
Other Expenses$517,210
  
Misc Expenses$0
  
Total Revenue$1,563,553
Total Expenses$1,446,730
BALANCE$134,823
LAST SEASON OVERVIEW
Attendance1,045,994
Attendance per Game12,914
Starting Balance$18,000
  
Gate Revenue$643,138
Season Ticket Revenue$812,469
Playoff Revenue$0
Media Revenue$25,875
Merchandising Revenue$4,536
Other Revenue$96,885
  
Player Expenses$787,984
Staff Expenses$283,444
Other Expenses$382,474
  
Misc Expenses-$125,548
  
Total Revenue$1,579,450
Total Expenses$1,453,902
BALANCE$18,000
HOLLYWOOD STARS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$72,890
Player Payroll$1,052,509
Current Budget$2,520,000
Projected Balance$271,648
  
Average Player Salary$29,433
League Average Salary$25,011
  
Highest Paid Players: 
 1) Tetsuhiko Harada$242,069
 2) Jimmie Hall$188,000
 3) David López$90,000
 4) Eric Davis$75,000
 5) Brian Fowler$75,000
CURRENT FINANCIAL OVERVIEW
Attendance474,170
Attendance per Game6,872
Starting Balance$11,000
  
Gate Revenue$461,216
Season Ticket Revenue$989,109
Playoff Revenue$0
Media Revenue$27,875
Merchandising Revenue$4,553
Other Revenue$106,034
  
Player Expenses$945,648
Staff Expenses$66,483
Other Expenses$350,000
  
Misc Expenses$0
  
Total Revenue$1,588,787
Total Expenses$1,362,131
BALANCE$237,656
LAST SEASON OVERVIEW
Attendance715,311
Attendance per Game8,831
Starting Balance$0
  
Gate Revenue$1,230,395
Season Ticket Revenue$736,566
Playoff Revenue$602,332
Media Revenue$27,875
Merchandising Revenue$5,187
Other Revenue$106,034
  
Player Expenses$1,504,727
Staff Expenses$90,365
Other Expenses$350,000
  
Misc Expenses-$627,433
  
Total Revenue$2,583,525
Total Expenses$1,945,092
BALANCE$11,000
HONOLULU RAYS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$88,000
Player Payroll$541,190
Current Budget$1,080,000
Projected Balance$234,957
  
Average Player Salary$15,509
League Average Salary$25,011
  
Highest Paid Players: 
 1) Kuan Zhang$90,000
 2) Andre Simpson$80,000
 3) Tristan Gilles$55,000
 4) Charlie Moore$31,136
 5) Buck Rodgers$28,000
CURRENT FINANCIAL OVERVIEW
Attendance1,104,118
Attendance per Game15,335
Starting Balance$14,000
  
Gate Revenue$711,895
Season Ticket Revenue$453,325
Playoff Revenue$0
Media Revenue$24,875
Merchandising Revenue$3,284
Other Revenue$42,949
  
Player Expenses$473,323
Staff Expenses$78,222
Other Expenses$458,138
  
Misc Expenses$0
  
Total Revenue$1,236,328
Total Expenses$1,009,683
BALANCE$240,645
LAST SEASON OVERVIEW
Attendance952,754
Attendance per Game11,762
Starting Balance-$21,000
  
Gate Revenue$523,360
Season Ticket Revenue$438,730
Playoff Revenue$0
Media Revenue$24,875
Merchandising Revenue$3,757
Other Revenue$42,949
  
Player Expenses$494,538
Staff Expenses$91,194
Other Expenses$504,124
  
Misc Expenses$25,108
  
Total Revenue$1,099,748
Total Expenses$1,089,856
BALANCE$14,000
HOUSTON COLT .45S
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$214,630
Player Payroll$1,369,148
Current Budget$4,040,000
Projected Balance$1,037,859
  
Average Player Salary$30,173
League Average Salary$25,011
  
Highest Paid Players: 
 1) Edgardo Vázquez$150,000
 2) Clark Davis$100,000
 3) Nobuhisa Fujii$100,000
 4) Eric Tucker$100,000
 5) Virgil McDonald$80,000
CURRENT FINANCIAL OVERVIEW
Attendance1,390,099
Attendance per Game19,307
Starting Balance$25,000
  
