Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Revenue Sharing |
Cash |
---|---|---|---|---|---|---|---|---|---|---|---|
CAC | $71,962,000 | $124,000,000 | $77,726,050 | $2,308,617 | $11,664,000 | $0 | $3,753,433 | $60,000,000 | $18,580,101 | $25,000,000 | |
DV | $79,913,000 | $130,000,000 | $94,740,894 | $3,302,629 | $18,185,756 | $0 | $3,252,509 | $70,000,000 | $14 | $25,000,000 | |
LAR | $113,575,500 | $140,000,000 | $102,289,213 | $3,444,145 | $26,062,560 | $0 | $5,282,508 | $67,500,000 | $47 | $25,000,000 | |
MXC | $103,105,000 | $140,000,000 | $87,531,640 | $3,805,989 | $13,526,271 | $0 | $5,199,380 | $65,000,000 | $18,580,124 | $25,000,000 | |
RRR | $85,306,500 | $120,000,000 | $75,193,704 | $2,822,505 | $5,501,671 | $0 | $1,869,528 | $65,000,000 | $18,580,087 | $25,000,000 | |
IOW | $60,138,500 | $99,000,000 | $116,984,124 | $2,507,639 | $22,065,372 | $0 | $4,911,113 | $87,500,000 | $-55,144,249 |
$-11,000,000 |
|
BOS | $91,215,500 | $102,000,000 | $68,496,758 | $3,626,909 | $6,372,204 | $0 | $2,997,645 | $55,500,000 | $18,580,225 | $18,925,293 | |
PHI | $97,436,000 | $120,000,000 | $69,285,488 | $3,221,501 | $8,910,567 | $0 | $3,653,420 | $53,500,000 | $18,580,228 | $25,000,000 | |
RDR | $19,355,000 | $99,000,000 | $61,580,072 | $2,008,674 | $7,518,393 | $0 | $3,553,005 | $48,500,000 | $18,580,056 | $25,000,000 | |
STP | $125,123,000 | $112,000,000 | $75,928,939 | $3,457,764 | $13,800,456 | $0 | $2,170,719 | $56,500,000 | $30 | $25,000,000 | |
AI | $107,787,500 | $104,000,000 | $112,915,955 | $3,526,404 | $21,795,209 | $0 | $5,094,342 | $82,500,000 | $-43,781,002 |
$-2,000,000 |
|
GBI | $141,847,000 | $148,000,000 | $113,851,218 | $3,700,001 | $21,910,477 | $0 | $5,740,740 | $82,500,000 | $-5,398,292 |
$25,000,000 | |
HAV | $47,246,000 | $140,000,000 | $95,800,790 | $3,740,112 | $23,771,568 | $0 | $3,289,110 | $65,000,000 | $8 | $25,000,000 | |
SJ | $125,913,500 | $120,000,000 | $84,992,404 | $3,620,650 | $11,433,960 | $0 | $4,937,794 | $65,000,000 | $18,580,139 | $25,000,000 | |
AM | $78,798,250 | $118,000,000 | $75,995,702 | $2,269,654 | $10,004,715 | $0 | $3,721,333 | $60,000,000 | $18,580,162 | $25,000,000 | |
HHT | $84,917,750 | $124,000,000 | $75,939,756 | $3,051,844 | $13,197,112 | $0 | $2,190,800 | $57,500,000 | $18,580,093 | $20,553,625 | |
ORR | $76,650,000 | $110,000,000 | $66,071,487 | $2,619,273 | $6,749,178 | $0 | $2,203,036 | $54,500,000 | $18,580,146 | $25,000,000 | |
OZA | $134,964,500 | $102,000,000 | $100,416,376 | $4,520,550 | $20,626,326 | $0 | $5,269,500 | $70,000,000 | $-33,278,101 |
$-8,000,000 |
|
RCH | $125,899,500 | $110,000,000 | $66,492,457 | $3,360,619 | $6,996,780 | $0 | $2,635,058 | $53,500,000 | $18,580,151 | $25,000,000 | |
NWK | $119,859,500 | $120,000,000 | $96,015,680 | $4,754,426 | $20,598,300 | $0 | $5,662,954 | $65,000,000 | $-12,029,267 |
$5,681,374 | |
KEG | $101,417,000 | $110,000,000 | $94,440,555 | $2,915,100 | $15,902,387 | $0 | $3,123,068 | $72,500,000 | $-18,419,801 |
$5,058,982 | |
MIM | $54,920,000 | $95,000,000 | $57,194,049 | $2,430,612 | $2,964,277 | $0 | $1,299,160 | $50,500,000 | $18,580,090 | $-1,700,000 |
|
