Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Revenue Sharing |
Cash |
---|---|---|---|---|---|---|---|---|---|---|---|
TOR | $199,130,000 | $180,000,000 | $114,021,409 | $0 | $6,521,409 | $0 | $0 | $107,500,000 | $-692,807 |
$275,354,939 | |
NY | $140,477,500 | $384,000,000 | $204,634,685 | $0 | $27,134,685 | $0 | $0 | $177,500,000 | $-16,656,577 |
$52,351,456 | |
BOS | $141,191,500 | $258,000,000 | $129,643,526 | $0 | $17,143,526 | $0 | $0 | $112,500,000 | $-798,096 |
$123,181,024 | |
MTL | $210,523,500 | $272,000,000 | $129,055,234 | $0 | $21,555,234 | $0 | $0 | $107,500,000 | $111 | $66,974,528 | |
MIA | $224,055,500 | $250,000,000 | $127,045,132 | $0 | $19,545,132 | $0 | $0 | $107,500,000 | $-3,137,596 |
$265,473,908 | |
OHI | $123,112,000 | $180,000,000 | $103,733,728 | $0 | $11,233,728 | $0 | $0 | $92,500,000 | $13,124,971 | $51,565,635 | |
SEA | $204,317,000 | $234,000,000 | $133,798,496 | $0 | $16,298,496 | $0 | $0 | $117,500,000 | $0 | $95,004,574 | |
HOU | $178,841,000 | $242,000,000 | $122,721,909 | $0 | $20,221,909 | $0 | $0 | $102,500,000 | $-28,722,023 |
$-750,000 |
|
CAL | $192,628,500 | $260,000,000 | $151,979,697 | $0 | $14,479,697 | $0 | $0 | $137,500,000 | $13,124,907 | $544,785,643 | |
LV | $190,595,732 | $246,000,000 | $109,609,322 | $0 | $14,609,322 | $0 | $0 | $95,000,000 | $13,124,907 | $118,145,576 | |
MIN | $106,343,000 | $238,000,000 | $118,423,920 | $0 | $20,923,920 | $0 | $0 | $97,500,000 | $13,125,025 | $121,095,447 | |
CHI | $171,246,500 | $250,000,000 | $144,589,423 | $0 | $22,089,423 | $0 | $0 | $122,500,000 | $-23,356,832 |
$7,278,927 | |
CGY | $123,632,000 | $138,000,000 | $88,183,300 | $0 | $3,183,300 | $0 | $0 | $85,000,000 | $13,124,907 | $73,962,514 | |
WAS | $203,535,000 | $264,000,000 | $125,609,894 | $0 | $18,109,894 | $0 | $0 | $107,500,000 | $-15,659,926 |
$356,401,044 | |
GR | $126,722,500 | $166,000,000 | $89,445,632 | $0 | $11,945,632 | $0 | $0 | $77,500,000 | $13,124,935 | $22,532,114 | |
KC | $174,463,000 | $200,000,000 | $110,738,541 | $0 | $15,738,541 | $0 | $0 | $95,000,000 | $-42,225,209 |
$-7,000,000 |
|
DEN | $133,178,500 | $188,000,000 | $109,077,733 | $0 | $11,577,733 | $0 | $0 | $97,500,000 | $13,124,907 | $73,707,864 | |
ATL | $49,636,500 | $158,000,000 | $97,497,765 | $0 | $7,497,765 | $0 | $0 | $90,000,000 | $13,124,907 | $94,553,620 | |
DET | $45,903,500 | $140,000,000 | $98,289,180 | $0 | $8,289,180 | $0 | $0 | $90,000,000 | $13,125,056 | $77,533,272 | |
GB | $100,340,000 | $144,000,000 | $82,802,253 | $0 | $15,302,253 | $0 | $0 | $67,500,000 | $13,124,916 | $67,746,197 | |
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
TOR | Huge | Above Avg | $14.99 | 0 | 17,545 | 52,030 | 33.7% | +4 | 64 | |
NY | Astronomical | Great | $39.99 | 0 | 39,068 | 49,452 | 79.0% | 0 | 100 | |
BOS | Huge | Good | $31.50 | 0 | 35,032 | 41,391 | 84.6% | -2 | 81 | |
MTL | Big | Good | $38.00 | 0 | 43,177 | 48,900 | 88.3% | +10 | 96 | |
MIA | Very Big | Good | $37.75 | 0 | 36,975 | 38,562 | 95.9% | +2 | 87 | |
OHI | Above Avg | Extreme | $16.00 | 0 | 41,858 | 62,000 | 67.5% | 0 | 78 | |
SEA | Huge | Above Avg | $32.00 | 0 | 34,859 | 39,750 | 87.7% | +5 | 86 | |
HOU | Big | Very Good | $32.75 | 0 | 36,618 | 41,675 | 87.9% | -2 | 95 | |
CAL | Astronomical | Good | $32.25 | 0 | 28,937 | 49,720 | 58.2% | +5 | 75 | |
LV | Above Avg | Good | $26.00 | 0 | 42,819 | 54,673 | 78.3% | +2 | 87 | |
MIN | Above Avg | Very Good | $40.00 | 0 | 40,305 | 48,562 | 83.0% | +3 | 100 | |
CHI | Astronomical | Very Good | $39.25 | 0 | 34,165 | 47,582 | 71.8% | -6 | 77 | |
CGY | Average | Good | $100.00 | 0 | 5,610 | 40,358 | 13.9% | 0 | 63 | |
WAS | Very Big | Good | $33.50 | 0 | 36,820 | 38,478 | 95.7% | +2 | 85 | |
GR | Below Avg | Good | $27.25 | 0 | 24,266 | 41,749 | 58.1% | +3 | 71 | |
KC | Above Avg | Good | $41.50 | 0 | 36,317 | 42,334 | 85.8% | -7 | 73 | |
DEN | Above Avg | Pathetic | $32.50 | 0 | 30,516 | 39,200 | 77.8% | +9 | 100 | |
ATL | Average | Poor | $15.00 | 0 | 29,185 | 48,400 | 60.3% | +3 | 87 | |
DET | Average | Below Avg | $14.38 | 0 | 33,616 | 47,800 | 70.3% | 0 | 100 | |
GB | Tiny | Very Good | $24.75 | 0 | 30,989 | 43,400 | 71.4% | 0 | 100 | |
Average |