Gate Revenue$2,032,170
Season Ticket Revenue$1,076,027
Playoff Revenue$0
Media Revenue$30,875
Merchandising Revenue$5,256
Other Revenue-$209,308
  
Player Expenses$1,207,050
Staff Expenses$190,782
Other Expenses$540,000
  
Misc Expenses$0
  
Total Revenue$2,935,020
Total Expenses$1,937,832
BALANCE$1,022,188
LAST SEASON OVERVIEW
Attendance1,711,447
Attendance per Game21,129
Starting Balance$25,000
  
Gate Revenue$2,813,122
Season Ticket Revenue$1,037,478
Playoff Revenue$623,979
Media Revenue$29,875
Merchandising Revenue$5,913
Other Revenue-$209,308
  
Player Expenses$1,372,643
Staff Expenses$205,884
Other Expenses$540,000
  
Misc Expenses-$2,025,688
  
Total Revenue$4,144,215
Total Expenses$2,118,527
BALANCE$25,000
IRON CITY EDDIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$151,300
Player Payroll$1,451,832
Current Budget$3,400,000
Projected Balance-$190,525
  
Average Player Salary$29,207
League Average Salary$25,011
  
Highest Paid Players: 
 1) Vic Davalillo$352,000
 2) Thomas Watts$99,000
 3) Billy McCool$94,000
 4) Johnny Callison$85,000
 5) Andrew Nelson$69,600
CURRENT FINANCIAL OVERVIEW
Attendance799,604
Attendance per Game11,106
Starting Balance$21,000
  
Gate Revenue$999,251
Season Ticket Revenue$908,590
Playoff Revenue$0
Media Revenue$27,875
Merchandising Revenue$5,005
Other Revenue-$25,917
  
Player Expenses$1,355,736
Staff Expenses$134,488
Other Expenses$540,000
  
Misc Expenses$0
  
Total Revenue$1,914,804
Total Expenses$2,030,224
BALANCE-$94,420
LAST SEASON OVERVIEW
Attendance913,948
Attendance per Game11,283
Starting Balance$21,000
  
Gate Revenue$997,296
Season Ticket Revenue$1,068,071
Playoff Revenue$0
Media Revenue$27,875
Merchandising Revenue$5,760
Other Revenue-$25,917
  
Player Expenses$1,497,202
Staff Expenses$143,683
Other Expenses$200,000
  
Misc Expenses-$273,554
  
Total Revenue$2,114,439
Total Expenses$1,840,885
BALANCE$21,000
KINUSO BLUES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$114,595
Player Payroll$669,665
Current Budget$1,660,000
Projected Balance$584,693
  
Average Player Salary$18,457
League Average Salary$25,011
  
Highest Paid Players: 
 1) George Cunningham$62,000
 2) John Heller$58,987
 3) Tex Boyce$55,000
 4) Jeremy Kennedy$51,600
 5) Bob Jenkins$47,200
CURRENT FINANCIAL OVERVIEW
Attendance664,486
Attendance per Game8,860
Starting Balance$11,000
  
Gate Revenue$742,563
Season Ticket Revenue$740,691
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$4,179
Other Revenue$26,348
  
Player Expenses$593,609
Staff Expenses$101,862
Other Expenses$238,910
  
Misc Expenses$0
  
Total Revenue$1,540,156
Total Expenses$934,381
BALANCE$616,775
LAST SEASON OVERVIEW
Attendance686,948
Attendance per Game8,481
Starting Balance$11,000
  
Gate Revenue$821,352
Season Ticket Revenue$655,413
Playoff Revenue$260,973
Media Revenue$26,375
Merchandising Revenue$4,426
Other Revenue$26,348
  
Player Expenses$777,088
Staff Expenses$115,790
Other Expenses$242,129
  
Misc Expenses-$674,969
  
Total Revenue$1,809,976
Total Expenses$1,135,007
BALANCE$11,000
LOUISVILLE REDBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$79,430
Player Payroll$732,411
Current Budget$1,040,000
Projected Balance-$208,916
  
Average Player Salary$16,759
League Average Salary$25,011
  
Highest Paid Players: 
 1) Richard Fields$80,000
 2) Roger Nance$75,000
 3) Lou Jensen$60,000
 4) Neal Booth$55,000
 5) Alex Hastings$55,000
CURRENT FINANCIAL OVERVIEW
Attendance199,054
Attendance per Game2,654
Starting Balance$25,000
  
