| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $148,055 |
| Player Payroll | $478,739 |
| Current Budget | $1,580,000 |
| Projected Balance | $971,688 |
| | |
| Average Player Salary | $14,474 |
| League Average Salary | $24,904 |
| | |
| Highest Paid Players: | |
| 1) Derrick Benson | $134,904 |
| 2) Bob Sanderson | $50,000 |
| 3) Alfonso Vega | $35,185 |
| 4) Rintaro Kichida | $20,400 |
| 5) Andrej Eenkhoorn | $17,340 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 918,402 |
| Attendance per Game | 11,774 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $514,623 |
| Season Ticket Revenue | $752,799 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,218 |
| Other Revenue | $115,117 |
| | |
| Player Expenses | $460,559 |
| Staff Expenses | $142,570 |
| Other Expenses | $90,000 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $1,413,132 |
| Total Expenses | $693,129 |
| BALANCE | $991,003 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,043,247 |
| Attendance per Game | 12,880 |
| Starting Balance | $21,000 |
| | |
| Gate Revenue | $602,485 |
| Season Ticket Revenue | $805,668 |
| Playoff Revenue | $0 |
| Media Revenue | $26,375 |
| Merchandising Revenue | $4,590 |
| Other Revenue | $115,117 |
| | |
| Player Expenses | $564,977 |
| Staff Expenses | $129,487 |
| Other Expenses | $97,266 |
| | |
| Misc Expenses | -$726,683 |
| | |
| Total Revenue | $1,518,413 |
| Total Expenses | $791,730 |
| BALANCE | $21,000 |
|
