Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Revenue Sharing |
Cash |
---|---|---|---|---|---|---|---|---|---|---|---|
CAC | $81,552,500 | $112,000,000 | $104,782,123 | $12,805,338 | $10,506,835 | $0 | $15,813,646 | $62,500,000 | $-2,075,683 |
$-1,200,000 |
|
DV | $57,168,000 | $132,000,000 | $122,645,580 | $22,038,754 | $12,760,903 | $0 | $19,276,783 | $70,000,000 | $9,584,732 | $25,000,000 | |
LAR | $119,495,000 | $128,000,000 | $121,731,383 | $21,421,369 | $14,584,771 | $0 | $18,484,468 | $67,500,000 | $20 | $18,284,455 | |
MXC | $92,679,000 | $120,000,000 | $115,712,250 | $18,878,184 | $10,574,409 | $0 | $16,114,937 | $70,000,000 | $107 | $-50,000 |
|
RRR | $107,287,000 | $110,000,000 | $98,629,322 | $11,699,492 | $4,976,467 | $0 | $12,579,185 | $65,000,000 | $9,584,710 | $25,000,000 | |
IOW | $82,926,500 | $144,000,000 | $137,750,317 | $11,284,848 | $12,977,172 | $0 | $21,370,563 | $87,500,000 | $176 | $10,517,614 | |
BOS | $120,577,500 | $98,000,000 | $91,734,661 | $18,575,844 | $5,849,469 | $0 | $11,618,469 | $54,500,000 | $9,584,701 | $-6,500,000 |
|
PHI | $95,558,500 | $130,000,000 | $109,288,895 | $26,162,802 | $12,555,567 | $0 | $16,357,776 | $57,500,000 | $9,584,709 | $25,000,000 | |
RDR | $92,381,600 | $100,000,000 | $89,923,487 | $17,806,941 | $8,367,800 | $0 | $13,864,131 | $49,500,000 | $9,584,705 | $25,000,000 | |
STP | $95,766,125 | $140,000,000 | $117,441,340 | $34,208,265 | $11,840,175 | $0 | $18,856,858 | $60,000,000 | $9,584,694 | $25,000,000 | |
AI | $95,646,500 | $140,000,000 | $135,344,976 | $19,862,876 | $16,436,277 | $0 | $21,228,388 | $77,500,000 | $50 | $16,860,337 | |
GBI | $138,725,088 | $154,000,000 | $149,396,929 | $30,046,192 | $18,786,909 | $0 | $23,082,213 | $82,500,000 | $24 | $15,325,888 | |
HAV | $48,508,561 | $128,000,000 | $116,251,878 | $17,416,377 | $13,349,418 | $0 | $19,990,524 | $65,000,000 | $9,584,848 | $25,000,000 | |
SJ | $113,273,000 | $120,000,000 | $117,187,488 | $20,763,904 | $10,326,528 | $0 | $16,667,532 | $70,000,000 | $21 | $12,336,652 | |
AM | $129,864,500 | $106,000,000 | $97,655,103 | $10,708,670 | $9,857,862 | $0 | $13,200,188 | $60,000,000 | $47 | $-2,400,000 |
|
HHT | $77,434,500 | $124,000,000 | $106,108,109 | $23,684,848 | $10,456,017 | $0 | $17,115,300 | $57,500,000 | $9,584,669 | $25,000,000 | |
ORR | $62,720,500 | $90,000,000 | $76,149,883 | $5,571,321 | $3,923,646 | $0 | $12,279,525 | $48,500,000 | $9,584,744 | $25,000,000 | |
OZA | $150,393,000 | $108,000,000 | $127,837,138 | $26,985,260 | $17,685,540 | $0 | $21,017,100 | $67,500,000 | $-25,956,076 |
$-5,500,000 |
|
RCH | $100,934,500 | $110,000,000 | $101,691,022 | $21,758,934 | $9,637,397 | $0 | $15,742,227 | $56,500,000 | $57 | $-4,600,000 |
|
NWK | $178,108,750 | $60,000,000 | $116,159,165 | $29,744,547 | $14,361,075 | $0 | $16,573,946 | $62,500,000 | $-75,973,622 |
$-25,000,000 |
|
KEG | $102,074,000 | $156,000,000 | $143,742,366 | $30,548,790 | $16,226,912 | $0 | $20,351,820 | $82,500,000 | $9,584,676 | $25,000,000 | |
MIM | $29,111,375 | $90,000,000 | $78,757,226 | $4,267,732 | $3,350,182 | $0 | $11,656,164 | $52,500,000 | $9,584,799 | $25,000,000 | |