Gate Revenue$331,662
Season Ticket Revenue$286,740
Playoff Revenue$0
Media Revenue$22,875
Merchandising Revenue$2,331
Other Revenue$98,189
  
Player Expenses$642,310
Staff Expenses$117,674
Other Expenses$175,900
  
Misc Expenses$38,000
  
Total Revenue$741,797
Total Expenses$935,884
BALANCE-$131,087
LAST SEASON OVERVIEW
Attendance280,102
Attendance per Game3,458
Starting Balance$25,000
  
Gate Revenue$543,271
Season Ticket Revenue$334,150
Playoff Revenue$0
Media Revenue$22,875
Merchandising Revenue$2,780
Other Revenue$98,189
  
Player Expenses$653,092
Staff Expenses$105,165
Other Expenses$97,900
  
Misc Expenses-$135,232
  
Total Revenue$991,389
Total Expenses$856,157
BALANCE$25,000
MONTREAL ROYALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$105,605
Player Payroll$1,318,120
Current Budget$1,600,000
Projected Balance$231,848
  
Average Player Salary$33,597
League Average Salary$25,011
  
Highest Paid Players: 
 1) Jud Coleman$99,000
 2) Saran Vakil$94,000
 3) Tadataka Miura$81,000
 4) Jesse Lewis$80,000
 5) Luis López$80,000
CURRENT FINANCIAL OVERVIEW
Attendance666,571
Attendance per Game8,888
Starting Balance$0
  
Gate Revenue$1,063,543
Season Ticket Revenue$614,897
Playoff Revenue$0
Media Revenue$25,375
Merchandising Revenue$4,061
Other Revenue-$54,740
  
Player Expenses$1,042,711
Staff Expenses$93,870
Other Expenses$343,240
  
Misc Expenses$153,400
  
Total Revenue$1,653,136
Total Expenses$1,479,821
BALANCE$326,715
LAST SEASON OVERVIEW
Attendance531,134
Attendance per Game6,557
Starting Balance$14,000
  
Gate Revenue$706,682
Season Ticket Revenue$594,502
Playoff Revenue$0
Media Revenue$25,375
Merchandising Revenue$4,182
Other Revenue-$54,740
  
Player Expenses$1,442,126
Staff Expenses$83,115
Other Expenses$197,740
  
Misc Expenses$299,704
  
Total Revenue$1,409,277
Total Expenses$1,722,981
BALANCE$0
ORLANDO ORACLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$134,755
Player Payroll$702,028
Current Budget$1,980,000
Projected Balance$571,760
  
Average Player Salary$22,006
League Average Salary$25,011
  
Highest Paid Players: 
 1) Juan Flores$170,000
 2) Ken'ichi Taketo$80,000
 3) Gregory Allen$55,000
 4) Gunnar Clark$45,000
 5) Bill Freehan$41,600
CURRENT FINANCIAL OVERVIEW
Attendance751,091
Attendance per Game10,885
Starting Balance$18,000
  
Gate Revenue$466,544
Season Ticket Revenue$906,980
Playoff Revenue$0
Media Revenue$31,875
Merchandising Revenue$4,242
Other Revenue$127,619
  
Player Expenses$631,233
Staff Expenses$119,782
Other Expenses$245,000
  
Misc Expenses$0
  
Total Revenue$1,537,260
Total Expenses$996,015
BALANCE$559,245
LAST SEASON OVERVIEW
Attendance1,076,606
Attendance per Game13,291
Starting Balance$18,000
  
Gate Revenue$794,836
Season Ticket Revenue$981,472
Playoff Revenue$0
Media Revenue$31,875
Merchandising Revenue$5,343
Other Revenue$127,619
  
Player Expenses$858,821
Staff Expenses$138,060
Other Expenses$245,000
  
Misc Expenses-$618,818
  
Total Revenue$1,860,699
Total Expenses$1,241,881
BALANCE$18,000
OTTAWA KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$83,875
Player Payroll$693,950
Current Budget$1,620,000
Projected Balance$232,662
  
Average Player Salary$19,492
League Average Salary$25,011
  
Highest Paid Players: 
 1) Dick Allen$87,625
 2) Rod Carew$85,913
 3) Dave Bailey$75,000
 4) Brooks Robinson$69,000
 5) Horace Silva$65,000
CURRENT FINANCIAL OVERVIEW
Attendance706,812
Attendance per Game10,244
Starting Balance$25,000
  