MM | $139,028,000 | $95,000,000 | $107,245,556 | $4,679,939 | $24,020,712 | $0 | $3,544,905 | $75,000,000 | $-61,174,616 |
$-21,000,000 |
|
VER | $80,570,625 | $128,000,000 | $84,353,081 | $3,889,680 | $12,365,136 | $0 | $3,098,265 | $65,000,000 | $18,580,171 | $-8,500,000 |
|
ATL | $132,384,500 | $110,000,000 | $77,023,550 | $2,951,450 | $15,607,404 | $0 | $2,964,696 | $55,500,000 | $11 | $18,410,586 | |
CC | $89,539,000 | $130,000,000 | $80,827,753 | $2,608,056 | $9,689,625 | $0 | $3,530,072 | $65,000,000 | $18,580,239 | $25,000,000 | |
WIS | $96,895,500 | $104,000,000 | $93,560,156 | $2,286,910 | $20,485,066 | $0 | $5,788,180 | $65,000,000 | $-20,798,065 |
$-9,500,000 |
|
WAS | $100,750,000 | $96,000,000 | $77,533,480 | $2,490,458 | $10,250,550 | $0 | $2,292,472 | $62,500,000 | $-10,097,395 |
$-2,200,000 |
|
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAC | Big | Average | $10.40 | 565,410 | 29,758 | 57,334 | 51.9% | +1 | 73 | |
DV | Very Big | Good | $10.25 | 506,034 | 38,926 | 48,260 | 80.7% | 0 | 89 | |
LAR | Very Big | Good | $20.00 | 540,734 | 25,749 | 42,516 | 60.6% | -1 | 89 | |
MXC | Very Big | Below Avg | $11.00 | 881,010 | 38,305 | 48,600 | 78.8% | 0 | 95 | |
RRR | Huge | Average | $7.00 | 294,114 | 24,510 | 48,054 | 51.0% | 0 | 47 | |
IOW | Astronomical | Very Good | $12.00 | 612,063 | 36,004 | 49,250 | 73.1% | 0 | 100 | |
BOS | Big | Pathetic | $7.25 | 725,707 | 40,317 | 45,000 | 89.6% | -1 | 70 | |
PHI | Above Avg | Average | $9.00 | 705,041 | 35,252 | 68,333 | 51.6% | 0 | 64 | |
RDR | Average | Below Avg | $17.50 | 267,046 | 11,611 | 70,223 | 16.5% | +5 | 54 | |
STP | Big | Above Avg | $8.00 | 456,793 | 50,755 | 63,000 | 80.6% | 0 | 91 | |
AI | Astronomical | Very Good | $11.50 | 773,731 | 42,985 | 50,652 | 84.9% | 0 | 98 | |
GBI | Astronomical | Very Good | $12.50 | 832,693 | 41,635 | 59,550 | 69.9% | 0 | 100 | |
HAV | Big | Very Good | $13.50 | 517,782 | 43,149 | 53,000 | 81.4% | +1 | 97 | |
SJ | Huge | Above Avg | $8.00 | 868,443 | 43,422 | 55,579 | 78.1% | -1 | 92 | |
AM | Big | Above Avg | $7.00 | 766,378 | 40,336 | 65,000 | 62.1% | -1 | 65 | |
HHT | Above Avg | Good | $10.30 | 287,929 | 28,793 | 69,021 | 41.7% | 0 | 74 | |
ORR | Above Avg | Above Avg | $6.30 | 272,983 | 22,749 | 53,000 | 42.9% | -1 | 59 | |
OZA | Very Big | Good | $18.00 | 625,090 | 31,255 | 44,340 | 70.5% | 0 | 96 | |
RCH | Above Avg | Average | $12.50 | 294,547 | 26,777 | 45,000 | 59.5% | +2 | 97 | |
NWK | Big | Above Avg | $25.00 | 551,431 | 25,065 | 55,000 | 45.6% | 0 | 100 | |
KEG | Huge | Good | $12.80 | 365,691 | 28,130 | 55,275 | 50.9% | 0 | 83 | |
MIM | Above Avg | Below Avg | $8.20 | 100,215 | 10,022 | 49,670 | 20.2% | 0 | 37 | |
MM | Huge | Good | $19.00 | 365,172 | 28,090 | 45,000 | 62.4% | 0 | 100 | |
VER | Very Big | Good | $8.00 | 580,631 | 38,709 | 55,579 | 69.6% | 0 | 66 | |
ATL | Above Avg | Above Avg | $11.00 | 486,538 | 40,545 | 49,830 | 81.4% | 0 | 95 | |
CC | Very Big | Great | $25.00 | 109,385 | 7,813 | 59,000 | 13.2% | +1 | 80 | |
WIS | Big | Great | $11.10 | 722,240 | 36,112 | 55,070 | 65.6% | 0 | 98 | |
WAS | Big | Above Avg | $10.00 | 304,512 | 25,376 | 50,987 | 49.8% | +1 | 64 | |
Average |