MM | $108,265,500 | $142,000,000 | $128,334,927 | $20,218,612 | $16,613,424 | $0 | $19,633,320 | $72,500,000 | $9,584,718 | $25,000,000 | |
VER | $158,049,500 | $100,000,000 | $121,563,134 | $17,957,976 | $11,493,576 | $0 | $18,717,371 | $72,500,000 | $-30,179,936 |
$-25,000,000 |
|
ATL | $91,592,000 | $110,000,000 | $101,328,535 | $13,935,380 | $11,465,550 | $0 | $16,270,589 | $57,500,000 | $80 | $-3,800,000 |
|
CC | $151,515,604 | $140,000,000 | $125,092,047 | $24,205,746 | $15,992,640 | $0 | $21,256,443 | $67,500,000 | $9,584,758 | $25,000,000 | |
WIS | $67,409,000 | $118,000,000 | $107,839,265 | $5,868,013 | $13,594,878 | $0 | $20,386,036 | $62,500,000 | $89 | $-24,000,000 |
|
WAS | $82,756,000 | $104,000,000 | $90,163,109 | $8,242,770 | $5,806,890 | $0 | $13,208,082 | $57,500,000 | $9,584,718 | $7,021,071 | |
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAC | Big | Average | $11.10 | 2,065,145 | 26,476 | 57,334 | 46.2% | 0 | 72 | |
DV | Very Big | Good | $10.25 | 3,302,875 | 44,038 | 48,260 | 91.3% | -2 | 96 | |
LAR | Very Big | Good | $12.30 | 2,686,797 | 37,317 | 42,516 | 87.8% | -1 | 88 | |
MXC | Very Big | Below Avg | $13.00 | 2,318,643 | 30,915 | 48,600 | 63.6% | -4 | 80 | |
RRR | Huge | Average | $8.10 | 2,013,261 | 26,843 | 48,054 | 55.9% | +1 | 56 | |
IOW | Astronomical | Very Good | $12.00 | 1,981,782 | 25,407 | 49,250 | 51.6% | 0 | 91 | |
BOS | Above Avg | Pathetic | $8.50 | 2,822,596 | 37,635 | 45,000 | 83.6% | +1 | 62 | |
PHI | Above Avg | Above Avg | $9.00 | 4,164,257 | 57,045 | 68,333 | 83.5% | -2 | 80 | |
RDR | Average | Average | $16.02 | 1,370,830 | 19,039 | 70,223 | 27.1% | 0 | 70 | |
STP | Big | Good | $10.00 | 4,111,563 | 54,821 | 63,000 | 87.0% | -3 | 81 | |
AI | Astronomical | Very Good | $11.00 | 3,189,241 | 42,523 | 50,652 | 84.0% | +1 | 95 | |
GBI | Astronomical | Great | $12.50 | 3,832,432 | 49,772 | 59,550 | 83.6% | 0 | 100 | |
HAV | Big | Very Good | $10.00 | 2,604,050 | 35,672 | 53,000 | 67.3% | -2 | 90 | |
SJ | Astronomical | Above Avg | $8.00 | 3,838,496 | 49,211 | 55,579 | 88.5% | -1 | 71 | |
AM | Big | Average | $7.00 | 2,833,760 | 37,783 | 65,000 | 58.1% | -1 | 56 | |
HHT | Above Avg | Good | $10.00 | 2,967,713 | 39,570 | 69,021 | 57.3% | 0 | 80 | |
ORR | Average | Above Avg | $6.30 | 1,461,017 | 19,480 | 53,000 | 36.8% | -1 | 48 | |
OZA | Very Big | Very Good | $20.00 | 2,200,789 | 28,215 | 44,340 | 63.6% | 0 | 93 | |
RCH | Above Avg | Average | $11.49 | 2,819,097 | 39,154 | 45,000 | 87.0% | -1 | 82 | |
NWK | Big | Above Avg | $15.25 | 2,793,323 | 37,244 | 55,000 | 67.7% | 0 | 82 | |
KEG | Astronomical | Good | $12.80 | 3,576,103 | 47,054 | 55,275 | 85.1% | -2 | 97 | |
MIM | Above Avg | Below Avg | $8.20 | 913,892 | 11,717 | 49,670 | 23.6% | 0 | 49 | |
MM | Huge | Good | $13.00 | 2,470,852 | 34,317 | 45,000 | 76.3% | 0 | 100 | |
VER | Huge | Good | $8.00 | 3,628,233 | 46,516 | 55,579 | 83.7% | -1 | 80 | |
ATL | Above Avg | Good | $10.00 | 2,412,698 | 33,510 | 49,830 | 67.2% | 0 | 80 | |
CC | Very Big | Great | $11.25 | 3,653,462 | 50,743 | 59,000 | 86.0% | -4 | 96 | |
WIS | Big | Great | $10.50 | 1,702,552 | 22,111 | 55,070 | 40.2% | -2 | 86 | |
WAS | Big | Above Avg | $10.00 | 1,361,952 | 18,159 | 50,987 | 35.6% | +1 | 55 | |
Average |