Gate Revenue$426,060
Season Ticket Revenue$654,275
Playoff Revenue$0
Media Revenue$24,875
Merchandising Revenue$3,362
Other Revenue$74,244
  
Player Expenses$616,836
Staff Expenses$77,940
Other Expenses$310,490
  
Misc Expenses$0
  
Total Revenue$1,182,816
Total Expenses$1,005,266
BALANCE$202,550
LAST SEASON OVERVIEW
Attendance1,068,730
Attendance per Game13,194
Starting Balance$25,000
  
Gate Revenue$858,858
Season Ticket Revenue$598,755
Playoff Revenue$0
Media Revenue$24,875
Merchandising Revenue$3,979
Other Revenue$74,244
  
Player Expenses$734,249
Staff Expenses$82,895
Other Expenses$342,681
  
Misc Expenses-$357,600
  
Total Revenue$1,517,425
Total Expenses$1,159,825
BALANCE$25,000
PHILADELPHIA ATHLETICS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,400
Player Payroll$728,405
Current Budget$1,700,000
Projected Balance$414,398
  
Average Player Salary$19,542
League Average Salary$25,011
  
Highest Paid Players: 
 1) Chad Sanders$184,000
 2) José Martínez$159,500
 3) Danny Hodges$65,000
 4) Lou Piniella$30,576
 5) Ed Kirkpatrick$30,305
CURRENT FINANCIAL OVERVIEW
Attendance902,157
Attendance per Game12,530
Starting Balance$25,000
  
Gate Revenue$800,714
Season Ticket Revenue$784,454
Playoff Revenue$0
Media Revenue$28,875
Merchandising Revenue$4,234
Other Revenue$68,942
  
Player Expenses$663,796
Staff Expenses$85,100
Other Expenses$540,000
  
Misc Expenses$0
  
Total Revenue$1,687,219
Total Expenses$1,288,896
BALANCE$423,323
LAST SEASON OVERVIEW
Attendance832,033
Attendance per Game10,272
Starting Balance$25,000
  
Gate Revenue$710,747
Season Ticket Revenue$786,834
Playoff Revenue$0
Media Revenue$28,875
Merchandising Revenue$4,860
Other Revenue$68,942
  
Player Expenses$765,711
Staff Expenses$111,404
Other Expenses$551,000
  
Misc Expenses-$179,977
  
Total Revenue$1,608,092
Total Expenses$1,428,115
BALANCE$25,000
PUERTO RICO HURRICANES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$148,055
Player Payroll$478,739
Current Budget$1,580,000
Projected Balance$985,867
  
Average Player Salary$14,474
League Average Salary$25,011
  
Highest Paid Players: 
 1) Derrick Benson$134,904
 2) Bob Sanderson$50,000
 3) Alfonso Vega$35,185
 4) Rintaro Kichida$20,400
 5) Andrej Eenkhoorn$17,340
CURRENT FINANCIAL OVERVIEW
Attendance856,568
Attendance per Game11,897
Starting Balance$21,000
  
Gate Revenue$486,931
Season Ticket Revenue$752,799
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$3,894
Other Revenue$97,957
  
Player Expenses$425,097
Staff Expenses$131,603
Other Expenses$90,000
  
Misc Expenses$250,000
  
Total Revenue$1,367,956
Total Expenses$646,700
BALANCE$992,256
LAST SEASON OVERVIEW
Attendance1,043,247
Attendance per Game12,880
Starting Balance$21,000
  
Gate Revenue$602,485
Season Ticket Revenue$805,668
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$4,590
Other Revenue$97,957
  
Player Expenses$564,977
Staff Expenses$129,487
Other Expenses$97,266
  
Misc Expenses-$726,683
  
Total Revenue$1,518,413
Total Expenses$791,730
BALANCE$21,000
REDWOOD PIONEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$111,295
Player Payroll$979,007
Current Budget$2,560,000
Projected Balance$806,088
  
Average Player Salary$23,150
League Average Salary$25,011
  
Highest Paid Players: 
 1) Joe Givens$108,000
 2) Steve Shaw$90,000
 3) Dick Drott$77,600
 4) Chris Green$46,527
 5) Hiroya Kimura$42,000
CURRENT FINANCIAL OVERVIEW
Attendance1,533,591
Attendance per Game21,300
Starting Balance$35,000
  
