| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $214,630 |
| Player Payroll | $1,375,744 |
| Current Budget | $4,040,000 |
| Projected Balance | $1,101,209 |
| | |
| Average Player Salary | $30,173 |
| League Average Salary | $24,930 |
| | |
| Highest Paid Players: | |
| 1) Edgardo Vázquez | $150,000 |
| 2) Clark Davis | $100,000 |
| 3) Nobuhisa Fujii | $100,000 |
| 4) Eric Tucker | $100,000 |
| 5) Virgil McDonald | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,467,186 |
| Attendance per Game | 19,562 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $2,158,051 |
| Season Ticket Revenue | $1,076,027 |
| Playoff Revenue | $0 |
| Media Revenue | $30,875 |
| Merchandising Revenue | $5,475 |
| Other Revenue | -$214,574 |
| | |
| Player Expenses | $1,283,480 |
| Staff Expenses | $202,706 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,055,854 |
| Total Expenses | $2,026,186 |
| BALANCE | $1,054,668 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,711,447 |
| Attendance per Game | 21,129 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $2,813,122 |
| Season Ticket Revenue | $1,037,478 |
| Playoff Revenue | $623,979 |
| Media Revenue | $29,875 |
| Merchandising Revenue | $5,913 |
| Other Revenue | -$214,574 |
| | |
| Player Expenses | $1,372,643 |
| Staff Expenses | $205,884 |
| Other Expenses | $540,000 |
| | |
| Misc Expenses | -$2,025,688 |
| | |
| Total Revenue | $4,144,215 |
| Total Expenses | $2,118,527 |
| BALANCE | $25,000 |
|
