Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Revenue Sharing |
Cash |
---|---|---|---|---|---|---|---|---|---|---|---|
TOR | $201,970,000 | $150,000,000 | $127,201,308 | $0 | $13,701,308 | $0 | $0 | $113,500,000 | $-33,904,343 |
$103,580,363 | |
NY | $210,245,199 | $400,000,000 | $223,107,178 | $0 | $44,607,178 | $0 | $0 | $178,500,000 | $-21,300,422 |
$117,109,641 | |
BOS | $138,152,600 | $248,000,000 | $148,661,263 | $0 | $30,161,263 | $0 | $0 | $118,500,000 | $10,291,434 | $137,672,607 | |
MTL | $205,336,100 | $270,000,000 | $145,491,080 | $0 | $36,991,080 | $0 | $0 | $108,500,000 | $-14,144,414 |
$35,253,554 | |
MIA | $213,655,000 | $256,000,000 | $147,532,928 | $0 | $39,032,928 | $0 | $0 | $108,500,000 | $-18,719,097 |
$238,871,874 | |
OHI | $126,804,050 | $184,000,000 | $117,552,464 | $0 | $24,052,464 | $0 | $0 | $93,500,000 | $10,291,425 | $34,820,169 | |
SEA | $197,596,600 | $250,000,000 | $148,720,232 | $0 | $30,220,232 | $0 | $0 | $118,500,000 | $-547,687 |
$91,496,880 | |
HOU | $196,083,000 | $260,000,000 | $148,172,180 | $0 | $39,672,180 | $0 | $0 | $108,500,000 | $-6,729,570 |
$12,707 | |
CAL | $194,055,000 | $272,000,000 | $173,664,394 | $0 | $30,164,394 | $0 | $0 | $143,500,000 | $-4,557,710 |
$546,717,187 | |
LV | $164,181,431 | $242,000,000 | $123,689,688 | $0 | $27,689,688 | $0 | $0 | $96,000,000 | $10,291,369 | $100,939,955 | |
MIN | $158,454,650 | $258,000,000 | $138,650,080 | $0 | $40,150,080 | $0 | $0 | $98,500,000 | $10,291,437 | $132,633,663 | |
CHI | $161,990,000 | $222,000,000 | $155,429,181 | $0 | $31,929,181 | $0 | $0 | $123,500,000 | $6 | $10,978,152 | |
CGY | $118,265,000 | $150,000,000 | $108,735,007 | $0 | $22,735,007 | $0 | $0 | $86,000,000 | $10,291,413 | $45,024,528 | |
WAS | $184,970,000 | $270,000,000 | $143,035,030 | $0 | $29,535,030 | $0 | $0 | $113,500,000 | $-2,878,785 |
$335,318,795 | |
GR | $134,308,000 | $166,000,000 | $100,439,358 | $0 | $21,939,358 | $0 | $0 | $78,500,000 | $10,291,419 | $23,539,089 | |
KC | $163,633,000 | $220,000,000 | $124,957,824 | $0 | $28,957,824 | $0 | $0 | $96,000,000 | $10,291,363 | $42,178,448 | |
DEN | $203,638,900 | $218,000,000 | $125,680,360 | $0 | $27,180,360 | $0 | $0 | $98,500,000 | $-131,285 |
$47,463,912 | |
ATL | $56,211,000 | $160,000,000 | $97,700,604 | $0 | $11,700,604 | $0 | $0 | $86,000,000 | $10,291,533 | $121,230,437 | |
DET | $60,155,000 | $160,000,000 | $108,169,842 | $0 | $17,169,842 | $0 | $0 | $91,000,000 | $10,291,431 | $101,521,881 | |
GB | $169,795,600 | $180,000,000 | $102,146,366 | $0 | $33,646,366 | $0 | $0 | $68,500,000 | $10,291,381 | $66,093,438 | |
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
TOR | Huge | Above Avg | $16.99 | 0 | 0 | 52,030 | 0.0% | 0 | 64 | |
NY | Astronomical | Great | $29.99 | 0 | 0 | 49,452 | 0.0% | 0 | 100 | |
BOS | Huge | Good | $31.50 | 0 | 0 | 41,391 | 0.0% | -2 | 80 | |
MTL | Big | Very Good | $40.00 | 0 | 0 | 48,900 | 0.0% | -2 | 93 | |
MIA | Very Big | Good | $37.00 | 0 | 0 | 38,562 | 0.0% | 0 | 88 | |
OHI | Above Avg | Extreme | $16.00 | 0 | 0 | 62,000 | 0.0% | -1 | 87 | |
SEA | Huge | Above Avg | $33.50 | 0 | 0 | 39,750 | 0.0% | +1 | 83 | |
HOU | Big | Good | $36.00 | 0 | 0 | 41,675 | 0.0% | -4 | 93 | |
CAL | Astronomical | Good | $34.25 | 0 | 0 | 49,720 | 0.0% | 0 | 75 | |
LV | Above Avg | Good | $26.00 | 0 | 0 | 54,673 | 0.0% | -1 | 81 | |
MIN | Above Avg | Very Good | $40.00 | 0 | 0 | 48,562 | 0.0% | 0 | 100 | |
CHI | Astronomical | Very Good | $39.25 | 0 | 0 | 47,582 | 0.0% | 0 | 82 | |
CGY | Average | Good | $19.99 | 0 | 0 | 40,358 | 0.0% | 0 | 70 | |
WAS | Very Big | Good | $35.00 | 0 | 0 | 38,478 | 0.0% | -6 | 75 | |
GR | Below Avg | Good | $26.50 | 0 | 0 | 41,749 | 0.0% | +2 | 70 | |
KC | Above Avg | Good | $42.00 | 0 | 0 | 42,334 | 0.0% | +5 | 87 | |
DEN | Above Avg | Poor | $40.00 | 0 | 0 | 39,200 | 0.0% | -1 | 93 | |
ATL | Above Avg | Poor | $14.25 | 0 | 0 | 48,400 | 0.0% | 0 | 70 | |
DET | Average | Average | $14.38 | 0 | 0 | 47,800 | 0.0% | 0 | 91 | |
GB | Tiny | Very Good | $28.50 | 0 | 0 | 43,400 | 0.0% | +5 | 100 | |
Average |