Gate Revenue$1,539,530
Season Ticket Revenue$1,162,471
Playoff Revenue$0
Media Revenue$28,875
Merchandising Revenue$5,291
Other Revenue-$101,986
  
Player Expenses$869,639
Staff Expenses$107,728
Other Expenses$579,334
  
Misc Expenses-$250,000
  
Total Revenue$2,634,181
Total Expenses$1,556,701
BALANCE$862,480
LAST SEASON OVERVIEW
Attendance1,337,764
Attendance per Game16,516
Starting Balance$35,000
  
Gate Revenue$1,017,782
Season Ticket Revenue$1,151,968
Playoff Revenue$625,476
Media Revenue$28,875
Merchandising Revenue$5,718
Other Revenue-$101,986
  
Player Expenses$773,680
Staff Expenses$136,201
Other Expenses$621,461
  
Misc Expenses-$1,328,761
  
Total Revenue$2,860,103
Total Expenses$1,531,342
BALANCE$35,000
SAN FRANCISCO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$166,115
Player Payroll$1,304,337
Current Budget$3,040,000
Projected Balance$218,522
  
Average Player Salary$29,865
League Average Salary$25,011
  
Highest Paid Players: 
 1) Eric Dukes$108,000
 2) Nathan McClain$90,000
 3) Steve D Barber$80,000
 4) Jonathan Norton$80,000
 5) Gene Bishop$75,000
CURRENT FINANCIAL OVERVIEW
Attendance904,892
Attendance per Game12,568
Starting Balance$25,000
  
Gate Revenue$1,373,594
Season Ticket Revenue$775,572
Playoff Revenue$0
Media Revenue$25,875
Merchandising Revenue$4,279
Other Revenue-$77,631
  
Player Expenses$1,149,386
Staff Expenses$147,657
Other Expenses$573,600
  
Misc Expenses$33,600
  
Total Revenue$2,101,689
Total Expenses$1,870,643
BALANCE$289,646
LAST SEASON OVERVIEW
Attendance1,013,220
Attendance per Game12,509
Starting Balance$25,000
  
Gate Revenue$1,425,295
Season Ticket Revenue$884,757
Playoff Revenue$493,449
Media Revenue$25,375
Merchandising Revenue$5,049
Other Revenue-$77,631
  
Player Expenses$1,311,949
Staff Expenses$203,900
Other Expenses$540,000
  
Misc Expenses-$705,738
  
Total Revenue$2,761,587
Total Expenses$2,055,849
BALANCE$25,000
SEATTLE RAINIERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$229,280
Player Payroll$747,251
Current Budget$2,000,000
Projected Balance$869,448
  
Average Player Salary$20,852
League Average Salary$25,011
  
Highest Paid Players: 
 1) Ron Santo$105,000
 2) Tom Haller$91,000
 3) Ricardo Castro$65,000
 4) Katai Kato$60,000
 5) Bret Ballard$59,000
CURRENT FINANCIAL OVERVIEW
Attendance622,210
Attendance per Game8,642
Starting Balance$14,000
  
Gate Revenue$1,224,030
Season Ticket Revenue$722,925
Playoff Revenue$0
Media Revenue$25,875
Merchandising Revenue$4,422
Other Revenue-$82,929
  
Player Expenses$664,917
Staff Expenses$203,804
Other Expenses$150,000
  
Misc Expenses$0
  
Total Revenue$1,894,323
Total Expenses$1,018,721
BALANCE$889,602
LAST SEASON OVERVIEW
Attendance534,099
Attendance per Game6,594
Starting Balance$14,000
  
Gate Revenue$921,168
Season Ticket Revenue$681,129
Playoff Revenue$114,568
Media Revenue$25,875
Merchandising Revenue$5,278
Other Revenue-$82,929
  
Player Expenses$1,020,549
Staff Expenses$245,574
Other Expenses$162,289
  
Misc Expenses-$360,210
  
Total Revenue$1,788,622
Total Expenses$1,428,412
BALANCE$14,000
ST. LOUIS TERRIERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$134,115
Player Payroll$1,068,593
Current Budget$2,400,000
Projected Balance$599,979
  
Average Player Salary$36,848
League Average Salary$25,011
  
Highest Paid Players: 
 1) Tommy Davis$232,000
 2) Màximo Carregueiro$90,000
 3) Santiago Sosa$80,000
 4) Ryan Heaney$75,000
 5) Brandon Carr$70,000
CURRENT FINANCIAL OVERVIEW
Attendance1,190,570
Attendance per Game17,255
Starting Balance$11,000
  
Gate Revenue$991,843
Season Ticket Revenue$1,211,328
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$5,202
Other Revenue-$15,762
  
Player Expenses$955,160
Staff Expenses$119,213
Other Expenses$553,000
  
Misc Expenses$0
  
Total Revenue$2,218,986
Total Expenses$1,627,373
BALANCE$602,613
LAST SEASON OVERVIEW
Attendance1,234,555
Attendance per Game15,241
Starting Balance$11,000
  
Gate Revenue$930,010
Season Ticket Revenue$1,168,558
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$5,992
Other Revenue-$15,762
  
Player Expenses$828,307
Staff Expenses$119,864
Other Expenses$540,000
  
Misc Expenses-$652,836
  
Total Revenue$2,141,007
Total Expenses$1,488,171
BALANCE$11,000
STOCKTON 209
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$164,975
Player Payroll$1,178,626
Current Budget$2,640,000
Projected Balance$347,808
  
Average Player Salary$36,316
League Average Salary$25,011
  
Highest Paid Players: 
 1) Peter Holt$115,653
 2) Roberto Hernández$105,000
 3) William Cameron$100,000
 4) Toyotomi Matsumoto$85,000
 5) Paco Ortega$85,000
CURRENT FINANCIAL OVERVIEW
Attendance1,059,865
Attendance per Game14,720
Starting Balance$25,000
  
Gate Revenue$1,335,640
Season Ticket Revenue$844,598
Playoff Revenue$0
Media Revenue$25,875
Merchandising Revenue$4,488
Other Revenue-$110,440
  
Player Expenses$1,017,633
Staff Expenses$146,644
Other Expenses$540,000
  
Misc Expenses-$25,000
  
Total Revenue$2,100,161
Total Expenses$1,704,277
BALANCE$395,884
LAST SEASON OVERVIEW
Attendance1,200,836
Attendance per Game14,825
Starting Balance$25,000
  
Gate Revenue$1,524,627
Season Ticket Revenue$839,373
Playoff Revenue$68,658
Media Revenue$25,375
Merchandising Revenue$4,814
Other Revenue-$110,440
  
Player Expenses$1,039,686
Staff Expenses$165,905
Other Expenses$540,000
  
Misc Expenses-$592,345
  
Total Revenue$2,337,936
Total Expenses$1,745,591
BALANCE$25,000
TORONTO BLUE JAYS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$162,465
Player Payroll$1,504,045
Current Budget$2,440,000
Projected Balance$44,191
  
Average Player Salary$39,415
League Average Salary$25,011
  
Highest Paid Players: 
 1) Ogai Nakayama$700,000
 2) Waylon Castro$75,000
 3) Pedro Martínez$62,000
 4) Steve Carlton$55,000
 5) Jim Fregosi$54,550
CURRENT FINANCIAL OVERVIEW
Attendance1,164,020
Attendance per Game16,167
Starting Balance$14,000
  
Gate Revenue$1,279,831
Season Ticket Revenue$1,053,307
Playoff Revenue$0
Media Revenue$26,375
Merchandising Revenue$5,186
Other Revenue-$85,151
  
Player Expenses$1,453,730
Staff Expenses$149,213
Other Expenses$566,789
  
Misc Expenses$0
  
Total Revenue$2,279,548
Total Expenses$2,169,732
BALANCE$123,816
LAST SEASON OVERVIEW
Attendance1,248,954
Attendance per Game15,419
Starting Balance$14,000
  
Gate Revenue$1,396,371
Season Ticket Revenue$976,112
Playoff Revenue$90,510
Media Revenue$26,375
Merchandising Revenue$5,777
Other Revenue-$85,151
  
Player Expenses$1,570,063
Staff Expenses$174,700
Other Expenses$593,900
  
Misc Expenses-$64,101
  
Total Revenue$2,402,764
Total Expenses$2,338,663
BALANCE$14,000
Wednesday, May 1st , 2024 - OOTP Baseball 24.8 Build 75